{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["WarningMSG","Start","Notes to Users","INPUT SHEETS >>>","0.Basic Project Data","I.Strategic Suitability","II.Preliminary Feasibility","III.Risk Assessment","IV.PPP Suitability","V.Fiscal Affordability","VI.Institutional Capability","Dashboard (2)","Dashboard","Dash Word","Charts","Portfolio Data","Comments","Data Analysis","OUTPUTS >>>","Detailed Output Sheet","DO Print","DO Word","Transfer","DashboardShow","Admin","Customization >>>","Questions"],"not_rendered":{"charts":21,"images":22,"macros":1,"external_links":0,"defined_names":451,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"WarningMSG","index":0,"n_rows":27,"n_cols":16,"rows_kept":27,"cut":false,"hidden":false,"merged":[[13,15,15,27],[13,1,18,13],[26,1,28,13],[24,15,28,27]]}
[]
[null,"TRUSTED DOCUMENTS"]
[]
[null,"Protected View",null,null,null,null,null,null,null,null,null,null,null,null,null,"Circular reference"]
[]
[]
[]
[null,"Image 1"]
[]
[]
[]
[null,"Image2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Image 4"]
[null,"1) Click on Enable Editing\n2) Save the workbook to the local disk\n\nThe Protected View function of Excel opens documents in read-only mode and disables editing functions. There are several reasons why documents are opened in read-only mode and all are for security measures. Documents that are considered \"Files that originate from the Internet\" are opened in Protected Mode by default. For the tool to be used correctly, the user must click on \"Enable Editing\" as shown above (Img.1). However, users must ensure that the document is never in [Read-only] mode (Img.2). If so, the file must be saved to the local disk to continue using the tool optimally.\t\t\t\t\t\t\t\t\t\t\t\t\n\t\t\t\t\t\t",null,null,null,null,null,null,null,null,null,null,null,null,null,"1) Click OK and continue using the tool normally\n\nThis tool uses circular references because they make its functions repeat, repeat until a specific numerical condition is met. Iterative calculations are generally disabled in Excel. This message (Img.4) appears when the file is opened for the first time, so the user should click on OK. The message will not appear again in future occasions."]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Circular reference"]
[]
[null,"Active content (Macros)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Image 5"]
[null,"Image 3",null,null,null,null,null,null,null,null,null,null,null,null,null,"1) Save the workbook to the local disk\n2) Right click on the file and choose Properties. \n3) Click on the Unblock button and then click Apply. \n\nIn the event that the user faces a security message as shown in image 5, the user must save the file to the local drive or to a trusted file server. Once this step is done, when opening it, the normal \"Enable content\" button will appear (Image 3) where the user must continue with the steps detailed above."]
[]
[null,"1) Click on Enable Content\n\nThis tool is based on the use of Macros. When the user opens the file for the first time, the message bar will appear, as shown in Image 3, because by default, Microsoft Excel perceived that the active content may be harmful. The user can enable the active content of the file by selecting the Enable content button making this file a trusted document. When you open the file again, the message bar will not appear.\t\t\t\t\t\t\t\t\t\t\t\t\n\t"]

{"sheet":"Start","index":1,"n_rows":100,"n_cols":27,"rows_kept":100,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Edit Excel"]

{"sheet":"Notes to Users","index":2,"n_rows":110,"n_cols":221,"rows_kept":110,"cut":false,"hidden":false,"merged":[[14,1,15,1],[16,1,17,1],[18,0,18,1],[19,0,19,1],[4,1,5,1],[6,1,7,1],[8,1,9,1],[10,1,11,1],[12,1,13,1]]}
[null,"NOTES TO USERS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"The project’s strategic importance and alignment with government priorities are assessed, as under:\r\n\r\nProject derived from national plan or strategic documents. These could be one or a combination of national/ subnational/ sectoral/ departmental plans and strategies that articulate the development priorities and provide an indicative nature of the project pipeline. \r\n\r\nAlternatively, projects could be identified through a needs analysis emanating from a policy or strategy document. For large projects, it is advisable that the project is part of a strategic document or plan, which would assure that the government’s scarce resources are optimally deployed.\r\n\r\nStrategic importance. Herein, priority should be placed on projects that have the potential to transform a region, which could attract further private investments and lead to substantial economic development of the region. These could be projects that have a high economic multiplier effect in terms of income or investments. The region is defined as the area of influence of the project. The region can be a municipality for an urban water supply project, a hinterland for a port project, or an influence area served by an expressway project, and so forth. \r\n\r\nTypically, development of such projects may be a prerequisite for other projects to develop (driver relationship). This could also include projects that have substantial forward and/or backward linkages with other projects. For example, a toll road or railway line project could improve connectivity to a port, thereby reducing logistics costs or enabling faster evacuation of cargo at the port and/ or supporting port-based industries to an existing port facility. In such a case, the sustenance of one project is closely linked to the development of the new project (linkage relationship).",null,"PROJECT’S STRATEGIC IMPORTANCE AND ALIGNMENT WITH GOVERNMENT PRIORITIES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["A","Please fill in the blue highlighted cells in Basic Project Data Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A. To edit/create projects use the options available in the main menu\n\nB. Thereafter, provide responses to questions in the questionnaires. \n\tI. Strategic Suitability\n\tII. Preliminary Feasibility\n\tIII. Risk Assessment\n\tIV. PPP Suitability\n\tV. Fiscal Affordability\n\tVI. Institutional Capability \n\nC. The user shall respond to all questions in the questionnaire and the responses can be;\n\t1) YES: the user agrees with the question statement.\n\t2) NO: the user disagrees with the question statement.\n\t3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n\t4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n\t5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n\nD. ‘NO’ response to any of the prerequisite conditions in the Basic Project Data form will trigger a warning to the user to re-examine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them.\n\t\nE. Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses.\n\t\nF. Questions marked in red colored font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered.\n\t\nG. Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data form.\n\t\nH. The results of the screening exercise can be viewed in the Dashboard and the Report Generator options.\n\t\nI. Explanatory notes are provided to the user embeded in the forms. They can be accessed by clicking on \"Learn More\" option.\n\t\nJ. For customizing the tool, the User will need a password that should be given from the Admin.\n\nDisclaimer:\t\nThe PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.",null,"INSTRUCTIONS",null,"NOTES TO USERS"]
["B","Thereafter, provide responses to questions in Parameter sheets I to VI, from the dropdown menu of options. \nI. Strategic Suitability\nII. Preliminary Feasibility\nIII. Risk Assessment\nIV. PPP Suitability\nV. Fiscal Affordability\nVI. Institutional Capability \n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
["C","The user shall respond to all questions in the parameter sheets and the responses can be;\n1) YES: the user agrees with the question statement.\n2) NO: the user disagrees with the question statement.\n3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n"]
["D","‘NO’ response to any of the prerequisite conditions in the Basic Project Data sheet will trigger a warning to the user to reexamine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them."]
[]
["E","Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses."]
[]
["F","Questions marked in red coloured font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered."]
[]
["G","Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data sheet."]
[]
["H","The results of the screening exercise can be viewed in the Dashboard and the Detailed Output sheets"]
[]
["I","Explanatory notes are provided to the user in the parameter sheets. They can be accessed by clicking on the sub-parameter cells."]
[]
["J","For customizing the tool, the User will need to unhide the Admin and Data Analysis sheets and follow the instructions listed in Customization sheet."]
[]
["Disclaimer:"]
["The PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.\n"]
[" "]
["Dashboard"]
["Provides a snapshot of the project score and related commentary on the parameters.                                                       "]
["Highlights potential deal breakers that may not have been complied with.                                               "]
["Highlights the proportion of questions skipped or marked uncertain that would require further examination and resolution.                                                        "]
["Highlights areas to strengthen and improve.                                                                                                        "]
[" "]
["Detailed Output Sheet"]
["Provides details of all user inputs across various functional and thematic areas.                                                                                                                                                             "]
["Provides a snapshot of all relevant numbers and qualifications related to the project.                                                                                                                                                             "]
["Provides details on where the scores are lacking and will require strengthening.                                                                                                                                                             "]
["Print-friendly for documentation purposes.                                                                                                                                                             "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Construction, Operations and Maintenance","USD Million",0,null,"","Yes","Yes","Yes",null,"User Charges",0.5,null,"Yes",0,0,null,null,"Hectares","No",0,0,0,0,"Public Sector",null,0,0,null,0,0,0,0,0,0,0,0,null,null,"No",0,null,"None of the Above","None of the Above",null,"Yes","Yes",null,"Yes",null,null,"Yes","Yes","Yes",null,null,"Yes","Yes",null,null,"Yes","Yes","Yes","Yes","","Yes","Yes","Yes","Yes","Yes","Yes","Yes",null,"","Yes","No","No","Yes","Yes","Yes",null,"","Yes","No","Yes","No","Yes","Yes","No",null,"","Yes","Yes","Uncertain",null,null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",null,null,"Yes","Yes","Yes","No","Yes","Not Applicable","Yes","Yes","Yes","No","No","No","No",null,"","Yes","Yes","Yes","Yes",null,"","Yes","Yes","Yes","Yes","Yes","Yes",null,"","Yes","Yes","Yes",null,"Not Applicable","Yes","Yes","No","Yes","Yes","Yes",null,"","Yes","Yes","Yes","Yes",null,"","Yes","Uncertain","No",null,"","Yes","Yes","Yes","Yes","Yes",null,null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",null,"Not Applicable","Yes","Yes","Yes","Yes","Yes","","Yes","Yes","Yes","Yes",null,"","Yes","Yes","Yes","Yes","","Yes","Yes","Yes","Yes",null,"","Yes","Yes","Yes","Yes","No",null,"","Yes","Yes","Yes","Yes","Yes"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Construction, Operations and Maintenance","USD Mn",0,null,"","Yes","Yes","Yes",null,"User Charges",0.5,null,"Yes",0,0,null,null,"Hectares","No",0,0,0,0,"Public Sector",null,0,0,null,0,0,0,0,0,0,0,0,null,null,"No",0,null,"None of the Above","None of the Above",null,null,"Yes",null,"Yes",null,null,"Yes","Yes","Yes",null,null,"Yes","Yes",null,null,"Yes","Yes","Yes","Yes","","Yes","Yes","Yes","Yes","Yes","Yes","Yes",null,"","Yes","No","No","Yes","Yes","Yes",null,"","Yes","No","Yes","No","Yes","Yes","No",null,"","Yes","Yes","Uncertain",null,null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",null,null,"Yes","Yes","Yes","No","Yes","Not Applicable","Yes","Yes","Yes","No","No","No","No",null,"","Yes","Yes","Yes","Yes",null,"","Yes","Yes","Yes","Yes","Yes","Yes",null,"","Yes","Yes","Yes",null,"Not Applicable","Yes","Yes","No","Yes","Yes","Yes",null,"","Yes","Yes","Yes","Yes",null,"","Yes","Uncertain","No",null,"","Yes","Yes","Yes","Yes","Yes",null,null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",null,"Not Applicable","Yes","Yes","Yes","Yes","Yes","","Yes","Yes","Yes","Yes",null,"","Yes","Yes","Yes","Yes","","Yes","Yes","Yes","Yes",null,"","Yes","Yes","Yes","Yes","No",null,"","Yes","Yes","Yes","Yes","Yes"]

{"sheet":"INPUT SHEETS >>>","index":3,"n_rows":17,"n_cols":18,"rows_kept":17,"cut":false,"hidden":false,"merged":[[4,17,4,18],[16,17,16,18],[6,17,6,18],[8,17,8,18],[10,17,10,18],[12,17,12,18],[14,17,14,18]]}
[]
[]
[null,null,"INPUT SHEETS >>>"]
[]
[null,null,0,"Basic Project Data",null,null,null,"Project-specific data need to be provided in the input boxes highlighted in blue.",null,null,null,null,null,null,null,null,null,"Yes"]
[]
[null,null,"I","Strategic Suitability",null,null,null,"Respond to questions via the from drop-down menu options in the parameter sheet.",null,null,null,null,null,null,null,null,null,"Yes"]
[]
[null,null,"II","Preliminary Feasibility",null,null,null,"Respond to questions via the from drop-down menu options in the parameter sheet.",null,null,null,null,null,null,null,null,null,"Yes"]
[]
[null,null,"III","Risk Assessment",null,null,null,"Respond to questions via the from drop-down menu options in the parameter sheet.",null,null,null,null,null,null,null,null,null,"Yes"]
[]
[null,null,"IV","PPP Suitability",null,null,null,"Respond to questions via the from drop-down menu options in the parameter sheet.",null,null,null,null,null,null,null,null,null,"Yes"]
[]
[null,null,"V","Fiscal Affordability",null,null,null,"Respond to questions via the from drop-down menu options in the parameter sheet.",null,null,null,null,null,null,null,null,null,"Yes"]
[]
[null,null,"VI","Institutional Capability",null,null,null,"Respond to questions via the from drop-down menu options in the parameter sheet.",null,null,null,null,null,null,null,null,null,"Yes"]

{"sheet":"0.Basic Project Data","index":4,"n_rows":58,"n_cols":59,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[null,"TR"]
["Note to users",null,null,null,"• The questions in the parameter sheets will be adapted to the project based on the inputs provided by the user in this sheet.\n• The user shall input information in the blue shaded cells only.\n• The functionality of the tool will be reduced if inputs are not provided in any of the user input cells.\n• The tool will not compute qualitative cum quantitative scores if numerical information is not provided in this sheet.\n• The user can access the explanatory notes by clicking the thematic questions.\n• Before proceeding enable iterative calculations function in excel. To enable follow the path - File > Options > Formulas > Calculation options > Check box 'Enable iterative calculations'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A. To edit/create projects use the options available in the main menu\n\nB. Thereafter, provide responses to questions in the questionnaires. \n\tI. Strategic Suitability\n\tII. Preliminary Feasibility\n\tIII. Risk Assessment\n\tIV. PPP Suitability\n\tV. Fiscal Affordability\n\tVI. Institutional Capability \n\nC. The user shall respond to all questions in the questionnaire and the responses can be;\n\t1) YES: the user agrees with the question statement.\n\t2) NO: the user disagrees with the question statement.\n\t3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n\t4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n\t5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n\nD. ‘NO’ response to any of the prerequisite conditions in the Basic Project Data form will trigger a warning to the user to re-examine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them.\n\t\nE. Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses.\n\t\nF. Questions marked in red colored font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered.\n\t\nG. Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data form.\n\t\nH. The results of the screening exercise can be viewed in the Dashboard and the Report Generator options.\n\t\nI. Explanatory notes are provided to the user embeded in the forms. They can be accessed by clicking on \"Learn More\" option.\n\t\nJ. For customizing the tool, the User will need a password that should be given from the Admin.\n\nDisclaimer:\t\nThe PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.",null,"INSTRUCTIONS"]
["User shall provide inputs in blue colored cells"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Breakthrough","Help Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Government's Institutional Capability Assessment Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,null,null,null,null,"**"]
[" ",null,"I","Project Name:",{"$f":"Comments!G102","v":{"$error":"#N/A"}},null,null,"1trial",null,null,1,null,null,null,"Explanatory Notes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,null,null,null,null,"MAIN INFORMATION",{"$f":"D6","v":"Project Name:"},{"$f":"IF(IFERROR(VLOOKUP(D6,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"II","Implementing Government Agency:",{"$f":"Comments!G111","v":{"$error":"#N/A"}},null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C7)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1114,null,null,null,null,"MAIN INFORMATION",{"$f":"D7","v":"Implementing Government Agency:"},{"$f":"IF(IFERROR(VLOOKUP(D7,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"III","Project code",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C8)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,null,null,"MAIN INFORMATION","Project code",{"$f":"IF(IFERROR(VLOOKUP(D8,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"IV","Stage in project development",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C9)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1111,"CN – Concept stage                                                                                     \n\nPA -Preliminary analysis\n\nPFS – Pre-feasibility study\n\nFS – Feasibility study",null,{"$f":"UPPER(D9)","v":"STAGE IN PROJECT DEVELOPMENT"},null,"MAIN INFORMATION","Stage in project development",{"$f":"IF(IFERROR(VLOOKUP(D9,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"V","Date of Submission:",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C10)-5),FALSE)","v":{"$error":"#N/A"}},"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,null,null,null,null,"MAIN INFORMATION","Date of Submission:",{"$f":"IF(IFERROR(VLOOKUP(D10,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"VI","It this a privately initated proposal?",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C11)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1112,null,null,null,null,null,"It this a privately initated proposal?",{"$f":"IF(IFERROR(VLOOKUP(D11,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"A) Project Profile",null,null,null,null,null,null,null,null,null,null,null,"Explanation of Project Profile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,null,null,null,null,"A) PROJECT PROFILE",0,{"$f":"IF(IFERROR(VLOOKUP(D12,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,1,"Location",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C13)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Please select from any of the three options for project-type in the drop-down menu: \n(i) Construction, operation & maintenance for design-build-finance-operate-maintain (DBFOM), DBFM, DBOM, Public Finance Initiative (PFI) type of projects;\n(ii) Operations & maintenance for projects that are already constructed and need to be operated and maintained; these are long term management contracts or service contracts; \n(iii) Construction for design build (DB) or design build finance (DBF) type of projects that require only construction.\n\nProject size is the capital expenditure (capex) incurred on the project until the commissioning of the asset. Capex includes all engineering, procurement and commissioning costs, plus soft costs like preliminary and preoperative expenses, provisions towards escalations and contingencies, financing expenses, and so forth. The costs of acquiring land is considered part of Capex if the land is procured by the project company. The cost of land for the project can be excluded from the capex, if the land is procured by a government agency and handed over to the project company free of cost or on a lease, or on a concession/ license fee for the project.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,null,null,null,null,"A) PROJECT PROFILE","Location",{"$f":"IF(IFERROR(VLOOKUP(D13,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,2,"Sector",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C14)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1113,null,null,null,null,"A) PROJECT PROFILE","Sector",{"$f":"IF(IFERROR(VLOOKUP(D14,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,3,"Project type",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C15)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001,"(i) Construction, operation & maintenance for design-build-finance-operate-maintain (DBFOM), DBFM, DBOM, Public Finance Initiative (PFI) type of projects;\n\n(ii) Operations & maintenance for projects that are already constructed and need to be operated and maintained; these are long term management contracts or service contracts; \n\n(iii) Construction for design build (DB) or design build finance (DBF) type of projects that require only construction.",null,{"$f":"UPPER(D15)","v":"PROJECT TYPE"},null,"A) PROJECT PROFILE","Project type",{"$f":"IF(IFERROR(VLOOKUP(D15,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,4,"Currency",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C16)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3001,null,null,null,null,"A) PROJECT PROFILE","Currency",{"$f":"IF(IFERROR(VLOOKUP(D16,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,5,"Project size",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C17)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"H16","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Project size is the capital expenditure (capex) incurred on the project until the commissioning of the asset. Capex includes all engineering, procurement and commissioning costs, plus soft costs like preliminary and preoperative expenses, provisions towards escalations and contingencies, financing expenses, and so forth. The costs of acquiring land is considered part of Capex if the land is procured by the project company. The cost of land for the project can be excluded from the capex, if the land is procured by a government agency and handed over to the project company free of cost or on a lease, or on a concession/ license fee for the project.",null,{"$f":"UPPER(D17)","v":"PROJECT SIZE"},null,"A) PROJECT PROFILE","Project size",{"$f":"IF(IFERROR(VLOOKUP(D17,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,null,null,null,0,{"$f":"IF(IFERROR(VLOOKUP(D18,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"B) PREREQUISITE",null,null,null,null,{"$f":"IF(SUM('Data Analysis'!E249:E251)=0,\"Not Applicable\",\"\")","v":""},null,null,null,null,null,null,"Explanation of Prerequisites",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H17=\"Not Applicable\", 1000,10010)","v":{"$error":"#N/A"}},"These are essential conditions that need to be satisfied for proceeding with the project through the PPP procurement route. '‘No’' response to any of these conditions will trigger a warning, and the overall project score will be restricted to zero. The user will need to address the issue before finalizing the PPP screening process. However, the user can continue with the evaluation and assess the project at the parameter level. This will help the user to identify other areas of improvement in the project. ",null,"PREREQUISITE",null,"B) PREREQUISITE",0,{"$f":"IF(IFERROR(VLOOKUP(D19,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,{"$f":"IF(pre_1=0,0,1)","v":1},{"$f":"IF('Data Analysis'!E249=1,Admin!C38,0)","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},"Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?","Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?","Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?",{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C20)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"These are essential conditions that need to be satisfied for proceeding with the project through the PPP procurement route. '‘No’' response to any of these conditions will trigger a warning, and the overall project score will be restricted to zero. The user will need to address the issues before taking up the project through the PPP screening process. However, the user can continue with the evaluation and assess the project at the parameter level. This will help the user to identify other areas of improvement in the project. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D20=0,1000,4001)","v":4001},null,null,null,null,"B) PREREQUISITE","Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?",{"$f":"IF(IFERROR(VLOOKUP(D20,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":1}]
[null,null,{"$f":"IF(pre_2=0,0,IF(C20=0,1,IF(C20=1,2)))","v":2},{"$f":"IF('Data Analysis'!E250=1,Admin!C39,0)","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},"Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?","Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?","Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?",{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C21)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D21=0,1000,4001)","v":4001},null,null,null,null,"B) PREREQUISITE","Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?",{"$f":"IF(IFERROR(VLOOKUP(D21,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":1}]
[null,null,{"$f":"IF(pre_3=0,0,IF(AND(C20=0,C21=0),1,IF(OR(AND(C20=0,C21=1),AND(C20=1,C21=0)),2,IF(AND(C20=1,C21=2),3,0))))","v":3},{"$f":"IF('Data Analysis'!E251=1,Admin!C40,0)","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},"Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?","Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?","Is the project derived from a national plan or other medium to long term strategic document that establish economy-wide development priorities at the highest levels of the government?",{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C22)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D22=0,1000,4001)","v":4001},null,null,null,null,"B) PREREQUISITE","Do sector laws, regulations or policies allow private sector participation in the project?",{"$f":"IF(IFERROR(VLOOKUP(D22,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":1}]
[null,null,"C) Revenue Profile",null,null,null,null,null,null,null,null,null,null,null,"Explanation of Revenue Profile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,"Choose any one of the three options that represents the revenue or income profile of the project during operations: (i) user charges, where project revenue is fully derived from tariffs paid by users or off-takers; (ii) availability payments, where the project revenue is fully derived from government payments linked to the availability of the project facility, outputs or capacity; or (iii) hybrid payments, where project revenue is a combination of user charges and availability payments. \n\nThe user shall also provide the percentage share of availability payments to the total revenues of the project if this option is selected. The percentage is computed as = (total availability payment / (total revenues) x 100.\n\nRevenue or incomes from lease rentals, recurring income from commercial land exploitation rights, advertisement rights, and so forth can be considered as part of user charges. \n\nIndirect government support in the form of additional land exploitation rights, transfer of real estate development rights, and so forth that are of the nature of capital income can be excluded in the computation of revenue or incomes.",null,{"$f":"UPPER(\"Revenue Profile\")","v":"REVENUE PROFILE"},null,{"$f":"UPPER(C23)","v":"C) REVENUE PROFILE"},0,{"$f":"IF(IFERROR(VLOOKUP(D23,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,1,"Main source of project revenues",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C24)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Choose any one of the three options that represents the revenue or income profile of the project during operations: (i) user charges, where project revenue is fully derived from tariffs paid by users or off-takers; (ii) availability payments, where the project revenue is fully derived from government payments linked to the availability of the project facility, outputs or capacity; or (iii) hybrid payments, where project revenue is a combination of user charges and availability payments. \nThe user shall also provide the percentage share of availability payments to the total revenues of the project if this option is selected. The percentage is computed as = (total availability payment / (total revenues) x 100.\nRevenue or incomes from lease rentals, recurring income from commercial land exploitation rights, advertisement rights, and so forth can be considered as part of user charges. \nIndirect government support in the form of additional land exploitation rights, transfer of real estate development rights, and so forth that are of the nature of capital income can be excluded in the computation of revenue or incomes.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5001,null,null,null,null,"C) REVENUE PROFILE","Main source of project revenues",{"$f":"IF(IFERROR(VLOOKUP(D24,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,{"$f":"IF(D25=\"\",\"\",2)","v":{"$error":"#N/A"}},{"$f":"IF($H$24='Data Analysis'!$C$159,'Data Analysis'!C173,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C25)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(D25=\"\",\"\",\"Percent\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D25=\"\",1000,1001)","v":{"$error":"#N/A"}},null,null,null,null,"C) REVENUE PROFILE",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D25,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"D) Government Support",null,null,null,null,null,null,null,null,null,null,null,"Explanation of Government Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,null,null,null,null,"D) GOVERNMENT SUPPORT",0,{"$f":"IF(IFERROR(VLOOKUP(D26,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,1,"Is government support required for the project?",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C27)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Choose '‘Yes’' if the project requires government support.  Government support is computed in net present value (NPV) terms as a percentage of the nominal gross domestic product (GDP) of the country. The numerator and denominator are in NPV . In terms of fiscal significance, the PPP screening tool (PST) considers projects with government commitments less than 0.25% of nominal GDP as projects with moderate fiscal impact. Projects with government commitments of more than 0.50% of GDP are considered projects with high fiscal impact, which reduces the fiscal affordability score.\nDirect commitments by the government: These are payment commitments where the need for payment is known—these could include an upfront capital payment or regular payments over a specified period of the contract. Examples include, upfront viability payments or viability gap financing, availability payments, output-based grants or unitary payments, public funding support, and so forth.  \nContingent liabilities: These are obligations that arise from risk-specific assurances provided by the implementing agency or the government to assure the PPP project against certain unforeseen outcomes. Contingent liabilities arise from minimum revenue guarantees, foreign exchange guarantees, credit guarantees, inflation risk guarantees, counter-party payment guarantees, and others. The value and timing of the payment cannot be firmly ascertained but can be estimated based on risk assessment techniques. \nUncertain response. The user will need to input 0% for direct commitments and contingent liabilities, if the project requires government support and estimates have not been quantified yet. Then the tool will evaluate based on the qualitative information provided by the user.  Choose ''No'' if the project does not require government support. These are projects where user charge revenues are the main source of income for the project. \nChoose '‘Yes'’, if the project provides upside benefits to the contracting authority and quantify the government support as a negative percentage. Negative percentage implies that the project provides revenues to the government. Examples include - revenue share, concession fee, fixed annual payments, and so forth. The method for computation of benefits will be similar to the computation of direct commitments of government support, except that the upside benefits will be inputted in negative percentage values.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct commitments by government can be computed as = (NPV of government payouts / NPV of nominal GDP for the corresponding period of government payouts) x 100. Example: the direct commitment as % of GDP for an upfront viability payout over three years can be computed as = NPV (P1, P2, P3)/ NPV (G1, G2, G3) x 100; where P1, P2 and P3 are annual payouts and G1, G2 and G3 are the projected nominal GDPs for the years corresponding to the payouts.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4001,"Choose '‘Yes’' if the project requires government support.  Government support is computed in net present value (NPV) terms as a percentage of the nominal gross domestic product (GDP) of the country. The numerator and denominator are in NPV . In terms of fiscal significance, the PPP screening tool (PST) considers projects with government commitments less than 0.25% of nominal GDP as projects with moderate fiscal impact. Projects with government commitments of more than 0.50% of GDP are considered projects with high fiscal impact, which reduces the fiscal affordability score. Also Choose '‘Yes'’, if the project provides upside benefits to the contracting authority and quantify the government support as a negative percentage. Negative percentage implies that the project provides revenues to the government. Examples include - revenue share, concession fee, fixed annual payments, and so forth. The method for computation of benefits will be similar to the computation of direct commitments of government support, except that the upside benefits will be inputted in negative percentage values.\n\nUncertain response. The user will need to input 0% for direct commitments and contingent liabilities, if the project requires government support and estimates have not been quantified yet. Then the tool will evaluate based on the qualitative information provided by the user.  \n\nChoose ''No'' if the project does not require government support. These are projects where user charge revenues are the main source of income for the project. ",null,"GOVERNMENT SUPPORT",null,"D) GOVERNMENT SUPPORT","Is government support required for the project?",{"$f":"IF(IFERROR(VLOOKUP(D27,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,2,{"$f":"IF(H27=No,0,\"Direct commitments by the government\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C28)-5),FALSE)","v":{"$error":"#N/A"}},"% of GDP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contingent liabilities as % of GDP can be computed as: NPV (P1, P2, P3…. Pn)/ NPV (G1, G2, G3… Gn) x 100; where P1, P2, P3,… Pn are estimated risk assessed annual payouts and G1, G2, G3… Gn are the projected nominal GDPs for the years corresponding to the payouts.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D28=0,1000,1001)","v":{"$error":"#N/A"}},{"$f":"IF(AZ28=1000,\"\",BD28)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D28)","v":{"$error":"#N/A"}},"Direct commitments by the government: These are payment commitments where the need for payment is known—these could include an upfront capital payment or regular payments over a specified period of the contract. Examples include, upfront viability payments or viability gap financing, availability payments, output-based grants or unitary payments, public funding support, and so forth.  \n\nDirect commitments by government can be computed as = (NPV of government payouts / NPV of nominal GDP for the corresponding period of government payouts) x 100. Example: the direct commitment as % of GDP for an upfront viability payout over three years can be computed as = NPV (P1, P2, P3)/ NPV (G1, G2, G3) x 100; where P1, P2 and P3 are annual payouts and G1, G2 and G3 are the projected nominal GDPs for the years corresponding to the payouts.","D) GOVERNMENT SUPPORT",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D28,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,3,{"$f":"IF(H27=No,0,\"Contingent liabilities\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C29)-5),FALSE)","v":{"$error":"#N/A"}},"% of GDP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D29=0,1000,1001)","v":{"$error":"#N/A"}},{"$f":"IF(AZ29=1000,\"\",BD29)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D29)","v":{"$error":"#N/A"}},"Contingent liabilities: These are obligations that arise from risk-specific assurances provided by the implementing agency or the government to assure the PPP project against certain unforeseen outcomes. Contingent liabilities arise from minimum revenue guarantees, foreign exchange guarantees, credit guarantees, inflation risk guarantees, counter-party payment guarantees, and others. The value and timing of the payment cannot be firmly ascertained but can be estimated based on risk assessment techniques. \n\nContingent liabilities as % of GDP can be computed as: NPV (P1, P2, P3…. Pn)/ NPV (G1, G2, G3… Gn) x 100; where P1, P2, P3,… Pn are estimated risk assessed annual payouts and G1, G2, G3… Gn are the projected nominal GDPs for the years corresponding to the payouts.","D) GOVERNMENT SUPPORT",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D29,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,4,"GDP",null,null,null,null,"USD Billion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,null,null,null,"GDP",{"$f":"IF(IFERROR(VLOOKUP(D30,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"E) Land Status",null,null,null,null,null,null,null,null,null,null,null,"Explanation of Land Status",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,"Land requirement: The user will provide information on the status of land required for the project.                                                                   ",null,{"$f":"UPPER(\"Land Status\")","v":"LAND STATUS"},null,"E) LAND STATUS",0,{"$f":"IF(IFERROR(VLOOKUP(D31,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,1,"Land unit",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C32)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Land requirement: The user will provide information on the status of land required for the project. \nIs there a need for land acquisition? Select '‘Yes’', '‘No’' or '‘Uncertain’'. Choose No when the project does not need land. For example, it may be an operations and maintenance project or a refurbishment project that already has land. Choose Uncertain when there is a need to acquire land but the details are not yet available. In this case, the analysis will only be based on the qualitative responses of the user. Choose Yes when there is a need to acquire land and the details are available. Thereafter, (i) the user will need to indicate the estimate of the total area of land required for the project; the quantum of land that is presently available with the government for the project. (ii)  The tool will compute the remaining land to be acquired based on a formula.\nLand owners and project affected parties: An indicative estimate of potential land owners that would be affected by the land acquisition and other project affected parties needs to be provided by the user. A figure of zero or blank will be treated as ‘Uncertain’ by the tool and thereafter the analysis would only be based on on the qualitative responses of the user.\nWho will acquire land?: Provide information on the agency responsible for acquiring land. Select '‘Public sector’' if the government will be  responsible for acquiring land; select '‘Private sector’' if it will be the responsibility of the private partner; or select '‘N/A’' if it is not applicable, in which case the tool will not analyze the risk of delays in land acquisition. \n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6001,null,null,null,null,"E) LAND STATUS","Land unit",{"$f":"IF(IFERROR(VLOOKUP(D32,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,{"$f":"C32+1","v":2},"Is land acquisition required for the project?",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C33)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4001,"Is there a need for land acquisition? Select '‘Yes’', '‘No’' or '‘Uncertain’'. Choose No when the project does not need land. For example, it may be an operations and maintenance project or a refurbishment project that already has land. Choose Uncertain when there is a need to acquire land but the details are not yet available. In this case, the analysis will only be based on the qualitative responses of the user. Choose Yes when there is a need to acquire land and the details are available. Thereafter, (i) the user will need to indicate the estimate of the total area of land required for the project; the quantum of land that is presently available with the government for the project. (ii)  The tool will compute the remaining land to be acquired based on a formula.",null,"LAND ACQUISITION",null,"E) LAND STATUS","Is land acquisition required for the project?",{"$f":"IF(IFERROR(VLOOKUP(D33,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,3,"Total land required for the project",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C34)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"H32","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$33=\"Yes\",1001,1000)","v":{"$error":"#N/A"}},null,null,null,null,"E) LAND STATUS","Total land required for the project",{"$f":"IF(IFERROR(VLOOKUP(D34,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,4,"Land available for the project",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C35)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"H32","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$33=\"Yes\",1001,1000)","v":{"$error":"#N/A"}},null,null,null,null,"E) LAND STATUS","Land available for the project",{"$f":"IF(IFERROR(VLOOKUP(D35,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,5,"Land to be acquired",null,null,null,{"$f":"IF(H31=\"Uncertain\",\"\",IF(H31=\"No\",0,IF(H33>H32,0,H32-H33)))","v":{"$error":"#N/A"}},{"$f":"I35","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,null,null,"E) LAND STATUS","Land to be acquired",{"$f":"IF(IFERROR(VLOOKUP(D36,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,6,"Potential land owners and project affected parties",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C37)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$33=\"Yes\",1001,1000)","v":{"$error":"#N/A"}},{"$f":"IF(AZ37=1000,\"\",BD37)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D37)","v":"POTENTIAL LAND OWNERS AND PROJECT AFFECTED PARTIES"},"Land owners and project affected parties: An indicative estimate of potential land owners that would be affected by the land acquisition and other project affected parties needs to be provided by the user. A figure of zero or blank will be treated as ‘Uncertain’ by the tool and thereafter the analysis would only be based on on the qualitative responses of the user.","E) LAND STATUS","Potential land owners and project affected parties",{"$f":"IF(IFERROR(VLOOKUP(D37,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,7,"Responsibilty of land acquisition",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C38)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H$33=\"Yes\",7001,1000)","v":{"$error":"#N/A"}},{"$f":"IF(AZ38=1000,\"\",BD38)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D38)","v":"RESPONSIBILTY OF LAND ACQUISITION"},"Who will acquire land?: Provide information on the agency responsible for acquiring land. Select '‘Public sector’' if the government will be  responsible for acquiring land; select '‘Private sector’' if it will be the responsibility of the private partner; or select '‘N/A’' if it is not applicable, in which case the tool will not analyze the risk of delays in land acquisition. ","E) LAND STATUS","Responsibilty of land acquisition",{"$f":"IF(IFERROR(VLOOKUP(D38,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"F) Value for Money - Quantitative Assessment",null,null,null,null,null,null,null,null,null,null,null,"Explanation of Value for Money (VFM)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,"VFM compares the proportion of risk adjusted cost savings between a project that is delivered by the public sector, that is, a risk-adjusted public-sector benchmark (PSB), as against the project delivery via a PPP.  VFM percentage = (cost of risk-adjusted PSB – cost of PPP)/ cost of risk-adjusted PSB x 100. Threshold VFM percentage is the minimum expectation of the government below which the government would be neutral if the project was taken up for delivery by the public sector or the private partner. Usually, this reference VFM is taken as 10%.\nPlease input 0% in both cells if the user is uncertain or has not quantified the VFM. Then the tool will ignore these values and deliver results based on qualitative VFM assessment.",null,{"$f":"UPPER(\"Value for Money - Quantitative Assessment\")","v":"VALUE FOR MONEY - QUANTITATIVE ASSESSMENT"},null,"F) VALUE FOR MONEY - QUANTITATIVE ASSESSMENT",0,{"$f":"IF(IFERROR(VLOOKUP(D39,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,1,"Value for Money from the project",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C40)-5),FALSE)","v":{"$error":"#N/A"}},"Percent",null,null,null,null,null,"VFM compares the proportion of risk adjusted cost savings between a project that is delivered by the public sector, that is, a risk-adjusted public-sector benchmark (PSB), as against the project delivery via a PPP.  VFM percentage = (cost of risk-adjusted PSB – cost of PPP)/ cost of risk-adjusted PSB x 100. Threshold VFM percentage is the minimum expectation of the government below which the government would be neutral if the project was taken up for delivery by the public sector or the private partner. Usually, this reference VFM is taken as 10%.\nPlease input 0% in both cells if the user is uncertain or has not quantified the VFM. Then the tool will ignore these values and deliver results based on qualitative VFM assessment.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,null,null,null,null,"F) VALUE FOR MONEY - QUANTITATIVE ASSESSMENT","Value for Money from the project",{"$f":"IF(IFERROR(VLOOKUP(D40,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,2,"Threshold Value for Money",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C41)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"I40","v":"Percent"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,null,null,null,null,"F) VALUE FOR MONEY - QUANTITATIVE ASSESSMENT","Threshold Value for Money",{"$f":"IF(IFERROR(VLOOKUP(D41,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"G) Return Expectations",null,null,null,null,null,null,null,null,null,null,null,"Explanation of Return Expectations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,"Uncertain response: In case financial estimates are not available, please input 0% for IRR values and 0 for DSCR values. Similarly, input 0% for economic IRR values if preliminary estimates for economic returns are not available. The tool shall then rely on qualitative analysis to evaluate the relevant parameters.",null,"UNCERTAIN RESPONSE",null,"G) RETURN EXPECTATIONS",0,{"$f":"IF(IFERROR(VLOOKUP(D42,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,1,"Project IRR (Base case)",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C43)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"I41","v":"Percent"},null,null,null,null,null,"Project internal rate of return (IRR) base case: refers to the project’s financial IRR, which represents the overall returns to all project investors. It is usually taken from the most likely or base-case scenario. Project IRR (stress case): reflects the project IRR in the worst-case scenario. This is to gauge how the investor returns will be impacted if the project came under stress. Usually, stress scenarios are built by varying key assumptions related to macro-economic and major project-specific variables that could have an adverse impact on the project cost, revenues and operating costs. Threshold project IRR represents a threshold reference rate below which the project is likely to be unviable. Usually, the threshold IRR is taken to be the percentage equal to the weighted average cost of capital (WACC) for the project.\nMinimum debt service coverage ratio (DSCR) base case: represents the ability of the project cash flows to service debt obligations in any given year during the tenure of the debt in the project. Usually, the base case value is placed here. Minimum DSCR (stress case): reflects the computation of minimum DSCR in the worst-case scenario. Threshold minimum DSCR: is the minimum level DSCR that is expected by lenders in the base case scenario. \nEconomic IRR is the economic rate of return of the project estimated after considering all costs and benefits from the project to the society. \nThreshold economic IRR: represents a threshold reference economic IRR rate that justifies the project as economically sustainable. Usually, the threshold economic IRR considered is 12%.\nUncertain response: In case financial estimates are not available, please input 0% for IRR values and 0 for DSCR values. Similarly, input 0% for economic IRR values if preliminary estimates for economic returns are not available. The tool shall then rely on qualitative analysis to evaluate the relevant parameters. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Project internal rate of return (IRR) base case: refers to the project’s financial IRR, which represents the overall returns to all project investors. It is usually taken from the most likely or base-case scenario.",null,{"$f":"UPPER(D43)","v":"PROJECT IRR (BASE CASE)"},null,"G) RETURN EXPECTATIONS","Project IRR (Base case)",{"$f":"IF(IFERROR(VLOOKUP(D43,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,2,"Project IRR (Stress case)",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C44)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"I43","v":"Percent"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Project IRR (stress case): reflects the project IRR in the worst-case scenario. This is to gauge how the investor returns will be impacted if the project came under stress. Usually, stress scenarios are built by varying key assumptions related to macro-economic and major project-specific variables that could have an adverse impact on the project cost, revenues and operating costs. Threshold project IRR represents a threshold reference rate below which the project is likely to be unviable.",null,"PROJECT IRR (STRESS CASE)",null,"G) RETURN EXPECTATIONS","Project IRR (Stress case)",{"$f":"IF(IFERROR(VLOOKUP(D44,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,3,"Threshold Project IRR",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C45)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"I44","v":"Percent"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Usually, the threshold IRR is taken to be the percentage equal to the weighted average cost of capital (WACC) for the project.",null,"THRESHOLD PROJECT IRR",null,"G) RETURN EXPECTATIONS","Threshold Project IRR",{"$f":"IF(IFERROR(VLOOKUP(D45,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,4,"Minimum DSCR (Base case)",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C46)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Minimum debt service coverage ratio (DSCR) base case: represents the ability of the project cash flows to service debt obligations in any given year during the tenure of the debt in the project. Usually, the base case value is placed here.",null,"MINIMUM DSCR (BASE CASE)",null,"G) RETURN EXPECTATIONS","Minimum DSCR (Base case)",{"$f":"IF(IFERROR(VLOOKUP(D46,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,5,"Minimum DSCR (Stress case)",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C47)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Minimum DSCR (stress case): reflects the computation of minimum DSCR in the worst case scenario.                                 ",null,"MINIMUM DSCR (STRESS CASE)",null,"G) RETURN EXPECTATIONS","Minimum DSCR (Stress case)",{"$f":"IF(IFERROR(VLOOKUP(D47,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,6,"Threshold minimum DSCR",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C48)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Threshold minimum DSCR: is the minimum level DSCR that is expected by lenders in the base case scenario. ",null,"THRESHOLD MINIMUM DSCR",null,"G) RETURN EXPECTATIONS","Threshold minimum DSCR",{"$f":"IF(IFERROR(VLOOKUP(D48,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,7,"Economic IRR",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C49)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"I45","v":"Percent"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Economic IRR is the economic rate of return of the project estimated after considering all costs and benefits from the project to the society. ",null,"ECONOMIC IRR",null,"G) RETURN EXPECTATIONS","Economic IRR",{"$f":"IF(IFERROR(VLOOKUP(D49,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,8,"Threshold economic IRR",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C50)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"I49","v":"Percent"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Threshold economic IRR: represents a threshold reference economic IRR rate that justifies the project as economically sustainable. Usually, the threshold economic IRR considered is 12%.",null,"THRESHOLD ECONOMIC IRR",null,"G) RETURN EXPECTATIONS","Threshold economic IRR",{"$f":"IF(IFERROR(VLOOKUP(D50,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,{"$f":"UPPER(D52)","v":""},null,null,0,{"$f":"IF(IFERROR(VLOOKUP(D51,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"H) Foreign Exchange Risk Profile",null,null,null,null,null,null,null,null,null,null,null,"Explanation of Foreign Exchange Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,null,null,null,null,"H) FOREIGN EXCHANGE RISK PROFILE",0,{"$f":"IF(IFERROR(VLOOKUP(D52,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,1,{"$f":"Questions!H126","v":"Will the project be exposed to foreign exchange risk?"},null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C53)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Choose whether the project is exposed to foreign exchange risk or not, for example, if revenues are in local currency and capital investment service obligations are in foreign currency. Input the last five-year average depreciation of national currency vis-à-vis the benchmark foreign currency. Typically, the benchmark foreign currency could be the foreign currency of expected financing. Typically, these could include U.S. dollors, euros or British pounds. In case financing is expected in a combination of foreign currencies, then the historical estimates based on a basket of currencies could be used. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4001,"Choose whether the project is exposed to foreign exchange risk or not, for example, if revenues are in local currency and capital investment service obligations are in foreign currency. ",null,"PROJECT EXPOSURE TO FOREIGN EXCHANGE RISK",null,"H) FOREIGN EXCHANGE RISK PROFILE","Will the project be exposed to foreign exchange risk?",{"$f":"IF(IFERROR(VLOOKUP(D53,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,{"$f":"C53+1","v":2},{"$f":"Questions!H127","v":"What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?"},null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C54)-5),FALSE)","v":{"$error":"#N/A"}},{"$f":"I50","v":"Percent"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001,"Input the last five-year average depreciation of national currency vis-à-vis the benchmark foreign currency. Typically, the benchmark foreign currency could be the foreign currency of expected financing. Typically, these could include U.S. dollors, euros or British pounds. In case financing is expected in a combination of foreign currencies, then the historical estimates based on a basket of currencies could be used.",null,"AVERAGE NATIONAL CURRENCY DEPRECIATION",null,{"$f":"UPPER(C52)","v":"H) FOREIGN EXCHANGE RISK PROFILE"},"What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?",{"$f":"IF(IFERROR(VLOOKUP(D54,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,"I) Climate Change and Resilience Profile",null,null,null,null,null,null,null,null,null,null,null,"Explanation of Climate Change and Resilience",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10010,null,null,null,null,"I) CLIMATE CHANGE AND RESILIENCE PROFILE",0,{"$f":"IF(IFERROR(VLOOKUP(D55,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,1,"Reduction in Green House Gas (GHG) emissions",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C56)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"1. Expected reduction in green house gas (GHG) emissions once the project is completed. Select any one of the following options.\nNet carbon negative: if the completed project is carbon negative (that is, sequesters more carbon than it produces). Using a completed life-cycle carbon assessment, the project team works to design the project so that it is carbon negative through extensive use of renewable energy and carbon sinks. Carbon neutral: if the completed project is carbon neutral (does not produce any net carbon emissions, that is, a 100% reduction). Using a completed life-cycle carbon assessment, the project team works to design the project so that it is carbon neutral through extensive use of renewable energy and carbon sinks.  Potential reduction possible:  if there is potential for at least 20% GHG reduction from the original base case scenario of the project. In this instance, it can be reasonably expected that the project team will improve the project's design and thereby achieve a reduction in GHG emissions from the original base case, for example, if in the base case the project would have 100 units as GHG emissions, and in the improved project design case the GHG emissions are 80 units. Then it can be stated that by improving the project's design, the potential GHG emissions from the project stand reduced by 20%. None of the above: In case the project will emit GHG and none of the above scenarios is applicable. Not used: please select this option, in the case that information on GHG is not available.\n2. The project's expected resilience and adaptability to long term climate changes and hazards. Select any one of the following options.\nProject has potential for recovery from previous adverse effects: if the project incorporates resilient and adaptive project design and systems that would – mainly restore habitats in a way that reduces the impacts of future disasters referred in (v) below. \nHighly resilient and adaptive features: if the resilient and adaptive project design and systems incorporates three or more factors mentioned below.\nModerately resilient to climate change and hazards: if the resilient and adaptive project design and systems incorporates at least one of the factor mentioned below.\nNone of the above: In case the project has the potential to incorporate some of the resilient and adaptive project design and systems, but has not considered it part of the project.\nNot used: please select this option, in the case that information on resilient and adaptive project design and systems is not available.\n\nProjects could include resilient and adaptive project design and systems that have considered the following factors: \n(i) Identification of specific measures taken to address the potential consequences of long-term climate change, such as sea level rise, increased intensity and frequency of extreme weather events, extended droughts, heat waves, increased ambient temperature, and so on. \n(ii) Identification of specific measures taken to address other potential long-term threats such as desertification, water and energy shortages, shortages of other critical materials, and so on. \n(iii) Identification of siting or design features that increase alternative supply options for water, energy, or other materials critical to the operation of the completed project. \n(iv) Natural or human-induced hazards that could include a variety of events, such as wildfires, floods, tornadoes, hurricanes, earthquakes, tsunamis, and human-induced hazards. Research should be undertaken as to the past and projected frequency and severity of these hazards, and the ability of the project design to cope with each possible event.  \n(v) Where possible some analysis (if applicable) on how the project could restore habitats in a way that reduces the impacts of future disasters, various strategies used and how they minimize the risk of future hazards using environmental restoration.\nSource: Adapted from Envision Manual available at https://sustainableinfrastructure.org/\nEnvision is a guidance and rating system for sustainable infrastructure.  It was developed by the Institute for Sustainable Infrastructure (ISI) in partnership with the Zofnass Program at the Harvard Graduate School of Design. ISI was founded by the American Council of Engineering Companies, the American Public Works Association, and the American Society of Civil Engineers. For further details, please refer to the Envision Manual available at https://sustainableinfrastructure.org/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8001,"Expected reduction in green house gas (GHG) emissions once the project is completed. Select any one of the following options.\n\n• Net carbon negative: if the completed project is carbon negative (that is, sequesters more carbon than it produces). Using a completed life-cycle carbon assessment, the project team works to design the project so that it is carbon negative through extensive use of renewable energy and carbon sinks. \n\n• Carbon neutral: if the completed project is carbon neutral (does not produce any net carbon emissions, that is, a 100% reduction). Using a completed life-cycle carbon assessment, the project team works to design the project so that it is carbon neutral through extensive use of renewable energy and carbon sinks.  \n\n• Potential reduction possible:  if there is potential for at least 20% GHG reduction from the original base case scenario of the project. In this instance, it can be reasonably expected that the project team will improve the project's design and thereby achieve a reduction in GHG emissions from the original base case, for example, if in the base case the project would have 100 units as GHG emissions, and in the improved project design case the GHG emissions are 80 units. Then it can be stated that by improving the project's design, the potential GHG emissions from the project stand reduced by 20%. \n\n• None of the above: In case the project will emit GHG and none of the above scenarios is applicable. \n\n• Not used: please select this option, in the case that information on GHG is not available.",null,{"$f":"UPPER(D56)","v":"REDUCTION IN GREEN HOUSE GAS (GHG) EMISSIONS"},null,"I) CLIMATE CHANGE AND RESILIENCE PROFILE","Reduction in Green House Gas (GHG) emissions",{"$f":"IF(IFERROR(VLOOKUP(D56,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,{"$f":"C56+1","v":2},"Resilience and adaptability to long term climate changes and hazards",null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C57)-5),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9001,"The project's expected resilience and adaptability to long term climate changes and hazards. Select any one of the following options.\r\n\r\n• Project has potential for recovery from previous adverse effects: if the project incorporates resilient and adaptive project design and systems that would – mainly restore habitats in a way that reduces the impacts of future disasters referred in (v) below. \r\n\r\n• Highly resilient and adaptive features: if the resilient and adaptive project design and systems incorporates three or more factors mentioned below.\r\n\r\n• Moderately resilient to climate change and hazards: if the resilient and adaptive project design and systems incorporates at least one of the factor mentioned below.\r\n\r\n• None of the above: In case the project has the potential to incorporate some of the resilient and adaptive project design and systems, but has not considered it part of the project.\r\n\r\n• Not used: please select this option, in the case that information on resilient and adaptive project design and systems is not available.\r\n\r\nProjects could include resilient and adaptive project design and systems that have considered the following factors:\r\n\r\n(i) Identification of specific measures taken to address the potential consequences of long-term climate change, such as sea level rise, increased intensity and frequency of extreme weather events, extended droughts, heat waves, increased ambient temperature, and so on.\r\n\r\n(ii) Identification of specific measures taken to address other potential long-term threats such as desertification, water and energy shortages, shortages of other critical materials, and so on.\r\n\r\n(iii) Identification of siting or design features that increase alternative supply options for water, energy, or other materials critical to the operation of the completed project.\r\n\r\n(iv) Natural or human-induced hazards that could include a variety of events, such as wildfires, floods, tornadoes, hurricanes, earthquakes, tsunamis, and human-induced hazards. Research should be undertaken as to the past and projected frequency and severity of these hazards, and the ability of the project design to cope with each possible event.\r\n\r\n(v) Where possible some analysis (if applicable) on how the project could restore habitats in a way that reduces the impacts of future disasters, various strategies used and how they minimize the risk of future hazards using environmental restoration.\r\n\r\nSource: Adapted from Envision Manual available at https://sustainableinfrastructure.org/\r\nEnvision is a guidance and rating system for sustainable infrastructure.  It was developed by the Institute for Sustainable Infrastructure (ISI) in partnership with the Zofnass Program at the Harvard Graduate School of Design. ISI was founded by the American Council of Engineering Companies, the American Public Works Association, and the American Society of Civil Engineers. For further details, please refer to the Envision Manual available at https://sustainableinfrastructure.org/",null,"RESILIENCE AND ADAPTABILITY TO LONG TERM CLIMATE CHANGES AND HAZARDS",null,"I) CLIMATE CHANGE AND RESILIENCE PROFILE","Resilience and adaptability to long term climate changes and hazards",{"$f":"IF(IFERROR(VLOOKUP(D57,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$5:AZ57,(11001))=1,\"\",IF(COUNTBLANK(B59:B66)=8,11001,IF(AA59=\"Not Applicable\",1000,IF(AND(ISNUMBER(B59),B59<>0),10010,IF(C59=0,1000,4001)))))","v":11001},null,null,null,null,"*"]

{"sheet":"I.Strategic Suitability","index":5,"n_rows":117,"n_cols":67,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[null,null,"I. Strategic Suitability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!H277=0,SuitabilityA,\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A. To edit/create projects use the options available in the main menu\n\nB. Thereafter, provide responses to questions in the questionnaires. \n\tI. Strategic Suitability\n\tII. Preliminary Feasibility\n\tIII. Risk Assessment\n\tIV. PPP Suitability\n\tV. Fiscal Affordability\n\tVI. Institutional Capability \n\nC. The user shall respond to all questions in the questionnaire and the responses can be;\n\t1) YES: the user agrees with the question statement.\n\t2) NO: the user disagrees with the question statement.\n\t3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n\t4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n\t5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n\nD. ‘NO’ response to any of the prerequisite conditions in the Basic Project Data form will trigger a warning to the user to re-examine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them.\n\t\nE. Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses.\n\t\nF. Questions marked in red colored font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered.\n\t\nG. Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data form.\n\t\nH. The results of the screening exercise can be viewed in the Dashboard and the Report Generator options.\n\t\nI. Explanatory notes are provided to the user embeded in the forms. They can be accessed by clicking on \"Learn More\" option.\n\t\nJ. For customizing the tool, the User will need a password that should be given from the Admin.\n\nDisclaimer:\t\nThe PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.",null,"INSTRUCTIONS"]
[]
[null,null,"Strategic Suitability Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOTE","Please select the responses to the questions from Yes/No/ Uncertain/Not Applicable/Skip"]
[null,null,"Sub Parameter",null,null,null,null,null,null,null,null,null,null,"Parameter",null,null,null,null,null,null,null,"Overall Comment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!P52","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!H282=0,SuitabilityB,\"\")","v":{"$error":"#N/A"}}]
[null,0,0.5,{"$f":"C7+0.5","v":1},{"$f":"D7+0.5","v":1.5},2,2.5,3,3.5,4,{"$f":"J7+0.5","v":4.5},5,null,{"$f":"L7+0.5","v":5.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Questions in red text are potential deal breaker questions and should not be skipped."]
[null,null,"Alignment with Government priorities"]
[null,{"$f":"Admin!J5","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$9<=C7,$B$9<D7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$9>=D7,$B$9<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$9>=L7,$B$9<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null," "]
[null,null,null,{"$f":"IF(AND($B$10>C13,$B$10<=D13),\"↓\",\"\")","v":""},"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To change the scoring weight of the questions, please click on the Admin sheet. "]
[null,null,"Identification of Service need",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!H287=0,SuitabilityC,\"\")","v":{"$error":"#N/A"}}]
[null,{"$f":"Admin!J6","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$12<=C7,$B$12<D7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$12>=D7,$B$12<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$12>=L7,$B$12<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!W51","v":"Identified areas to address"},null,null,null,null,null,null,null,null,"Some sub-parameters are scored based on user responses to questions in the parameter sheet and the information entered in the Basic Project Data sheet."]
[null,null,"Assessment of service delivery options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!W52","v":{"$error":"#N/A"}}]
[null,{"$f":"Admin!J7","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$15<=C7,$B$15<D7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$15>=D7,$B$15<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$15>=L7,$B$15<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[]
[null,null,"Scoping of Project",null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F295","v":{"$error":"#N/A"}},null,null,null,{"$f":"'Data Analysis'!E295","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value ",{"$f":"'Data Analysis'!$AB$275","v":{"$error":"#N/A"}}]
[null,{"$f":"Admin!J8","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$18<=C7,$B$18<D7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$18>=D7,$B$18<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$18>=L7,$B$18<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response summary"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions Skipped",null,null,null,null,{"$f":"Dashboard!O53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pointer",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions marked Uncertain",null,null,null,null,{"$f":"Dashboard!O54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End",{"$f":"360-BO17-BO20","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Data Analysis'!G253=1,'Data Analysis'!G254=1),\"WARNING! \nPotential Deal Breaker Triggered\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Potential Deal breakers triggered",null,null,null,null,{"$f":"'Data Analysis'!O267","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers skipped",null,null,null,null,{"$f":"'Data Analysis'!O269","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers marked uncertain",null,null,null,null,{"$f":"'Data Analysis'!O268","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,"No.","Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response",null,"Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11010,null,null,{"$f":"22-COUNTIF(AY28:AY52,\" \")","v":11},null,"**"]
[null,1,"Alignment with government priorities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SuitabilityA","v":"Alignment with government priorities"},{"$f":"IF(IF(C29=0,\"\",VLOOKUP(C29,'Data Analysis'!C$276:H$497,6,FALSE))<1,C29,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ28:AZ$29,(11001))=1,\"\",IF(COUNTBLANK(B29:B36)=8,11001,IF(AA29=\"Not Applicable\",1000,IF(AND(ISNUMBER(B29),B29<>0),10010,IF(C29=0,1000,4001)))))","v":10010},null,null,null,null,{"$f":"UPPER(AX29)","v":"ALIGNMENT WITH GOVERNMENT PRIORITIES"},{"$f":"SuitabilityA","v":"Alignment with government priorities"},{"$f":"IF(IFERROR(VLOOKUP(C29,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!H4","v":"Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C30)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C30)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX29","v":"Alignment with government priorities"},{"$f":"IF(IF(C30=0,\"\",VLOOKUP(C30,'Data Analysis'!C$276:H$497,6,FALSE))<1,C30,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ29,(11001))=1,\"\",IF(COUNTBLANK(B30:B37)=8,11001,IF(AA30=\"Not Applicable\",1000,IF(AND(ISNUMBER(B30),B30<>0),10010,IF(C30=0,1000,4001)))))","v":{"$error":"#N/A"}},"The project’s strategic importance and alignment with government priorities are assessed, as under:\r\n\r\nProject derived from national plan or strategic documents. These could be one or a combination of national/ subnational/ sectoral/ departmental plans and strategies that articulate the development priorities and provide an indicative nature of the project pipeline. \r\n\r\nAlternatively, projects could be identified through a needs analysis emanating from a policy or strategy document. For large projects, it is advisable that the project is part of a strategic document or plan, which would assure that the government’s scarce resources are optimally deployed.\r\n\r\nStrategic importance. Herein, priority should be placed on projects that have the potential to transform a region, which could attract further private investments and lead to substantial economic development of the region. These could be projects that have a high economic multiplier effect in terms of income or investments. The region is defined as the area of influence of the project. The region can be a municipality for an urban water supply project, a hinterland for a port project, or an influence area served by an expressway project, and so forth. \r\n\r\nTypically, development of such projects may be a prerequisite for other projects to develop (driver relationship). This could also include projects that have substantial forward and/or backward linkages with other projects. For example, a toll road or railway line project could improve connectivity to a port, thereby reducing logistics costs or enabling faster evacuation of cargo at the port and/ or supporting port-based industries to an existing port facility. In such a case, the sustenance of one project is closely linked to the development of the new project (linkage relationship).",null,"PROJECT’S STRATEGIC IMPORTANCE AND ALIGNMENT WITH GOVERNMENT PRIORITIES","The project’s strategic importance and alignment with government priorities are assessed, as under:\n\nProject derived from national plan or strategic documents. These could be one or a combination of national/ subnational/ sectoral/ departmental plans and strategies that articulate the development priorities and provide an indicative nature of the project pipeline. \n\nAlternatively, projects could be identified through a needs analysis emanating from a policy or strategy document. For large projects, it is advisable that the project is part of a strategic document or plan, which would assure that the government’s scarce resources are optimally deployed.\n\nStrategic importance. Herein, priority should be placed on projects that have the potential to transform a region, which could attract further private investments and lead to substantial economic development of the region. These could be projects that have a high economic multiplier effect in terms of income or investments. The region is defined as the area of influence of the project. The region can be a municipality for an urban water supply project, a hinterland for a port project, or an influence area served by an expressway project, and so forth. \n\nTypically, development of such projects may be a prerequisite for other projects to develop (driver relationship). This could also include projects that have substantial forward and/or backward linkages with other projects. For example, a toll road or railway line project could improve connectivity to a port, thereby reducing logistics costs or enabling faster evacuation of cargo at the port and/ or supporting port-based industries to an existing port facility. In such a case, the sustenance of one project is closely linked to the development of the new project (linkage relationship).","ALIGNMENT WITH GOVERNMENT PRIORITIES","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C30,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!H5","v":"Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C31)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C31)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX30","v":"Alignment with government priorities"},{"$f":"IF(IF(C31=0,\"\",VLOOKUP(C31,'Data Analysis'!C$276:H$497,6,FALSE))<1,C31,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ30,(11001))=1,\"\",IF(COUNTBLANK(B31:B38)=8,11001,IF(AA31=\"Not Applicable\",1000,IF(AND(ISNUMBER(B31),B31<>0),10010,IF(C31=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ31=1000,\"\",BD31)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(\"Improvement in quality of life.\")","v":"IMPROVEMENT IN QUALITY OF LIFE."},"Improvement in quality of life. This question  is used to assess the nature of the positive impact that a project has on the quality of life of users/ citizens. This could be through reduced cost of living, facilitated by reduced cost of a service, such as mass transit that may reduce the cost of commuting and save time. \n\nA project could also substantially improve part of a citizen’s life through a cleaner environment, such as a waste collection and treatment facility. The impact or outcome of the project can aid a practitioner in making comparative assessments to understand the importance of the project in a citizen’s life, that is, livability. ","ALIGNMENT WITH GOVERNMENT PRIORITIES","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C31,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C32)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C32)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alignment with government priorities",{"$f":"IF(IF(C32=0,\"\",VLOOKUP(C32,'Data Analysis'!C$276:H$497,6,FALSE))<1,C32,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ31,(11001))=1,\"\",IF(COUNTBLANK(B32:B39)=8,11001,IF(AA32=\"Not Applicable\",1000,IF(AND(ISNUMBER(B32),B32<>0),10010,IF(C32=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,"ALIGNMENT WITH GOVERNMENT PRIORITIES","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C32,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"IF('Data Analysis'!E249=0,'Data Analysis'!C249,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C33)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C33)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alignment with government priorities",{"$f":"IF(IF(C33=0,\"\",VLOOKUP(C33,'Data Analysis'!C$276:H$497,6,FALSE))<1,C33,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ32,(11001))=1,\"\",IF(COUNTBLANK(B33:B40)=8,11001,IF(AA33=\"Not Applicable\",1000,IF(AND(ISNUMBER(B33),B33<>0),10010,IF(C33=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ALIGNMENT WITH GOVERNMENT PRIORITIES","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C33,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C34)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C34)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alignment with government priorities",{"$f":"IF(IF(C34=0,\"\",VLOOKUP(C34,'Data Analysis'!C$276:H$497,6,FALSE))<1,C34,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ33,(11001))=1,\"\",IF(COUNTBLANK(B34:B41)=8,11001,IF(AA34=\"Not Applicable\",1000,IF(AND(ISNUMBER(B34),B34<>0),10010,IF(C34=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ALIGNMENT WITH GOVERNMENT PRIORITIES","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C34,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,2,"Identification of service need",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SuitabilityB","v":"Identification of service need"},{"$f":"IF(IF(C35=0,\"\",VLOOKUP(C35,'Data Analysis'!C$276:H$497,6,FALSE))<1,C35,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ34,(11001))=1,\"\",IF(COUNTBLANK(B35:B42)=8,11001,IF(AA35=\"Not Applicable\",1000,IF(AND(ISNUMBER(B35),B35<>0),10010,IF(C35=0,1000,4001)))))","v":10010},"Infrastructure assets are enablers for the government to meet its service delivery obligations, and not an end in themselves. Hence, the user needs to identify what problem the project is trying to solve, or what service needs to be addressed by the project, while answering the questions.",null,{"$f":"UPPER(\"Identification of service need\")","v":"IDENTIFICATION OF SERVICE NEED"},"Infrastructure assets are enablers for the government to meet its service delivery obligations, and not an end in themselves. Hence, the user needs to identify what problem the project is trying to solve, or what service needs to be addressed by the project, while answering the questions.","IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C35,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!H6","v":"Is there clear articulation and substantiation of the service deficiency?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C36)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C36)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need",{"$f":"IF(IF(C36=0,\"\",VLOOKUP(C36,'Data Analysis'!C$276:H$497,6,FALSE))<1,C36,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ35,(11001))=1,\"\",IF(COUNTBLANK(B36:B43)=8,11001,IF(AA36=\"Not Applicable\",1000,IF(AND(ISNUMBER(B36),B36<>0),10010,IF(C36=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Service deficiency\")","v":"SERVICE DEFICIENCY"},"This highlights the gap between service need and present level of service delivery. Indicative examples of the existence of service deficiency include \n\n(i) Only 50% of the city gets drinking water for six hours a day. \n\n(ii) Unaccounted-for water is 60%.\n\n(iii) There is traffic congestion.\n\n(iv) Travel time from point A to point B has doubled in the past 10 years.","IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C36,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":1}]
[null,"(ii)",{"$f":"Questions!H7","v":"Is the desired service outcome well defined and can it be used to scope out the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C37)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C37)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need",{"$f":"IF(IF(C37=0,\"\",VLOOKUP(C37,'Data Analysis'!C$276:H$497,6,FALSE))<1,C37,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ36,(11001))=1,\"\",IF(COUNTBLANK(B37:B44)=8,11001,IF(AA37=\"Not Applicable\",1000,IF(AND(ISNUMBER(B37),B37<>0),10010,IF(C37=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Desired service outcome\")","v":"DESIRED SERVICE OUTCOME"},"This is the service outcome expected from a project. The outcome is the effect of the project on the community and helps define the scope of the project. For example, the project could target one or a combination of service outcomes, such as:\n\n(i) Provide 100% connectivity to all users.\n\n(ii) Achieve at least 80% collections.\n\n(iii) Meet specified quality standards, such as 24x7 water supply of specified health standards and water pressure.\n\n(iv) Reduced average travel time from point A to point B to 15 minutes.","IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C37,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!H8","v":"Is there a consensus on users’ and stakeholders’ expectations from the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C38)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C38)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need",{"$f":"IF(IF(C38=0,\"\",VLOOKUP(C38,'Data Analysis'!C$276:H$497,6,FALSE))<1,C38,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ37,(11001))=1,\"\",IF(COUNTBLANK(B38:B45)=8,11001,IF(AA38=\"Not Applicable\",1000,IF(AND(ISNUMBER(B38),B38<>0),10010,IF(C38=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Consensus from users/ stakeholders\")","v":"CONSENSUS FROM USERS/ STAKEHOLDERS"},"It is a good practice to consult prospective users and key stakeholders while preparing a project. This will ensure that the user needs are well reflected in defining the service needs to be addressed by the project, as well as specifying the desired service outcomes and then cross-checking whether the proposed service outcomes will indeed meet user needs.","IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C38,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C39)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C39)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need",{"$f":"IF(IF(C39=0,\"\",VLOOKUP(C39,'Data Analysis'!C$276:H$497,6,FALSE))<1,C39,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ38,(11001))=1,\"\",IF(COUNTBLANK(B39:B46)=8,11001,IF(AA39=\"Not Applicable\",1000,IF(AND(ISNUMBER(B39),B39<>0),10010,IF(C39=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C39,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,3,"Assessment of service delivery options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need",{"$f":"IF(IF(C40=0,\"\",VLOOKUP(C40,'Data Analysis'!C$276:H$497,6,FALSE))<1,C40,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ39,(11001))=1,\"\",IF(COUNTBLANK(B40:B47)=8,11001,IF(AA40=\"Not Applicable\",1000,IF(AND(ISNUMBER(B40),B40<>0),10010,IF(C40=0,1000,4001)))))","v":10010},"There may be a range of technical solutions available for addressing the service need. The technical solutions may include any one or a combination of the following options:\n\n(i) Existing asset options. Considering whether existing assets held by the government can be used. This may involve rehabilitation, renewal, enhancement, replacement, adaptation, or reconfiguration of assets.\n\n(ii) Non-asset options. Service needs may be met without creating additional assets by reconfiguring the means of service delivery, developing initiatives to manage demand more effectively, or better utilization of existing assets.\n\n(iii) New asset-based options. New investment in assets may be developed.\nIn practice, all options for addressing the service need are analyzed. The assessment should factor in the ability of the option to meet the service need in terms of capacity, service improvements delivered, time horizon, and lifecycle costs. Thereafter, a best fit solution is arrived at that could be a combination of the above options.",null,{"$f":"UPPER(\"Assessment of service delivery options\")","v":"ASSESSMENT OF SERVICE DELIVERY OPTIONS"},"There may be a range of technical solutions available for addressing the service need. The technical solutions may include any one or a combination of the following options:\n\n(i) Existing asset options. Considering whether existing assets held by the government can be used. This may involve rehabilitation, renewal, enhancement, replacement, adaptation, or reconfiguration of assets.\n\n(ii) Non-asset options. Service needs may be met without creating additional assets by reconfiguring the means of service delivery, developing initiatives to manage demand more effectively, or better utilization of existing assets.\n\n(iii) New asset-based options. New investment in assets may be developed.\nIn practice, all options for addressing the service need are analyzed. The assessment should factor in the ability of the option to meet the service need in terms of capacity, service improvements delivered, time horizon, and lifecycle costs. Thereafter, a best fit solution is arrived at that could be a combination of the above options.","IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C40,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!H9","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C41)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C41)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need",{"$f":"IF(IF(C41=0,\"\",VLOOKUP(C41,'Data Analysis'!C$276:H$497,6,FALSE))<1,C41,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ40,(11001))=1,\"\",IF(COUNTBLANK(B41:B48)=8,11001,IF(AA41=\"Not Applicable\",1000,IF(AND(ISNUMBER(B41),B41<>0),10010,IF(C41=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C41,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":1}]
[null,"(ii)",{"$f":"Questions!H10","v":"Does the technical solution clearly address the service need in a cost-effective and affordable manner?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C42)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C42)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need",{"$f":"IF(IF(C42=0,\"\",VLOOKUP(C42,'Data Analysis'!C$276:H$497,6,FALSE))<1,C42,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ41,(11001))=1,\"\",IF(COUNTBLANK(B42:B49)=8,11001,IF(AA42=\"Not Applicable\",1000,IF(AND(ISNUMBER(B42),B42<>0),10010,IF(C42=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C42,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C43)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C43)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need",{"$f":"IF(IF(C43=0,\"\",VLOOKUP(C43,'Data Analysis'!C$276:H$497,6,FALSE))<1,C43,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ42,(11001))=1,\"\",IF(COUNTBLANK(B43:B50)=8,11001,IF(AA43=\"Not Applicable\",1000,IF(AND(ISNUMBER(B43),B43<>0),10010,IF(C43=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"IDENTIFICATION OF SERVICE NEED","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C43,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,4,"Scoping of the project",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SuitabilityD","v":"Scoping of the project"},{"$f":"IF(IF(C44=0,\"\",VLOOKUP(C44,'Data Analysis'!C$276:H$497,6,FALSE))<1,C44,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ43,(11001))=1,\"\",IF(COUNTBLANK(B44:B51)=8,11001,IF(AA44=\"Not Applicable\",1000,IF(AND(ISNUMBER(B44),B44<>0),10010,IF(C44=0,1000,4001)))))","v":10010},"This is the project’s description, in technical terms, including a detailed description and requirements for the most important aspects of the project. \nThe scope of a project needs to define the technical outputs expected from the project, the market services expected in location/ geography, the users to be serviced, and so forth. It needs to cover the life of the project, from the construction of the project to its operations and maintenance requirements, measurable and verifiable outputs at each stage of the project, and so forth. Output is defined as a measure of services of the project; it addresses the service deficiency and the desired outcome of the project. \nA well-scoped project is clearly articulated, unambiguous, and not subject to multiple interpretations of the expectations from the project.",null,{"$f":"UPPER(\"Scoping of the project\")","v":"SCOPING OF THE PROJECT"},"This is the project’s description, in technical terms, including a detailed description and requirements for the most important aspects of the project. \nThe scope of a project needs to define the technical outputs expected from the project, the market services expected in location/ geography, the users to be serviced, and so forth. It needs to cover the life of the project, from the construction of the project to its operations and maintenance requirements, measurable and verifiable outputs at each stage of the project, and so forth. Output is defined as a measure of services of the project; it addresses the service deficiency and the desired outcome of the project. \nA well-scoped project is clearly articulated, unambiguous, and not subject to multiple interpretations of the expectations from the project.","SCOPING OF THE PROJECT","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C44,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!H11","v":"Is there a clear description of the technical features of the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C45)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C45)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scoping of the project",{"$f":"IF(IF(C45=0,\"\",VLOOKUP(C45,'Data Analysis'!C$276:H$497,6,FALSE))<1,C45,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ44,(11001))=1,\"\",IF(COUNTBLANK(B45:B52)=8,11001,IF(AA45=\"Not Applicable\",1000,IF(AND(ISNUMBER(B45),B45<>0),10010,IF(C45=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"SCOPING OF THE PROJECT","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C45,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!H12","v":"Is the user base identified for the project in terms of users, geography, growth trends, etc.?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C46)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C46)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scoping of the project",{"$f":"IF(IF(C46=0,\"\",VLOOKUP(C46,'Data Analysis'!C$276:H$497,6,FALSE))<1,C46,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ45,(11001))=1,\"\",IF(COUNTBLANK(B46:B53)=8,11001,IF(AA46=\"Not Applicable\",1000,IF(AND(ISNUMBER(B46),B46<>0),10010,IF(C46=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"SCOPING OF THE PROJECT","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C46,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!H13","v":"Are the project outputs defined, measurable and verifiable?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C47)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C47)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scoping of the project",{"$f":"IF(IF(C47=0,\"\",VLOOKUP(C47,'Data Analysis'!C$276:H$497,6,FALSE))<1,C47,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ46,(11001))=1,\"\",IF(COUNTBLANK(B47:B54)=8,11001,IF(AA47=\"Not Applicable\",1000,IF(AND(ISNUMBER(B47),B47<>0),10010,IF(C47=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"SCOPING OF THE PROJECT","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C47,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!H14","v":"Does the scoping cover the entire term of the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C48)+24),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C48)+206),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scoping of the project",{"$f":"IF(IF(C48=0,\"\",VLOOKUP(C48,'Data Analysis'!C$276:H$497,6,FALSE))<1,C48,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$29:AZ47,(11001))=1,\"\",IF(COUNTBLANK(B48:B55)=8,11001,IF(AA48=\"Not Applicable\",1000,IF(AND(ISNUMBER(B48),B48<>0),10010,IF(C48=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"SCOPING OF THE PROJECT","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C48,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scoping of the project",{"$f":"IF(IF(C49=0,\"\",VLOOKUP(C49,'Data Analysis'!C$276:H$497,6,FALSE))<1,C49,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$29:AZ48,(11001))=1,\"\",IF(COUNTBLANK(B49:B56)=8,11001,IF(AA49=\"Not Applicable\",1000,IF(AND(ISNUMBER(B49),B49<>0),10010,IF(C49=0,1000,4001)))))","v":11001},null,null,null,null,"SCOPING OF THE PROJECT","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C49,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IF(C50=0,\"\",VLOOKUP(C50,'Data Analysis'!C$276:H$497,6,FALSE))<1,C50,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ49,(11001))=1,\"\",IF(COUNTBLANK(B50:B57)=8,11001,IF(AA50=\"Not Applicable\",1000,IF(AND(ISNUMBER(B50),B50<>0),10010,IF(C50=0,1000,4001)))))","v":""},null,null,null,null,"*","Alignment with government priorities",{"$f":"IF(IFERROR(VLOOKUP(C50,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ50,(11001))=1,\"\",IF(COUNTBLANK(B51:B58)=8,11001,IF(AB51=\"Not Applicable\",1000,IF(AND(ISNUMBER(B51),B51<>0),10010,IF(D51=0,1000,4001)))))","v":""}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strategic Suitability: Explanatory Notes"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alignment with government priorities"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The project’s strategic importance and alignment with government priorities are assessed, as under:\nProject derived from national plan or strategic documents. These could be one or a combination of national/ subnational/ sectoral/ departmental plans and strategies that articulate the development priorities and provide an indicative nature of the project pipeline. \nAlternatively, projects could be identified through a needs analysis emanating from a policy or strategy document. For large projects, it is advisable that the project is part of a strategic document or plan, which would assure that the government’s scarce resources are optimally deployed.\nStrategic importance. Herein, priority should be placed on projects that have the potential to transform a region, which could attract further private investments and lead to substantial economic development of the region. These could be projects that have a high economic multiplier effect in terms of income or investments. The region is defined as the area of influence of the project. The region can be a municipality for an urban water supply project, a hinterland for a port project, or an influence area served by an expressway project, and so forth. \nTypically, development of such projects may be a prerequisite for other projects to develop (driver relationship). This could also include projects that have substantial forward and/or backward linkages with other projects. For example, a toll road or railway line project could improve connectivity to a port, thereby reducing logistics costs or enabling faster evacuation of cargo at the port and/ or supporting port-based industries to an existing port facility. In such a case, the sustenance of one project is closely linked to the development of the new project (linkage relationship).\nImprovement in quality of life. This parameter is used to assess the nature of the positive impact that a project has on the quality of life of users/ citizens. This could be through reduced cost of living, facilitated by reduced cost of a service, such as mass transit that may reduce the cost of commuting and save time. \nA project could also substantially improve part of a citizen’s life through a cleaner environment, such as a waste collection and treatment facility. The impact or outcome of the project can aid a practitioner in making comparative assessments to understand the importance of the project in a citizen’s life, that is, livability. \n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identification of service need"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Infrastructure assets are enablers for the government to meet its service delivery obligations, and not an end in themselves. Hence, the user needs to identify what problem the project is trying to solve, or what service needs to be addressed by the project, while answering the questions.\nService deficiency. This highlights the gap between service need and present level of service delivery. Indicative examples of the existence of service deficiency include \n(i) Only 50% of the city gets drinking water for six hours a day. \n(ii) Unaccounted-for water is 60%.\n(iii) There is traffic congestion.\n(iv) Travel time from point A to point B has doubled in the past 10 years.\nDesired service outcome. This is the service outcome expected from a project. The outcome is the effect of the project on the community and helps define the scope of the project. For example, the project could target one or a combination of service outcomes, such as: \n(i) Provide 100% connectivity to all users. \n(ii) Achieve at least 80% collections.\n(iii) Meet specified quality standards, such as 24x7 water supply of specified health standards and water pressure. \n(iv) Reduced average travel time from point A to point B to 15 minutes.\nConsensus from users/ stakeholders. It is a good practice to consult prospective users and key stakeholders while preparing a project. This will ensure that the user needs are well reflected in defining the service needs to be addressed by the project, as well as specifying the desired service outcomes and then cross-checking whether the proposed service outcomes will indeed meet user needs.\n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assessment of service delivery options"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"There may be a range of technical solutions available for addressing the service need. The technical solutions may include any one or a combination of the following options:\n(i) Existing asset options. Considering whether existing assets held by the government can be used. This may involve rehabilitation, renewal, enhancement, replacement, adaptation, or reconfiguration of assets.\n(ii) Non-asset options. Service needs may be met without creating additional assets by reconfiguring the means of service delivery, developing initiatives to manage demand more effectively, or better utilization of existing assets.\n(iii) New asset-based options. New investment in assets may be developed.\nIn practice, all options for addressing the service need are analyzed. The assessment should factor in the ability of the option to meet the service need in terms of capacity, service improvements delivered, time horizon, and lifecycle costs. Thereafter, a best fit solution is arrived at that could be a combination of the above options. \n"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scoping of the project"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This is the project’s description, in technical terms, including a detailed description and requirements for the most important aspects of the project. \nThe scope of a project needs to define the technical outputs expected from the project, the market services expected in location/ geography, the users to be serviced, and so forth. It needs to cover the life of the project, from the construction of the project to its operations and maintenance requirements, measurable and verifiable outputs at each stage of the project, and so forth. Output is defined as a measure of services of the project; it addresses the service deficiency and the desired outcome of the project. \nA well-scoped project is clearly articulated, unambiguous, and not subject to multiple interpretations of the expectations from the project.\n"]

{"sheet":"II.Preliminary Feasibility","index":6,"n_rows":122,"n_cols":74,"rows_kept":122,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A. To edit/create projects use the options available in the main menu\n\nB. Thereafter, provide responses to questions in the questionnaires. \n\tI. Strategic Suitability\n\tII. Preliminary Feasibility\n\tIII. Risk Assessment\n\tIV. PPP Suitability\n\tV. Fiscal Affordability\n\tVI. Institutional Capability \n\nC. The user shall respond to all questions in the questionnaire and the responses can be;\n\t1) YES: the user agrees with the question statement.\n\t2) NO: the user disagrees with the question statement.\n\t3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n\t4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n\t5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n\nD. ‘NO’ response to any of the prerequisite conditions in the Basic Project Data form will trigger a warning to the user to re-examine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them.\n\t\nE. Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses.\n\t\nF. Questions marked in red colored font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered.\n\t\nG. Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data form.\n\t\nH. The results of the screening exercise can be viewed in the Dashboard and the Report Generator options.\n\t\nI. Explanatory notes are provided to the user embeded in the forms. They can be accessed by clicking on \"Learn More\" option.\n\t\nJ. For customizing the tool, the User will need a password that should be given from the Admin.\n\nDisclaimer:\t\nThe PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.",null,"INSTRUCTIONS"]
[]
[null,null,"Preliminary Feasibility Summary ","Preliminary Feasibility Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOTE","Please select the responses to the questions from Yes/No/ Uncertain/Not Applicable/Skip"]
[null,null,null,"Sub parameter",null,null,null,null,null,null,null,null,null,"Parameter",null,null,null,null,null,null,null,null,"Overall Comment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!P59","v":{"$error":"#N/A"}}]
[null,null,null,0,{"$f":"D7+0.5","v":0.5},{"$f":"E7+0.5","v":1},1.5,2,2.5,3,3.5,4,4.5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Questions in red text are potential deal breaker questions and should not be skipped."]
[null,null,null,"Technical Prefeasibility"]
["`",{"$f":"Admin!J10","v":{"$error":"#N/A"}},null,{"$f":"IF(AND($B$9>=D7,$B$9<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$9>=E7,$B$9<F7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$9>=M7,$B$9<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To change the scoring weight of the questions, please click on the Admin sheet. "]
[null,null,null,"Environmental Sustainability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value",{"$f":"'Data Analysis'!AB300","v":{"$error":"#N/A"}}]
[null,{"$f":"Admin!J11","v":{"$error":"#N/A"}},null,{"$f":"IF(AND($B$12>=D7,$B$12<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$12>=E7,$B$12<F7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$12>=M7,$B$12<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Identified areas and sub-parameters to address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pointer",{"$f":"'Data Analysis'!AB301","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!W59","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Some sub-parameters are scored based on user responses to questions in the parameter sheet and the information entered in the Basic Project Data Sheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End",{"$f":"'Data Analysis'!AB302","v":{"$error":"#N/A"}}]
[null,null,null,"Social Sustainability"]
[null,{"$f":"Admin!J12","v":{"$error":"#N/A"}},null,{"$f":"IF(AND($B$15>=D7,$B$15<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$15>=E7,$B$15<F7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$15>=M7,$B$15<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Economic Prefeasibility"]
[null,{"$f":"Admin!J13","v":{"$error":"#N/A"}},null,{"$f":"IF(AND($B$18>=D7,$B$18<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$18>=E7,$B$18<F7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$18>=M7,$B$18<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F350","v":{"$error":"#N/A"}},null,null,null,{"$f":"'Data Analysis'!E350","v":{"$error":"#N/A"}}]
[null,null,null,"Financial Prefeasibility"]
[null,{"$f":"Admin!J14","v":{"$error":"#N/A"}},null,{"$f":"IF(AND($B$21>=D7,$B$21<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$21>=M7,$B$21<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Response summary"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions Skipped",null,null,null,null,{"$f":"Dashboard!O60","v":0}]
[null,null,null,"Legal Prefeasibility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions marked Uncertain",null,null,null,null,{"$f":"Dashboard!O61","v":0}]
[null,{"$f":"Admin!J15","v":{"$error":"#N/A"}},null,{"$f":"IF(AND($B$24>=D7,$B$24<E7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$24>=E7,$B$24<F7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$24>=M7,$B$24<=N7),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(OR('Data Analysis'!G255=1,'Data Analysis'!G256=1,'Data Analysis'!G257=1,'Data Analysis'!G258=1,'Data Analysis'!G259=1,'Data Analysis'!G261=1,'Data Analysis'!G262=1,'Data Analysis'!G263=1),\"WARNING! \nPotential Deal Breaker Triggered\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Potential Deal breakers triggered",null,null,null,null,{"$f":"'Data Analysis'!P267","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers skipped",null,null,null,null,{"$f":"'Data Analysis'!P269","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers marked uncertain",null,null,null,"Yes",{"$f":"'Data Analysis'!P268","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(AY32:AY91)-COUNTIF(AY32:AY91,\" \")","v":33}]
[]
[]
[]
[null,"No.","Description","Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response",null,"Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**"]
[null,1,null,"Technical Prefeasibility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D34=0,\"Not Applicable\",\"\")","v":""},{"$f":"IF(D34=0,\"Not Applicable\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D33","v":"Technical Prefeasibility"},{"$f":"IF(IF(D33=0,\"\",VLOOKUP(D33,'Data Analysis'!C$276:H$497,6,FALSE))<1,D33,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ32:AZ$33,(11001))=1,\"\",IF(COUNTBLANK(B33:B40)=8,11001,IF(AB33=\"Not Applicable\",1000,IF(AND(ISNUMBER(B33),B33<>0),10010,IF(D33=0,1000,4001)))))","v":10010},{"$f":"IF(AZ33=1000,\"\",BD33)","v":"This covers a preliminary assessment to gauge whether the project can be technically delivered in an efficient and effective manner to achieve the project outputs. It will include an early analysis of the project scope, technical design requirements, performance requirements, site issues, cost estimates, and related preparatory works. All available information relating to the engineering design and technical execution aspects of the project should be analyzed.\n\nTypically, the following aspects will be covered in a technical prefeasibility: \n\n• Appropriateness of the technology \n\n• Comparison of the scope of the project with other similar projects\n\n• Assessment of the completeness of the project cost estimates vis-à-vis the project delivery/ output specification requirements\n\n• Analysis of lifecycle costs for major project components, whether reasonable and affordable\n\n• Site suitability based on geo-technical requirements, project requirements, and regulatory risks \n\n\n• Site accessibility from the perspective of construction management, for example, assessing the availability of borrow earth/ aggregates , site for pre-casting structural components, site flexibility to manage construction in brownfield projects, and so forth \n\n• Availability of skilled workers for construction, operations, and maintenance of the project."},null,{"$f":"UPPER(\"Technical Prefeasibility\")","v":"TECHNICAL PREFEASIBILITY"},"This covers a preliminary assessment to gauge whether the project can be technically delivered in an efficient and effective manner to achieve the project outputs. It will include an early analysis of the project scope, technical design requirements, performance requirements, site issues, cost estimates, and related preparatory works. All available information relating to the engineering design and technical execution aspects of the project should be analyzed.\n\nTypically, the following aspects will be covered in a technical prefeasibility: \n\n• Appropriateness of the technology \n\n• Comparison of the scope of the project with other similar projects\n\n• Assessment of the completeness of the project cost estimates vis-à-vis the project delivery/ output specification requirements\n\n• Analysis of lifecycle costs for major project components, whether reasonable and affordable\n\n• Site suitability based on geo-technical requirements, project requirements, and regulatory risks \n\n\n• Site accessibility from the perspective of construction management, for example, assessing the availability of borrow earth/ aggregates , site for pre-casting structural components, site flexibility to manage construction in brownfield projects, and so forth \n\n• Availability of skilled workers for construction, operations, and maintenance of the project.",{"$f":"UPPER(AX33)","v":"TECHNICAL PREFEASIBILITY"},{"$f":"D33","v":"Technical Prefeasibility"},{"$f":"IF(IFERROR(VLOOKUP(D33,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!C15","v":"FA1"},{"$f":"VLOOKUP(C34,Questions!$C$3:$H$170,6,FALSE)","v":"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C34)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C34)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX33","v":"Technical Prefeasibility"},{"$f":"IF(IF(D34=0,\"\",VLOOKUP(D34,'Data Analysis'!C$276:H$497,6,FALSE))<1,D34,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ33,(11001))=1,\"\",IF(COUNTBLANK(B34:B41)=8,11001,IF(AB34=\"Not Applicable\",1000,IF(AND(ISNUMBER(B34),B34<>0),10010,IF(D34=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ34=1000,\"\",BD34)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(\"Well established technology\")","v":"WELL ESTABLISHED TECHNOLOGY"},"The intent is to prefer technologies that are in wide use and have a proven track record of success in similar projects and regions/ terrains similar to the one related to this project. Untested and new technologies would potentially pose a greater risk to the project.",{"$f":"UPPER(AX34)","v":"TECHNICAL PREFEASIBILITY"},{"$f":"D34","v":"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"},{"$f":"IF(IFERROR(VLOOKUP(D34,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C16","v":"FA2"},{"$f":"VLOOKUP(C35,Questions!$C$3:$H$170,6,FALSE)","v":"Is the project's scope of work comparable to other reference projects?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C35)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C35)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX34","v":"Technical Prefeasibility"},{"$f":"IF(IF(D35=0,\"\",VLOOKUP(D35,'Data Analysis'!C$276:H$497,6,FALSE))<1,D35,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ34,(11001))=1,\"\",IF(COUNTBLANK(B35:B42)=8,11001,IF(AB35=\"Not Applicable\",1000,IF(AND(ISNUMBER(B35),B35<>0),10010,IF(D35=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Comparability of the project's scope of work to similar projects\")","v":"COMPARABILITY OF THE PROJECT'S SCOPE OF WORK TO SIMILAR PROJECTS"},"This relates to the tasks and outputs to be delivered under the project in terms of physical works, facilities, infrastructure, and services, and in compliance with specified/ applicable performance levels and standards. The question seeks to ascertain whether the scope of work of the proposed project is similar to those of other similar projects (preferably within the country or region).","TECHNICAL PREFEASIBILITY","Is the project's scope of work comparable to other reference projects?",{"$f":"IF(IFERROR(VLOOKUP(D35,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(PD_13=0,0,\"(iii)\")","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$15='Data Analysis'!$C$163,Questions!C149,Questions!C17)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C36,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C36)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C36)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technical Prefeasibility",{"$f":"IF(IF(D36=0,\"\",VLOOKUP(D36,'Data Analysis'!C$276:H$497,6,FALSE))<1,D36,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ35,(11001))=1,\"\",IF(COUNTBLANK(B36:B43)=8,11001,IF(AB36=\"Not Applicable\",1000,IF(AND(ISNUMBER(B36),B36<>0),10010,IF(D36=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Output specifications\")","v":"OUTPUT SPECIFICATIONS"},"These relate to the consistency between the project's deliverables in terms of the project's physical works, facilities, and services with the technical cost estimates for such output specifications.","TECHNICAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D36,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B36=0,\"(iii)\",\"(iv)\")","v":{"$error":"#N/A"}},{"$f":"Questions!C18","v":"FA4"},{"$f":"VLOOKUP(C37,Questions!$C$3:$H$170,6,FALSE)","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C37)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C37)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technical Prefeasibility",{"$f":"IF(IF(D37=0,\"\",VLOOKUP(D37,'Data Analysis'!C$276:H$497,6,FALSE))<1,D37,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ36,(11001))=1,\"\",IF(COUNTBLANK(B37:B44)=8,11001,IF(AB37=\"Not Applicable\",1000,IF(AND(ISNUMBER(B37),B37<>0),10010,IF(D37=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Lifecycle costs\")","v":"LIFECYCLE COSTS"},"Lifecycle costs relate to all costs that the project will incur throughout its life, from the development, construction, operations, and exit phases (as applicable to the particular PPP format). This typically includes not only capital expenditure, but also operating period expenses and termination/ exit phase costs.","TECHNICAL PREFEASIBILITY","Are the life cycle costs for major components of the project reasonable and affordable?",{"$f":"IF(IFERROR(VLOOKUP(D37,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":1}]
[null,{"$f":"IF(B36=0,\"(iv)\",\"(v)\")","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,Questions!C150,Questions!C19)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C38,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C38)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C38)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technical Prefeasibility",{"$f":"IF(IF(D38=0,\"\",VLOOKUP(D38,'Data Analysis'!C$276:H$497,6,FALSE))<1,D38,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ37,(11001))=1,\"\",IF(COUNTBLANK(B38:B45)=8,11001,IF(AB38=\"Not Applicable\",1000,IF(AND(ISNUMBER(B38),B38<>0),10010,IF(D38=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Site suitability\")","v":"SITE SUITABILITY"},"Site suitability relates to the assessment of the site from the project's location standpoint and its suitability in terms of the project's requirements during the design, construction, operations, and maintenance phases.","TECHNICAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D38,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B36=0,\"(v)\",\"(vi)\")","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,Questions!C149,Questions!C20)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C39,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C39)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C39)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technical Prefeasibility",{"$f":"IF(IF(D39=0,\"\",VLOOKUP(D39,'Data Analysis'!C$276:H$497,6,FALSE))<1,D39,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ38,(11001))=1,\"\",IF(COUNTBLANK(B39:B46)=8,11001,IF(AB39=\"Not Applicable\",1000,IF(AND(ISNUMBER(B39),B39<>0),10010,IF(D39=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Site accessibility\")","v":"SITE ACCESSIBILITY"},"Site accessibility during construction is critical, especially if the project is located in a remote area. There are challenges in relation to transportation/ movement of construction equipment, material, and people. Remoteness of a site can substantially increase the construction cost and might make the project financials unviable or unsustainable due to site-related challenges.","TECHNICAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D39,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B36=0,\"(vi)\",\"(vii)\")","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,Questions!C149,Questions!C21)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C40,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C40)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C40)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technical Prefeasibility",{"$f":"IF(IF(D40=0,\"\",VLOOKUP(D40,'Data Analysis'!C$276:H$497,6,FALSE))<1,D40,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ39,(11001))=1,\"\",IF(COUNTBLANK(B40:B47)=8,11001,IF(AB40=\"Not Applicable\",1000,IF(AND(ISNUMBER(B40),B40<>0),10010,IF(D40=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"TECHNICAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D40,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technical Prefeasibility",{"$f":"IF(IF(D41=0,\"\",VLOOKUP(D41,'Data Analysis'!C$276:H$497,6,FALSE))<1,D41,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ40,(11001))=1,\"\",IF(COUNTBLANK(B41:B48)=8,11001,IF(AB41=\"Not Applicable\",1000,IF(AND(ISNUMBER(B41),B41<>0),10010,IF(D41=0,1000,4001)))))","v":1000},null,null,null,null,"TECHNICAL PREFEASIBILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D41,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,2,null,"Environmental Sustainability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D43=0,\"Not Applicable\",\"\")","v":""},{"$f":"IF(D43=0,\"Not Applicable\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D42","v":"Environmental Sustainability"},{"$f":"IF(IF(D42=0,\"\",VLOOKUP(D42,'Data Analysis'!C$276:H$497,6,FALSE))<1,D42,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ41,(11001))=1,\"\",IF(COUNTBLANK(B42:B49)=8,11001,IF(AB42=\"Not Applicable\",1000,IF(AND(ISNUMBER(B42),B42<>0),10010,IF(D42=0,1000,4001)))))","v":10010},null,null,null,null,"ENVIRONMENTAL SUSTAINABILITY","Environmental Sustainability",{"$f":"IF(IFERROR(VLOOKUP(D42,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!C22","v":"FB1"},{"$f":"VLOOKUP(C43,Questions!$C$3:$H$170,6,FALSE)","v":"Is there a reliable initial environmental analysis related to the project? "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C43)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C43)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Sustainability",{"$f":"IF(IF(D43=0,\"\",VLOOKUP(D43,'Data Analysis'!C$276:H$497,6,FALSE))<1,D43,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ42,(11001))=1,\"\",IF(COUNTBLANK(B43:B50)=8,11001,IF(AB43=\"Not Applicable\",1000,IF(AND(ISNUMBER(B43),B43<>0),10010,IF(D43=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"initial environmental analysis\")","v":"INITIAL ENVIRONMENTAL ANALYSIS"},"At this stage, a preliminary analysis of environmental aspects will include an understanding of the project’s impact on key environmental aspects, environmental scoping, outlining environmental management work plans for downstream activities, and other related works that would feed into a comprehensive Environmental Impact Assessment that would be undertaken at the detailed engineering and design stage. For example, in the case of World Bank safeguard policies, one or more of the following policies may be triggered in a PPP project: \n\n(i) Environmental assessment (OP/BP 4.01)\n \n(ii) Natural habitats (OP/BP 4.04) \n\n(iii) Pest management (OP 4.09)\n \n(iv) Physical cultural resources (OP 4.11)\n\n(v) Involuntary resettlement (OP/BP 4.12)\n\n(vi) Indigenous peoples (OP 4.10) \n\n(vii) Safety of dams (OP/BP 4.37). \n\nIn addition, national or international standards on labor and occupational health and safety may be applicable. \n\nThese studies are an initial analysis of positive and negative impacts of the project during construction and operations, as applicable. ","ENVIRONMENTAL SUSTAINABILITY","Is there a reliable initial environmental analysis related to the project? ",{"$f":"IF(IFERROR(VLOOKUP(D43,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C23","v":"FB2"},{"$f":"VLOOKUP(C44,Questions!$C$3:$H$170,6,FALSE)","v":"Will the project have any significant negative impact on any natural resources or protected land?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C44)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C44)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Sustainability",{"$f":"IF(IF(D44=0,\"\",VLOOKUP(D44,'Data Analysis'!C$276:H$497,6,FALSE))<1,D44,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ43,(11001))=1,\"\",IF(COUNTBLANK(B44:B51)=8,11001,IF(AB44=\"Not Applicable\",1000,IF(AND(ISNUMBER(B44),B44<>0),10010,IF(D44=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"negative impact on any natural resources or protected land\")","v":"NEGATIVE IMPACT ON ANY NATURAL RESOURCES OR PROTECTED LAND"},"Any potential negative impact on the environment, especially with natural resources like water bodies or protected land like forests, and impact on air and unmanageable emissions will need to be identified early on. Delays with respect to obtaining forest, environmental, and wildlife clearances and so forth from the respective departments should be factored in, as they may lead to significant delays during the implementation stage.\n\nEnvironmental prefeasibility is particularly critical in the case of development of power plants based on conventional fuels, setting up ports to handle hazardous or chemical cargo, or industrial parks or waste treatment facilities.","ENVIRONMENTAL SUSTAINABILITY","Will the project have any significant negative impact on any natural resources or protected land?",{"$f":"IF(IFERROR(VLOOKUP(D44,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":1}]
[null,"(iii)",{"$f":"Questions!C24","v":"FB3"},{"$f":"VLOOKUP(C45,Questions!$C$3:$H$170,6,FALSE)","v":"Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C45)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C45)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Sustainability",{"$f":"IF(IF(D45=0,\"\",VLOOKUP(D45,'Data Analysis'!C$276:H$497,6,FALSE))<1,D45,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ44,(11001))=1,\"\",IF(COUNTBLANK(B45:B52)=8,11001,IF(AB45=\"Not Applicable\",1000,IF(AND(ISNUMBER(B45),B45<>0),10010,IF(D45=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ENVIRONMENTAL SUSTAINABILITY","Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?",{"$f":"IF(IFERROR(VLOOKUP(D45,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!C83","v":"FB4"},{"$f":"VLOOKUP(C46,Questions!$C$3:$H$170,6,FALSE)","v":"Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C46)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C46)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Sustainability",{"$f":"IF(IF(D46=0,\"\",VLOOKUP(D46,'Data Analysis'!C$276:H$497,6,FALSE))<1,D46,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ45,(11001))=1,\"\",IF(COUNTBLANK(B46:B53)=8,11001,IF(AB46=\"Not Applicable\",1000,IF(AND(ISNUMBER(B46),B46<>0),10010,IF(D46=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Green House Gas Emission and Sustainability\")","v":"GREEN HOUSE GAS EMISSION AND SUSTAINABILITY"},"For clarification related to GHG, please refer to the notes in Basic Project Data sheet.\n\t\nGreenhouse gas emissions. Increased release of carbon dioxide and other greenhouse gases (GHGs), primarily attributable to burning fossil fuels, has led to their increased concentration. This in turn has led to the greenhouse effect, which is potentially increasing Earth's temperature at the surface and in the atmosphere, which is disrupting short-term weather patterns and causing long-term climate change. This can have several unintended consequences, such as flooding from excess rain in certain parts of the world, drought from lack of rain in others, ocean acidification, changing crops and crop production, and rising sea level. Reducing the emission of GHGs now will help mitigate the effects of climate change in the future.\n\nUnavoidable carbon dioxide–equivalent emissions can be countered by carbon sequestration, in which carbon dioxide (CO2) is removed from the atmosphere and deposited in a reservoir, typically deep within the earth where it cannot reach the atmosphere. Sequestration also can come in the form of planting new forests, which absorb and use CO2 for their growth. To fulfill this credit, a streamlined lifecycle assessment needs to be conducted in accordance with the International Organization for Standardization (ISO) 14040 and ISO 14044 standards, when the project's detailed project report is being prepared prior to the construction phase.\n\nExpected Reduction in GHG Emissions Once the Project Is Completed\n\nNet carbon negative. The completed project is carbon negative (i.e., sequesters more carbon than it produces). Using a completed lifecycle carbon assessment, the project team works to design the project so that it is carbon negative through extensive use of renewable energy and carbon sinks.\n\nCarbon neutral. The completed project is carbon neutral (does not produce any net carbon emissions, i.e., a 100% reduction). Using a completed lifecycle carbon assessment, the project team works to design the project so that it is carbon neutral through extensive use of renewable energy and carbon sinks. \n\nPotential reduction possible. There is potential for at least 20% GHG reduction, from the original base case scenario of the project. In this instance, it is reasonably expected that the project team will improve the project's design and thereby achieve a reduction in GHG emissions from the original base case. For example, if in the base case the project would have 100 units as GHG emissions, in the improved project design case the GHG emissions are 80. Then it can be stated that by improving the project's design, the potential GHG emissions from the project stand to be reduced by 20%.","ENVIRONMENTAL SUSTAINABILITY","Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?",{"$f":"IF(IFERROR(VLOOKUP(D46,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"Questions!C84","v":"FB5"},{"$f":"VLOOKUP(C47,Questions!$C$3:$H$170,6,FALSE)","v":"Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C47)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C47)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Sustainability",{"$f":"IF(IF(D47=0,\"\",VLOOKUP(D47,'Data Analysis'!C$276:H$497,6,FALSE))<1,D47,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ46,(11001))=1,\"\",IF(COUNTBLANK(B47:B54)=8,11001,IF(AB47=\"Not Applicable\",1000,IF(AND(ISNUMBER(B47),B47<>0),10010,IF(D47=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Resilience and adaptability to climate change\")","v":"RESILIENCE AND ADAPTABILITY TO CLIMATE CHANGE"},"Infrastructure projects that are designed for today’s conditions may not be able to function adequately under altered conditions in the future. \nClimate change will likely lead to changes in weather patterns and sea levels. Projects should be designed to withstand a range of conditions that may result from climate change, such as changes in temperatures, humidity, precipitation, seasonal hydrology, flooding, and increased sea levels. Changing climate conditions can have drastic impacts on the site. For example, desertification is a significant concern throughout the world, as water availability and vegetative cover decrease and overgrazing, overharvesting, and mismanagement of vegetative cover increase.\n\nIn this context, it is vital to design projects that suitably address resiliency and adaptive capacity in relation to climate change. “Resilience” refers to the ability of a system to recover quickly and cost-effectively following an extreme event. “Adaptive capacity” means the system has the ability to respond to changing conditions over time to withstand them. \nFlexibility is a key part of adaptive capacity. Redundancy, possibly from backup systems or decentralized distributed networks, helps systems remain functional even if one component fails.\nStrategies for managing long-term changes may include the following:\n\n(a) Structural changes—expand the range of conditions in which the system can function.\n\n(b) Decentralized systems—these depend on many small facilities instead of a single large facility; distributed networks spread risk.\n\n(c) Natural systems—choose environmentally friendly solutions for infrastructure provision (e.g., using wetlands to treat storm water also helps protect against flooding).\n\n(d) Alternative supply options—identify alternative methods or locations for resources that are important for the infrastructure project (water sources, energy sources, materials, and so forth).\n\n(e) Adaptive capabilities—include ways for the system to learn or change over time to be more prepared to deal with altered conditions.\n\n(f) Site selection—choose sites that are less vulnerable to potential impacts of climate change (farther away from coasts to reduce the impact of increasing sea levels, at higher elevations where flooding is less likely, and so forth).","ENVIRONMENTAL SUSTAINABILITY","Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?",{"$f":"IF(IFERROR(VLOOKUP(D47,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(vi)",{"$f":"Questions!C85","v":"FB6"},{"$f":"VLOOKUP(C48,Questions!$C$3:$H$170,6,FALSE)","v":"Will the project design suitably address the impact of potential natural or human-induced hazards in the region?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C48)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C48)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Sustainability",{"$f":"IF(IF(D48=0,\"\",VLOOKUP(D48,'Data Analysis'!C$276:H$497,6,FALSE))<1,D48,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ47,(11001))=1,\"\",IF(COUNTBLANK(B48:B55)=8,11001,IF(AB48=\"Not Applicable\",1000,IF(AND(ISNUMBER(B48),B48<>0),10010,IF(D48=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"potential natural or human-induced hazards\")","v":"POTENTIAL NATURAL OR HUMAN-INDUCED HAZARDS"},"Short-term hazards could include a variety of events that may or may not be related to climate change. These include natural hazards, such as earthquakes, tsunamis, floods, fires, wild fires, and storm surges, and human-induced hazards such as hazardous material spills, terrorist attacks, epidemics, and biohazards. \n\nManaging and preparing for short-term hazards helps to secure the longevity of infrastructure projects and protect investments and secure the well-being of the surrounding community. Key components for resiliency to hazards include the ability to withstand hazards (e.g., through physical fortification against flooding or hurricanes) and the ability to adapt to hazards. \n\nAdapting to a hazard can include redundancy through backup systems or decentralized distribution networks, which help systems to remain functioning even if one component fails.\nSource: Adapted from the Envision Manual, https://sustainableinfrastructure.org/.\n\nEnvision is a guidance and rating system for sustainable infrastructure. It was developed by the Institute for Sustainable Infrastructure (ISI) in partnership with the Zofnass Program at the Harvard Graduate School of Design. ISI was founded by the American Council of Engineering Companies, the American Public Works Association, and the American Society of Civil Engineers. For further details, please refer to the Envision Manual.","ENVIRONMENTAL SUSTAINABILITY","Will the project design suitably address the impact of potential natural or human-induced hazards in the region?",{"$f":"IF(IFERROR(VLOOKUP(D48,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Sustainability",{"$f":"IF(IF(D49=0,\"\",VLOOKUP(D49,'Data Analysis'!C$276:H$497,6,FALSE))<1,D49,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ48,(11001))=1,\"\",IF(COUNTBLANK(B49:B56)=8,11001,IF(AB49=\"Not Applicable\",1000,IF(AND(ISNUMBER(B49),B49<>0),10010,IF(D49=0,1000,4001)))))","v":1000},null,null,null,null,"ENVIRONMENTAL SUSTAINABILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D49,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,3,null,"Social Sustainability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D50","v":"Social Sustainability"},{"$f":"IF(IF(D50=0,\"\",VLOOKUP(D50,'Data Analysis'!C$276:H$497,6,FALSE))<1,D50,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ49,(11001))=1,\"\",IF(COUNTBLANK(B50:B57)=8,11001,IF(AB50=\"Not Applicable\",1000,IF(AND(ISNUMBER(B50),B50<>0),10010,IF(D50=0,1000,4001)))))","v":10010},"Although a comprehensive social impact assessment is advisable at the feasibility study and detailed engineering design stage, at this stage a preliminary analysis of social aspects is suggested. The preliminary social analysis could include an early identification of the project’s influence area and people affected by the project. It is suggested that the project adopt international standards on social impact assessment and management, such as those of the World Bank and International Finance Corporation. These international standards espouse a wider definition of project-affected parties and stakeholders, and measures to mitigate potential negative social impacts and encourage greater integration of communities in project design. It should be assessed whether the project will result in displacement of people, loss of livelihoods of a section of society, and an economic impact that will change people’s quality of life (this can be positive or negative).\n \nSocial impact mitigation may include rehabilitation and resettlement for people affected by the project. Interventions to protect social impacts should \n\n(i) Be informed and must take into account the key relevant social issues\n\n(ii) Incorporate a participation strategy for involving a wide range of stakeholders.\n \nSuch social safeguard measures could be part of the contractual obligations of the concessionaire or part of the project preparatory works for the contracting agency. ",null,{"$f":"UPPER(\"Social Sustainability\")","v":"SOCIAL SUSTAINABILITY"},"Although a comprehensive social impact assessment is advisable at the feasibility study and detailed engineering design stage, at this stage a preliminary analysis of social aspects is suggested. The preliminary social analysis could include an early identification of the project’s influence area and people affected by the project. It is suggested that the project adopt international standards on social impact assessment and management, such as those of the World Bank and International Finance Corporation. These international standards espouse a wider definition of project-affected parties and stakeholders, and measures to mitigate potential negative social impacts and encourage greater integration of communities in project design. It should be assessed whether the project will result in displacement of people, loss of livelihoods of a section of society, and an economic impact that will change people’s quality of life (this can be positive or negative).\n \nSocial impact mitigation may include rehabilitation and resettlement for people affected by the project. Interventions to protect social impacts should \n\n(i) Be informed and must take into account the key relevant social issues\n\n(ii) Incorporate a participation strategy for involving a wide range of stakeholders.\n \nSuch social safeguard measures could be part of the contractual obligations of the concessionaire or part of the project preparatory works for the contracting agency. ","SOCIAL SUSTAINABILITY","Social Sustainability",{"$f":"IF(IFERROR(VLOOKUP(D50,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!C27","v":"FC1"},{"$f":"VLOOKUP(C51,Questions!$C$3:$H$170,6,FALSE)","v":"Is there a reliable initial social analysis related to the project? "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C51)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C51)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social Sustainability",{"$f":"IF(IF(D51=0,\"\",VLOOKUP(D51,'Data Analysis'!C$276:H$497,6,FALSE))<1,D51,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ50,(11001))=1,\"\",IF(COUNTBLANK(B51:B58)=8,11001,IF(AB51=\"Not Applicable\",1000,IF(AND(ISNUMBER(B51),B51<>0),10010,IF(D51=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"SOCIAL SUSTAINABILITY","Is there a reliable initial social analysis related to the project? ",{"$f":"IF(IFERROR(VLOOKUP(D51,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C28","v":"FC2"},{"$f":"VLOOKUP(C52,Questions!$C$3:$H$170,6,FALSE)","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C52)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C52)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social Sustainability",{"$f":"IF(IF(D52=0,\"\",VLOOKUP(D52,'Data Analysis'!C$276:H$497,6,FALSE))<1,D52,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ51,(11001))=1,\"\",IF(COUNTBLANK(B52:B59)=8,11001,IF(AB52=\"Not Applicable\",1000,IF(AND(ISNUMBER(B52),B52<>0),10010,IF(D52=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"SOCIAL SUSTAINABILITY","Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? ",{"$f":"IF(IFERROR(VLOOKUP(D52,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":1}]
[null,{"$f":"IF(D53=0,\"\",\"(iii)\")","v":"(iii)"},{"$f":"Questions!C29","v":"FC3"},{"$f":"VLOOKUP(C53,Questions!$C$3:$H$170,6,FALSE)","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C53)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C53)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social Sustainability",{"$f":"IF(IF(D53=0,\"\",VLOOKUP(D53,'Data Analysis'!C$276:H$497,6,FALSE))<1,D53,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ52,(11001))=1,\"\",IF(COUNTBLANK(B53:B60)=8,11001,IF(AB53=\"Not Applicable\",1000,IF(AND(ISNUMBER(B53),B53<>0),10010,IF(D53=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"SOCIAL SUSTAINABILITY","Is the project likely to be socially sustainable or have manageable social impacts?",{"$f":"IF(IFERROR(VLOOKUP(D53,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":1}]
[null,{"$f":"IF(D54=0,\"\",\"(iv)\")","v":""},{"$f":"IFERROR(IF(OR('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,'0.Basic Project Data'!$H$33=\"No\"),Questions!C149,Questions!C30),\"FFF\")","v":"FFF"},{"$f":"VLOOKUP(C54,Questions!$C$3:$H$170,6,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H33","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C54)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social Sustainability"," ",1000,"",null,{"$f":"UPPER(\"land acquisition\")","v":"LAND ACQUISITION"},"\nLand acquisition resulting in loss of land, resettlement, and rehabilitation are some of the key social impacts of a project. Projects with substantial land-related social impacts could potentially be delayed if not managed well. Hence, the assessment will need to assess livelihoods impacted due the acquisition, compensation mechanisms, engagement with stakeholders on resettlement options, and provisioning of adequate funding for managing the resettlement and rehabilitation, and prepare for potential judicial scrutiny of such measures.","SOCIAL SUSTAINABILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D54,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B54=\"(iv)\",\"(v)\",\"(iii)\")","v":"(iii)"},{"$f":"IFERROR(IF($D$54=0,Questions!C149,IF($AB$54=\"YES\",Questions!C31,Questions!C33)),\"FFF\")","v":"FFF"},{"$f":"VLOOKUP(C55,Questions!$C$3:$H$170,6,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C55)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C55)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social Sustainability",{"$f":"IF(IF(D55=0,\"\",VLOOKUP(D55,'Data Analysis'!C$276:H$497,6,FALSE))<1,D55,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ54,(11001))=1,\"\",IF(COUNTBLANK(B55:B62)=8,11001,IF(AB55=\"Not Applicable\",1000,IF(AND(ISNUMBER(B55),B55<>0),10010,IF(D55=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"SOCIAL SUSTAINABILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D55,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B55=\"(iii)\",\"(iv)\",\"(vi)\")","v":"(iv)"},{"$f":"IF($AB$54=\"YES\",Questions!C32,Questions!C149)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C56,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C56)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C56)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social Sustainability",{"$f":"IF(IF(D56=0,\"\",VLOOKUP(D56,'Data Analysis'!C$276:H$497,6,FALSE))<1,D56,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ55,(11001))=1,\"\",IF(COUNTBLANK(B56:B63)=8,11001,IF(AB56=\"Not Applicable\",1000,IF(AND(ISNUMBER(B56),B56<>0),10010,IF(D56=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"affected communities and key stakeholders\")","v":"AFFECTED COMMUNITIES AND KEY STAKEHOLDERS"},"The preliminary social assessment would need to assess the support of the affected communities and other key stakeholders for the project, based on consultations, political support, and/ or support for such project initiatives in the past.","SOCIAL SUSTAINABILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D56,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B56=\"(vi)\",\"(vii)\",\"(iv)\")","v":"(iv)"},{"$f":"IF($C$55=\"FC7\",Questions!C149,IF('0.Basic Project Data'!$H$15='Data Analysis'!$C$163,Questions!C149,Questions!C33))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C57,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C57)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C57)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social Sustainability",{"$f":"IF(IF(D57=0,\"\",VLOOKUP(D57,'Data Analysis'!C$276:H$497,6,FALSE))<1,D57,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ56,(11001))=1,\"\",IF(COUNTBLANK(B57:B64)=8,11001,IF(AB57=\"Not Applicable\",1000,IF(AND(ISNUMBER(B57),B57<>0),10010,IF(D57=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"social management strategy\")","v":"SOCIAL MANAGEMENT STRATEGY"},"The assessment will need to conclude on a preliminary social management strategy that is sufficiently detailed, provide information on the approvals required, and comment on the timelines for obtaining such approvals.","SOCIAL SUSTAINABILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D57,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C58)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social Sustainability",{"$f":"IF(IF(D58=0,\"\",VLOOKUP(D58,'Data Analysis'!C$276:H$497,6,FALSE))<1,D58,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ57,(11001))=1,\"\",IF(COUNTBLANK(B58:B65)=8,11001,IF(AB58=\"Not Applicable\",1000,IF(AND(ISNUMBER(B58),B58<>0),10010,IF(D58=0,1000,4001)))))","v":1000},null,null,null,null,"SOCIAL SUSTAINABILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D58,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,4,null,"Economic Prefeasibility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D60=0,\"Not Applicable\",\"\")","v":""},{"$f":"IF(D60=0,\"Not Applicable\",\"\")","v":""},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C59)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D59","v":"Economic Prefeasibility"},{"$f":"IF(IF(D59=0,\"\",VLOOKUP(D59,'Data Analysis'!C$276:H$497,6,FALSE))<1,D59,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ58,(11001))=1,\"\",IF(COUNTBLANK(B59:B66)=8,11001,IF(AB59=\"Not Applicable\",1000,IF(AND(ISNUMBER(B59),B59<>0),10010,IF(D59=0,1000,4001)))))","v":10010},"Economic analysis is a cost-benefit analysis of the project that seeks to quantify the net benefits for society after factoring in all the direct and indirect costs of the project. It is a key metric for the public sector to decide whether to proceed with a project or not. This is done with a long-term perspective, projecting costs and benefits through the analysis period. The period considered must be in line with the useful economic life of the infrastructure asset",null,{"$f":"UPPER(\"Economic Prefeasibility\")","v":"ECONOMIC PREFEASIBILITY"},"Economic analysis is a cost-benefit analysis of the project that seeks to quantify the net benefits for society after factoring in all the direct and indirect costs of the project. It is a key metric for the public sector to decide whether to proceed with a project or not. This is done with a long-term perspective, projecting costs and benefits through the analysis period. The period considered must be in line with the useful economic life of the infrastructure asset","ECONOMIC PREFEASIBILITY","Economic Prefeasibility",{"$f":"IF(IFERROR(VLOOKUP(D59,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"IF(ISERROR(ABS('0.Basic Project Data'!H49)>0),Questions!C36,IF(ABS('0.Basic Project Data'!H49)>0,Questions!C35,Questions!C36))","v":"FD3"},{"$f":"VLOOKUP(C60,Questions!$C$3:$H$170,6,FALSE)","v":"Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C60)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C60)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic Prefeasibility",{"$f":"IF(IF(D60=0,\"\",VLOOKUP(D60,'Data Analysis'!C$276:H$497,6,FALSE))<1,D60,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ59,(11001))=1,\"\",IF(COUNTBLANK(B60:B67)=8,11001,IF(AB60=\"Not Applicable\",1000,IF(AND(ISNUMBER(B60),B60<>0),10010,IF(D60=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"economic rate of return (ERR)\")","v":"ECONOMIC RATE OF RETURN (ERR)"},"The review should conclude on the completeness of the costs and benefits from the project, the reasonableness of the assumptions for the direct and indirect costs and benefits, and whether the project is economically sound with an economic rate of return (ERR) that is greater than the threshold ERR of the government.","ECONOMIC PREFEASIBILITY","Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?",{"$f":"IF(IFERROR(VLOOKUP(D60,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C37","v":"FD4"},{"$f":"VLOOKUP(C61,Questions!$C$3:$H$170,6,FALSE)","v":"Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C61)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C61)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic Prefeasibility",{"$f":"IF(IF(D61=0,\"\",VLOOKUP(D61,'Data Analysis'!C$276:H$497,6,FALSE))<1,D61,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ60,(11001))=1,\"\",IF(COUNTBLANK(B61:B68)=8,11001,IF(AB61=\"Not Applicable\",1000,IF(AND(ISNUMBER(B61),B61<>0),10010,IF(D61=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"Economic Prefeasibility\")","v":"ECONOMIC PREFEASIBILITY"},"Economic analysis is a cost-benefit analysis of the project that seeks to quantify the net benefits for society after factoring in all the direct and indirect costs of the project. It is a key metric for the public sector to decide whether to proceed with a project or not. This is done with a long-term perspective, projecting costs and benefits through the analysis period. The period considered must be in line with the useful economic life of the infrastructure asset","ECONOMIC PREFEASIBILITY","Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?",{"$f":"IF(IFERROR(VLOOKUP(D61,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!C38","v":"FE1"},{"$f":"IF('Data Analysis'!E250=1,0,'Data Analysis'!C250)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C62)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C62)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic Prefeasibility",{"$f":"IF(IF(D62=0,\"\",VLOOKUP(D62,'Data Analysis'!C$276:H$497,6,FALSE))<1,D62,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ61,(11001))=1,\"\",IF(COUNTBLANK(B62:B69)=8,11001,IF(AB62=\"Not Applicable\",1000,IF(AND(ISNUMBER(B62),B62<>0),10010,IF(D62=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ECONOMIC PREFEASIBILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D62,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic Prefeasibility",{"$f":"IF(IF(D63=0,\"\",VLOOKUP(D63,'Data Analysis'!C$276:H$497,6,FALSE))<1,D63,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ62,(11001))=1,\"\",IF(COUNTBLANK(B63:B70)=8,11001,IF(AB63=\"Not Applicable\",1000,IF(AND(ISNUMBER(B63),B63<>0),10010,IF(D63=0,1000,4001)))))","v":1000},null,null,null,null,"ECONOMIC PREFEASIBILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D63,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,5,null,"Financial Prefeasibility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D65=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(D65=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D64","v":"Financial Prefeasibility"},{"$f":"IF(IF(D64=0,\"\",VLOOKUP(D64,'Data Analysis'!C$276:H$497,6,FALSE))<1,D64,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ63,(11001))=1,\"\",IF(COUNTBLANK(B64:B71)=8,11001,IF(AB64=\"Not Applicable\",1000,IF(AND(ISNUMBER(B64),B64<>0),10010,IF(D64=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ64=1000,\"\",BD64)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(\"Financial Prefeasibility\")","v":"FINANCIAL PREFEASIBILITY"},"A preliminary financial analysis is designed to give an early indication of a project’s potential financial viability. The analysis covers projecting income, expenses, and cash flows over the project lifecycle. The cash flow takes into consideration all capital funding, capital expenditure, income and operational expenses, and debt servicing and investor returns. \nA project is considered feasible if the benchmark metrics are considered above their thresholds on a sustained basis (such as the project’s internal rate of return and debt service coverage ratio) and in multiple scenario analysis (typically, three to five scenarios should be developed with realistic variations in key assumptions).\n\nAn important factor in the analysis is the source of project revenue, such as user charges, availability payments, or a hybrid (a combination of user charges and availability payments). \n\nIn each of the cases, the revenue projections need to be backed by realistic assumptions, preferably based on historical data and independent studies. Care should be taken to ensure that overoptimistic growth rates are not considered while making projections over the long term. In the case of user charges, the revenue assessment will need to be backed by demand studies. The affordability of user charges could be assessed from willingness-to-pay surveys. In the case of availability payments, the assessment needs to cover the ability of the counterparty to make payments and the arrangements within the counterparty to ensure that payments can be made on a sustainable basis. ","FINANCIAL PREFEASIBILITY","Financial Prefeasibility",{"$f":"IF(IFERROR(VLOOKUP(D64,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!W43","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C65,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C65)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C65)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D65=0,\"\",VLOOKUP(D65,'Data Analysis'!C$276:H$497,6,FALSE))<1,D65,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ64,(11001))=1,\"\",IF(COUNTBLANK(B65:B72)=8,11001,IF(AB65=\"Not Applicable\",1000,IF(AND(ISNUMBER(B65),B65<>0),10010,IF(D65=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D65,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!W44","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C66,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C66)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C66)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(OR(AB66=\"N/A\",D66=0),\"\",'Data Analysis'!H335<1),D66,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ65,(11001))=1,\"\",IF(COUNTBLANK(B66:B73)=8,11001,IF(AB66=\"Not Applicable\",1000,IF(AND(ISNUMBER(B66),B66<>0),10010,IF(D66=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D66,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!W45","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C67,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C67)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C67)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D67=0,\"\",VLOOKUP(D67,'Data Analysis'!C$276:H$497,6,FALSE))<1,D67,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ66,(11001))=1,\"\",IF(COUNTBLANK(B67:B74)=8,11001,IF(AB67=\"Not Applicable\",1000,IF(AND(ISNUMBER(B67),B67<>0),10010,IF(D67=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D67,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!W46","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C68,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C68)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C68)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D68=0,\"\",VLOOKUP(D68,'Data Analysis'!C$276:H$497,6,FALSE))<1,D68,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ67,(11001))=1,\"\",IF(COUNTBLANK(B68:B75)=8,11001,IF(AB68=\"Not Applicable\",1000,IF(AND(ISNUMBER(B68),B68<>0),10010,IF(D68=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D68,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"Questions!W47","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C69,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C69)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C69)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D69=0,\"\",VLOOKUP(D69,'Data Analysis'!C$276:H$497,6,FALSE))<1,D69,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ68,(11001))=1,\"\",IF(COUNTBLANK(B69:B76)=8,11001,IF(AB69=\"Not Applicable\",1000,IF(AND(ISNUMBER(B69),B69<>0),10010,IF(D69=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ69=1000,\"\",BD69)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(\"financing assumptions\")","v":"FINANCING ASSUMPTIONS"},"The financing assumptions for the project will need to be realistic and supported by evidence based on the country’s experience with funding similar infrastructure projects in the past. The debt-to-equity ratio, interest rates, debt tenure assumptions, cost of equity, and so forth would need to be benchmarked to similar projects that have achieved financial closure in the recent past.  ","FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D69,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(vi)",{"$f":"Questions!W48","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C70,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C70)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C70)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D70=0,\"\",VLOOKUP(D70,'Data Analysis'!C$276:H$497,6,FALSE))<1,D70,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ69,(11001))=1,\"\",IF(COUNTBLANK(B70:B77)=8,11001,IF(AB70=\"Not Applicable\",1000,IF(AND(ISNUMBER(B70),B70<>0),10010,IF(D70=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D70,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(vii)",{"$f":"Questions!W49","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C71,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C71)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C71)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D71=0,\"\",VLOOKUP(D71,'Data Analysis'!C$276:H$497,6,FALSE))<1,D71,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ70,(11001))=1,\"\",IF(COUNTBLANK(B71:B78)=8,11001,IF(AB71=\"Not Applicable\",1000,IF(AND(ISNUMBER(B71),B71<>0),10010,IF(D71=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D71,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(viii)",{"$f":"Questions!W50","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C72,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C72)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C72)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D72=0,\"\",VLOOKUP(D72,'Data Analysis'!C$276:H$497,6,FALSE))<1,D72,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ71,(11001))=1,\"\",IF(COUNTBLANK(B72:B79)=8,11001,IF(AB72=\"Not Applicable\",1000,IF(AND(ISNUMBER(B72),B72<>0),10010,IF(D72=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D72,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ix)",{"$f":"Questions!W51","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C73,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C73)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C73)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D73=0,\"\",VLOOKUP(D73,'Data Analysis'!C$276:H$497,6,FALSE))<1,D73,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ72,(11001))=1,\"\",IF(COUNTBLANK(B73:B80)=8,11001,IF(AB73=\"Not Applicable\",1000,IF(AND(ISNUMBER(B73),B73<>0),10010,IF(D73=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCIAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D73,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasibility",{"$f":"IF(IF(D74=0,\"\",VLOOKUP(D74,'Data Analysis'!C$276:H$497,6,FALSE))<1,D74,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ73,(11001))=1,\"\",IF(COUNTBLANK(B74:B81)=8,11001,IF(AB74=\"Not Applicable\",1000,IF(AND(ISNUMBER(B74),B74<>0),10010,IF(D74=0,1000,4001)))))","v":1000},null,null,null,null,"FINANCIAL PREFEASIBILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D74,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,6,null,"Legal Prefeasibility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D77=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(D77=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D75","v":"Legal Prefeasibility"},{"$f":"IF(IF(D75=0,\"\",VLOOKUP(D75,'Data Analysis'!C$276:H$497,6,FALSE))<1,D75,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ74,(11001))=1,\"\",IF(COUNTBLANK(B75:B82)=8,11001,IF(AB75=\"Not Applicable\",1000,IF(AND(ISNUMBER(B75),B75<>0),10010,IF(D75=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ75=1000,\"\",BD75)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(\"Legal Prefeasibility\")","v":"LEGAL PREFEASIBILITY"},"At this stage, a basic level of legal analysis is recommended. The assessment will need to cover the legal feasibility of sources of revenue for the project, enforcement of lenders’ rights, foreign exchange restrictions that may affect the financing of the project, and so forth.","LEGAL PREFEASIBILITY","Legal Prefeasibility",{"$f":"IF(IFERROR(VLOOKUP(D75,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(D76=0,0,\"(i)\")","v":0},{"$f":"Questions!P67","v":{"$error":"#N/A"}},{"$f":"IF('Data Analysis'!E251=1,0,'Data Analysis'!C251)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C76)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C76)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legal Prefeasibility",{"$f":"IF(IF(D76=0,\"\",VLOOKUP(D76,'Data Analysis'!C$276:H$497,6,FALSE))<1,D76,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ75,(11001))=1,\"\",IF(COUNTBLANK(B76:B83)=8,11001,IF(AB76=\"Not Applicable\",1000,IF(AND(ISNUMBER(B76),B76<>0),10010,IF(D76=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"LEGAL PREFEASIBILITY",0,{"$f":"IF(IFERROR(VLOOKUP(D76,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B76=\"(i)\",\"(ii)\",\"(i)\")","v":"(i)"},{"$f":"Questions!P68","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C77,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C77)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C77)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legal Prefeasibility",{"$f":"IF(IF(D77=0,\"\",VLOOKUP(D77,'Data Analysis'!C$276:H$497,6,FALSE))<1,D77,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ76,(11001))=1,\"\",IF(COUNTBLANK(B77:B84)=8,11001,IF(AB77=\"Not Applicable\",1000,IF(AND(ISNUMBER(B77),B77<>0),10010,IF(D77=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"case of user charges\")","v":"CASE OF USER CHARGES"},"In the case of user charges, the prefeasibility will need to assess whether user charges can be levied by the PPP operator and assess regulatory frameworks or proposed contractual frameworks that provide a basis for tariff setting and periodic reviews. For availability payment types of projects, the prefeasibility will need to assess the modalities for assuring payments by the contracting agency through dedicating revenues to service the payment obligations.","LEGAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D77,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B77=\"(ii)\",\"(iii)\",\"(ii)\")","v":"(ii)"},{"$f":"Questions!P69","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C78,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C78)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C78)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legal Prefeasibility",{"$f":"IF(IF(D78=0,\"\",VLOOKUP(D78,'Data Analysis'!C$276:H$497,6,FALSE))<1,D78,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ77,(11001))=1,\"\",IF(COUNTBLANK(B78:B85)=8,11001,IF(AB78=\"Not Applicable\",1000,IF(AND(ISNUMBER(B78),B78<>0),10010,IF(D78=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"legislation\")","v":"LEGISLATION"},"Assess legislation/ guidelines related to enforcement of lenders’ rights of substitution, step-in rights, and other recourse to lenders to recover their outstanding loan in the event of default.","LEGAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D78,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B78=\"(iii)\",\"(iv)\",\"(iii)\")","v":"(iii)"},{"$f":"Questions!P70","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C79,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C79)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C79)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legal Prefeasibility",{"$f":"IF(IF(D79=0,\"\",VLOOKUP(D79,'Data Analysis'!C$276:H$497,6,FALSE))<1,D79,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ78,(11001))=1,\"\",IF(COUNTBLANK(B79:B86)=8,11001,IF(AB79=\"Not Applicable\",1000,IF(AND(ISNUMBER(B79),B79<>0),10010,IF(D79=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"restrictions\")","v":"RESTRICTIONS"},"Assess if there are any restrictions to attracting foreign investment for the project in the form of debt and equity and repatriation of returns to equity investors outside the country.","LEGAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D79,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF(B79=\"(iv)\",\"(v)\",\"(iv)\")","v":"(iv)"},{"$f":"Questions!P71","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C80,Questions!$C$3:$H$170,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C80)+40),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C80)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legal Prefeasibility",{"$f":"IF(IF(D80=0,\"\",VLOOKUP(D80,'Data Analysis'!C$276:H$497,6,FALSE))<1,D80,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ79,(11001))=1,\"\",IF(COUNTBLANK(B80:B87)=8,11001,IF(AB80=\"Not Applicable\",1000,IF(AND(ISNUMBER(B80),B80<>0),10010,IF(D80=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"UPPER(\"legal barriers\")","v":"LEGAL BARRIERS"},"The assessment will need to conclude on the preliminary legal feasibility for the project; identify legal barriers, if any; and recommend a plan to address these barriers through appropriate executive action or legislative reforms.","LEGAL PREFEASIBILITY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D80,'Dash Word'!$C$40:$D$56,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legal Prefeasibility",{"$f":"IF(IF(D81=0,\"\",VLOOKUP(D81,'Data Analysis'!C$276:H$497,6,FALSE))<1,D81,\" \")","v":" "},11001,null,null,null,null,"*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ86,(11001))=1,\"\",IF(COUNTBLANK(B88:B95)=8,11001,IF(AB88=\"Not Applicable\",1000,IF(AND(ISNUMBER(B88),B88<>0),10010,IF(D88=0,1000,4001)))))","v":""}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IF(OR(AB87=\"N/A\",D87=0),\"\",VLOOKUP(D87,'Data Analysis'!C$276:H$497,6,FALSE))=0,D87,\" \")","v":" "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IF(OR(AB88=\"N/A\",D88=0),\"\",VLOOKUP(D88,'Data Analysis'!C$276:H$497,6,FALSE))=0,D88,\" \")","v":" "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IF(OR(AB89=\"N/A\",D89=0),\"\",VLOOKUP(D89,'Data Analysis'!C$276:H$497,6,FALSE))=0,D89,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ87,(11001))=1,\"\",IF(COUNTBLANK(B89:B96)=8,11001,IF(AB89=\"Not Applicable\",1000,IF(AND(ISNUMBER(B89),B89<>0),10010,IF(D89=0,1000,4001)))))","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Prefeasbility: Explanatory Notes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D33","v":"Technical Prefeasibility"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This covers a preliminary assessment to gauge whether the project can be technically delivered in an efficient and effective manner to achieve the project outputs. It will include an early analysis of the project scope, technical design requirements, performance requirements, site issues, cost estimates, and related preparatory works. All available information relating to the engineering design and technical execution aspects of the project should be analyzed.\nTypically, the following aspects will be covered in a technical prefeasibility: \n• Appropriateness of the technology \n• Comparison of the scope of the project with other similar projects\n• Assessment of the completeness of the project cost estimates vis-à-vis the project delivery/ output specification requirements\n• Analysis of lifecycle costs for major project components, whether reasonable and affordable\n• Site suitability based on geo-technical requirements, project requirements, and regulatory risks \n• Site accessibility from the perspective of construction management, for example, assessing the availability of borrow earth/ aggregates , site for pre-casting structural components, site flexibility to manage construction in brownfield projects, and so forth \n• Availability of skilled workers for construction, operations, and maintenance of the project.\nClarifications on questions raised\n1. Well established technology. The intent is to prefer technologies that are in wide use and have a proven track record of success in similar projects and regions/ terrains similar to the one related to this project. Untested and new technologies would potentially pose a greater risk to the project.\n2. Comparability of the project's scope of work to similar projects. This relates to the tasks and outputs to be delivered under the project in terms of physical works, facilities, infrastructure, and services, and in compliance with specified/ applicable performance levels and standards. The question seeks to ascertain whether the scope of work of the proposed project is similar to those of other similar projects (preferably within the country or region).\n3. Output specifications. These relate to the consistency between the project's deliverables in terms of the project's physical works, facilities, and services with the technical cost estimates for such output specifications.\n4. Lifecycle costs relate to all costs that the project will incur throughout its life, from the development, construction, operations, and exit phases (as applicable to the particular PPP format). This typically includes not only capital expenditure, but also operating period expenses and termination/ exit phase costs.\n5. Site suitability relates to the assessment of the site from the project's location standpoint and its suitability in terms of the project's requirements during the design, construction, operations, and maintenance phases.\n6. Site accessibility during construction is critical, especially if the project is located in a remote area. There are challenges in relation to transportation/ movement of construction equipment, material, and people. Remoteness of a site can substantially increase the construction cost and might make the project financials unviable or unsustainable due to site-related challenges. \n"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Sustainability"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"At this stage, a preliminary analysis of environmental aspects will include an understanding of the project’s impact on key environmental aspects, environmental scoping, outlining environmental management work plans for downstream activities, and other related works that would feed into a comprehensive Environmental Impact Assessment that would be undertaken at the detailed engineering and design stage. For example, in the case of World Bank safeguard policies, one or more of the following policies may be triggered in a PPP project: \n(i) Environmental assessment (OP/BP 4.01) \n(ii) Natural habitats (OP/BP 4.04) \n(iii) Pest management (OP 4.09) \n(iv) Physical cultural resources (OP 4.11) \n(v) Involuntary resettlement (OP/BP 4.12)\n(vi) Indigenous peoples (OP 4.10) \n(vii) Safety of dams (OP/BP 4.37). \nIn addition, national or international standards on labor and occupational health and safety may be applicable. \nThese studies are an initial analysis of positive and negative impacts of the project during construction and operations, as applicable. Any potential negative impact on the environment, especially with natural resources like water bodies or protected land like forests, and impact on air and unmanageable emissions will need to be identified early on. Delays with respect to obtaining forest, environmental, and wildlife clearances and so forth from the respective departments should be factored in, as they may lead to significant delays during the implementation stage.\nEnvironmental prefeasibility is particularly critical in the case of development of power plants based on conventional fuels, setting up ports to handle hazardous or chemical cargo, or industrial parks or waste treatment facilities.\n"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Green House Gas Emission and Sustainability. For clarification related to GHG, please refer to the notes in Basic Project Data sheet."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greenhouse gas emissions. Increased release of carbon dioxide and other greenhouse gases (GHGs), primarily attributable to burning fossil fuels, has led to their increased concentration. This in turn has led to the greenhouse effect, which is potentially increasing Earth's temperature at the surface and in the atmosphere, which is disrupting short-term weather patterns and causing long-term climate change. This can have several unintended consequences, such as flooding from excess rain in certain parts of the world, drought from lack of rain in others, ocean acidification, changing crops and crop production, and rising sea level. Reducing the emission of GHGs now will help mitigate the effects of climate change in the future.\nUnavoidable carbon dioxide–equivalent emissions can be countered by carbon sequestration, in which carbon dioxide (CO2) is removed from the atmosphere and deposited in a reservoir, typically deep within the earth where it cannot reach the atmosphere. Sequestration also can come in the form of planting new forests, which absorb and use CO2 for their growth. To fulfill this credit, a streamlined lifecycle assessment needs to be conducted in accordance with the International Organization for Standardization (ISO) 14040 and ISO 14044 standards, when the project's detailed project report is being prepared prior to the construction phase.\nExpected Reduction in GHG Emissions Once the Project Is Completed\nNet carbon negative. The completed project is carbon negative (i.e., sequesters more carbon than it produces). Using a completed lifecycle carbon assessment, the project team works to design the project so that it is carbon negative through extensive use of renewable energy and carbon sinks.\nCarbon neutral. The completed project is carbon neutral (does not produce any net carbon emissions, i.e., a 100% reduction). Using a completed lifecycle carbon assessment, the project team works to design the project so that it is carbon neutral through extensive use of renewable energy and carbon sinks. \nPotential reduction possible. There is potential for at least 20% GHG reduction, from the original base case scenario of the project. In this instance, it is reasonably expected that the project team will improve the project's design and thereby achieve a reduction in GHG emissions from the original base case. For example, if in the base case the project would have 100 units as GHG emissions, in the improved project design case the GHG emissions are 80. Then it can be stated that by improving the project's design, the potential GHG emissions from the project stand to be reduced by 20%.\n\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resilience and adaptability to climate change.Infrastructure projects that are designed for today’s conditions may not be able to function adequately under altered conditions in the future. Climate change will likely lead to changes in weather patterns and sea levels. Projects should be designed to withstand a range of conditions that may result from climate change, such as changes in temperatures, humidity, precipitation, seasonal hydrology, flooding, and increased sea levels. Changing climate conditions can have drastic impacts on the site. For example, desertification is a significant concern throughout the world, as water availability and vegetative cover decrease and overgrazing, overharvesting, and mismanagement of vegetative cover increase.\nIn this context, it is vital to design projects that suitably address resiliency and adaptive capacity in relation to climate change. “Resilience” refers to the ability of a system to recover quickly and cost-effectively following an extreme event. “Adaptive capacity” means the system has the ability to respond to changing conditions over time to withstand them. Flexibility is a key part of adaptive capacity. Redundancy, possibly from backup systems or decentralized distributed networks, helps systems remain functional even if one component fails.\nStrategies for managing long-term changes may include the following:\n(a) Structural changes—expand the range of conditions in which the system can function.\n(b) Decentralized systems—these depend on many small facilities instead of a single large facility; distributed networks spread risk.\n(c) Natural systems—choose environmentally friendly solutions for infrastructure provision (e.g., using wetlands to treat storm water also helps protect against flooding).\n(d) Alternative supply options—identify alternative methods or locations for resources that are important for the infrastructure project (water sources, energy sources, materials, and so forth).\n(e) Adaptive capabilities—include ways for the system to learn or change over time to be more prepared to deal with altered conditions.\n(f) Site selection—choose sites that are less vulnerable to potential impacts of climate change (farther away from coasts to reduce the impact of increasing sea levels, at higher elevations where flooding is less likely, and so forth).\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Short-term hazards could include a variety of events that may or may not be related to climate change. These include natural hazards, such as earthquakes, tsunamis, floods, fires, wild fires, and storm surges, and human-induced hazards such as hazardous material spills, terrorist attacks, epidemics, and biohazards. \nManaging and preparing for short-term hazards helps to secure the longevity of infrastructure projects and protect investments and secure the well-being of the surrounding community. Key components for resiliency to hazards include the ability to withstand hazards (e.g., through physical fortification against flooding or hurricanes) and the ability to adapt to hazards. Adapting to a hazard can include redundancy through backup systems or decentralized distribution networks, which help systems to remain functioning even if one component fails.\nSource: Adapted from the Envision Manual, https://sustainableinfrastructure.org/.\nEnvision is a guidance and rating system for sustainable infrastructure. It was developed by the Institute for Sustainable Infrastructure (ISI) in partnership with the Zofnass Program at the Harvard Graduate School of Design. ISI was founded by the American Council of Engineering Companies, the American Public Works Association, and the American Society of Civil Engineers. For further details, please refer to the Envision Manual.\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D50","v":"Social Sustainability"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Although a comprehensive social impact assessment is advisable at the feasibility study and detailed engineering design stage, at this stage a preliminary analysis of social aspects is suggested. The preliminary social analysis could include an early identification of the project’s influence area and people affected by the project. It is suggested that the project adopt international standards on social impact assessment and management, such as those of the World Bank and International Finance Corporation. These international standards espouse a wider definition of project-affected parties and stakeholders, and measures to mitigate potential negative social impacts and encourage greater integration of communities in project design. It should be assessed whether the project will result in displacement of people, loss of livelihoods of a section of society, and an economic impact that will change people’s quality of life (this can be positive or negative). \nSocial impact mitigation may include rehabilitation and resettlement for people affected by the project. Interventions to protect social impacts should \n(i) Be informed and must take into account the key relevant social issues \n(ii) Incorporate a participation strategy for involving a wide range of stakeholders. \nSuch social safeguard measures could be part of the contractual obligations of the concessionaire or part of the project preparatory works for the contracting agency. \nLand acquisition resulting in loss of land, resettlement, and rehabilitation are some of the key social impacts of a project. Projects with substantial land-related social impacts could potentially be delayed if not managed well. Hence, the assessment will need to assess livelihoods impacted due the acquisition, compensation mechanisms, engagement with stakeholders on resettlement options, and provisioning of adequate funding for managing the resettlement and rehabilitation, and prepare for potential judicial scrutiny of such measures. \nThe preliminary social assessment would need to assess the support of the affected communities and other key stakeholders for the project, based on consultations, political support, and/ or support for such project initiatives in the past. \nThe assessment will need to conclude on a preliminary social management strategy that is sufficiently detailed, provide information on the approvals required, and comment on the timelines for obtaining such approvals."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D59","v":"Economic Prefeasibility"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic analysis is a cost-benefit analysis of the project that seeks to quantify the net benefits for society after factoring in all the direct and indirect costs of the project. It is a key metric for the public sector to decide whether to proceed with a project or not. This is done with a long-term perspective, projecting costs and benefits through the analysis period. The period considered must be in line with the useful economic life of the infrastructure asset.\nThe review should conclude on the completeness of the costs and benefits from the project, the reasonableness of the assumptions for the direct and indirect costs and benefits, and whether the project is economically sound with an economic rate of return (ERR) that is greater than the threshold ERR of the government."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D64","v":"Financial Prefeasibility"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A preliminary financial analysis is designed to give an early indication of a project’s potential financial viability. The analysis covers projecting income, expenses, and cash flows over the project lifecycle. The cash flow takes into consideration all capital funding, capital expenditure, income and operational expenses, and debt servicing and investor returns. \nA project is considered feasible if the benchmark metrics are considered above their thresholds on a sustained basis (such as the project’s internal rate of return and debt service coverage ratio) and in multiple scenario analysis (typically, three to five scenarios should be developed with realistic variations in key assumptions).\nAn important factor in the analysis is the source of project revenue, such as user charges, availability payments, or a hybrid (a combination of user charges and availability payments). \nIn each of the cases, the revenue projections need to be backed by realistic assumptions, preferably based on historical data and independent studies. Care should be taken to ensure that overoptimistic growth rates are not considered while making projections over the long term. In the case of user charges, the revenue assessment will need to be backed by demand studies. The affordability of user charges could be assessed from willingness-to-pay surveys. In the case of availability payments, the assessment needs to cover the ability of the counterparty to make payments and the arrangements within the counterparty to ensure that payments can be made on a sustainable basis. \nThe financing assumptions for the project will need to be realistic and supported by evidence based on the country’s experience with funding similar infrastructure projects in the past. The debt-to-equity ratio, interest rates, debt tenure assumptions, cost of equity, and so forth would need to be benchmarked to similar projects that have achieved financial closure in the recent past.  \n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D75","v":"Legal Prefeasibility"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"At this stage, a basic level of legal analysis is recommended. The assessment will need to cover the legal feasibility of sources of revenue for the project, enforcement of lenders’ rights, foreign exchange restrictions that may affect the financing of the project, and so forth.\nIn the case of user charges, the prefeasibility will need to assess whether user charges can be levied by the PPP operator and assess regulatory frameworks or proposed contractual frameworks that provide a basis for tariff setting and periodic reviews. For availability payment types of projects, the prefeasibility will need to assess the modalities for assuring payments by the contracting agency through dedicating revenues to service the payment obligations.\nAssess legislation/ guidelines related to enforcement of lenders’ rights of substitution, step-in rights, and other recourse to lenders to recover their outstanding loan in the event of default.\nAssess if there are any restrictions to attracting foreign investment for the project in the form of debt and equity and repatriation of returns to equity investors outside the country. \nThe assessment will need to conclude on the preliminary legal feasibility for the project; identify legal barriers, if any; and recommend a plan to address these barriers through appropriate executive action or legislative reforms. "]

{"sheet":"III.Risk Assessment","index":7,"n_rows":165,"n_cols":64,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"III. Risk Assessment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value ",{"$f":"'Data Analysis'!AB355","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A. To edit/create projects use the options available in the main menu\n\nB. Thereafter, provide responses to questions in the questionnaires. \n\tI. Strategic Suitability\n\tII. Preliminary Feasibility\n\tIII. Risk Assessment\n\tIV. PPP Suitability\n\tV. Fiscal Affordability\n\tVI. Institutional Capability \n\nC. The user shall respond to all questions in the questionnaire and the responses can be;\n\t1) YES: the user agrees with the question statement.\n\t2) NO: the user disagrees with the question statement.\n\t3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n\t4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n\t5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n\nD. ‘NO’ response to any of the prerequisite conditions in the Basic Project Data form will trigger a warning to the user to re-examine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them.\n\t\nE. Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses.\n\t\nF. Questions marked in red colored font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered.\n\t\nG. Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data form.\n\t\nH. The results of the screening exercise can be viewed in the Dashboard and the Report Generator options.\n\t\nI. Explanatory notes are provided to the user embeded in the forms. They can be accessed by clicking on \"Learn More\" option.\n\t\nJ. For customizing the tool, the User will need a password that should be given from the Admin.\n\nDisclaimer:\t\nThe PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.",null,"INSTRUCTIONS",null,null,null,null,null,null,null,"Pointer",{"$f":"'Data Analysis'!AB356","v":1}]
[null,null,null,"Risk Assessment Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOTE","Please select the responses to the questions from Yes/No/ Uncertain/Not Applicable/Skip",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End",{"$f":"'Data Analysis'!AB357","v":{"$error":"#N/A"}}]
[null,null,null,"Sub Parameter",null,null,null,null,null,null,null,null,null,"Parameter",null,null,null,null,null,null,null,null,"Overall Comment"]
[null,null,null,0,{"$f":"D5+0.5","v":0.5},{"$f":"E5+0.5","v":1},1.5,2,2.5,3,3.5,4,4.5,5,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!P66","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"Admin!D17","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S18","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,"Questions in red text are potential deal breaker questions and should not be skipped."]
[null,null,{"$f":"Admin!J17","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"↓\",IF(AND($C$7>=D5,$C$7<E5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=E5,$C$7<F5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=F5,$C$7<G5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=G5,$C$7<H5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=H5,$C$7<I5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=I5,$C$7<J5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=J5,$C$7<K5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=K5,$C$7<L5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=L5,$C$7<M5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(E6=\"Not Applicable\",\"\",IF(AND($C$7>=M5,$C$7<=N5),\"↓\",\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(AND($C$7>=N5,$C$7<=O5),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,{"$f":"Admin!D18","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To change the scoring weight of the questions, please click on the Admin sheet. "]
[null,null,{"$f":"Admin!J18","v":{"$error":"#N/A"}},{"$f":"IF(AND($C$10>=D5,$C$10<E5),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($C$10>=M5,$C$10<=N5),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,{"$f":"Admin!D19","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Some sub-parameters are scored based on user responses to questions in the parameter sheet and the information entered in the Basic Project Data sheet."]
[null,null,{"$f":"Admin!J19","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$13>=D5,$C$13<E5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($C$13>=M5,$C$13<=N5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Identified areas and sub-parameters to address"]
[null,null,null,null,{"$f":"Admin!D20","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!W66","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!J20","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$16>=D5,$C$16<E5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($C$16>=M5,$C$16<=N5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,{"$f":"Admin!D21","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F413","v":{"$error":"#N/A"}},null,null,null,{"$f":"'Data Analysis'!E413","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!J21","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$19>=D5,$C$19<E5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(OR(AND($C$19>=M5,$C$19<=N5),$C$19>N5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,{"$f":"Admin!D22","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!J22","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$22>=D5,$C$22<E5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$22>=E5,$C$22<F5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($C$22>=M5,$C$22<=N5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response summary"]
[null,null,null,null,{"$f":"Admin!D23","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions Skipped",null,null,null,{"$f":"Dashboard!O67","v":0}]
[null,null,{"$f":"'Data Analysis'!M398","v":{"$error":"#N/A"}},{"$f":"IF(AND($C$25>=D5,$C$25<E5),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($C$25>=E5,$C$25<F5),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($C$25>=F5,$C$25<G5),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($C$25>=M5,$C$25<=N5),\"↓\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF('Data Analysis'!G264=1,\"WARNING! \nPotential Deal Breaker Triggered\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Percentage of Questions marked Uncertain",null,null,null,{"$f":"Dashboard!O68","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers triggered",null,null,null,{"$f":"'Data Analysis'!Q267","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!P269","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"Admin!D24","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers skipped",null,null,null,{"$f":"'Data Analysis'!Q269","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!P271","v":0}]
[null,null,{"$f":"Admin!J24","v":{"$error":"#N/A"}},{"$f":"IF(AND($C$28>=D5,$C$28<E5),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($C$28>=M5,$C$28<=N5),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers marked uncertain",null,null,null,{"$f":"'Data Analysis'!Q268","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!P270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(AY37:AY96)-COUNTIF(AY37:AY96,\" \")","v":45}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"No.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response","Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**"]
[null,1,null,"Risk of delay in land acquisition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D39=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D38","v":"Risk of delay in land acquisition"},null,{"$f":"IF(COUNTIF($AZ$37:AZ37,(11001))=1,\"\",IF(COUNTBLANK(B38:B45)=8,11001,IF(AB38=\"Not Applicable\",11010,IF(AND(ISNUMBER(B38),B38<>0),10010,IF(D38=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ38=1000,\"\",BD38)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D38)","v":"RISK OF DELAY IN LAND ACQUISITION"},"This refers to the risk that the project site will be unavailable or unable to be used within the required time or in the manner or cost anticipated, or the site will generate unanticipated liabilities due to existing encumbrances and native claims being made on it. \n\nThe assessment will need to form an understanding on the land-related risks with respect to the quantum of land to be acquired, the legislative preparedness of the procuring agency to acquire land, budget availability to pay for the acquisition, and so forth. The assessment will also cover risks related to the nature of land being acquired with respect to resettlement of existing landowners, protected or notified lands, forest or eco-sensitive lands, and so forth.\n\nThe assessment will need to assess the preparedness of the contracting authority to provide 100% unencumbered land for the project in a timely manner.\t",{"$f":"UPPER(AX38)","v":"RISK OF DELAY IN LAND ACQUISITION"},{"$f":"D38","v":"Risk of delay in land acquisition"},{"$f":"IF(IFERROR(VLOOKUP(D38,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"IF(OR('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,'0.Basic Project Data'!H33=\"No\"),Questions!$C$149,Questions!N79)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C39,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C39)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C81)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX38","v":"Risk of delay in land acquisition"},{"$f":"IF(IF(OR(AB39=\"N/A\",D39=0),\"\",VLOOKUP(D39,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D39,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ38,(11001))=1,\"\",IF(COUNTBLANK(B39:B46)=8,11001,IF(AB39=\"Not Applicable\",1000,IF(AND(ISNUMBER(B39),B39<>0),10010,IF(D39=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"UPPER(AX39)","v":"RISK OF DELAY IN LAND ACQUISITION"},{"$f":"D39","v":{"$error":"#N/A"}},{"$f":"IF(IFERROR(VLOOKUP(D39,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"IF(OR('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,'0.Basic Project Data'!H33=\"No\"),Questions!$C$149,Questions!N80)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C40,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C40)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C82)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX39","v":"Risk of delay in land acquisition"},{"$f":"IF(IF(OR(AB40=\"N/A\",D40=0),\"\",VLOOKUP(D40,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D40,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ39,(11001))=1,\"\",IF(COUNTBLANK(B40:B47)=8,11001,IF(AB40=\"Not Applicable\",1000,IF(AND(ISNUMBER(B40),B40<>0),10010,IF(D40=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"RISK OF DELAY IN LAND ACQUISITION",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D40,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"IF(OR('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,'0.Basic Project Data'!H33=\"No\"),Questions!$C$149,Questions!N81)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C41,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C41)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C83)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk of delay in land acquisition",{"$f":"IF(IF(OR(AB41=\"N/A\",D41=0),\"\",VLOOKUP(D41,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D41,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ40,(11001))=1,\"\",IF(COUNTBLANK(B41:B48)=8,11001,IF(AB41=\"Not Applicable\",1000,IF(AND(ISNUMBER(B41),B41<>0),10010,IF(D41=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"RISK OF DELAY IN LAND ACQUISITION",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D41,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"IF(OR('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,'0.Basic Project Data'!H33=\"No\"),Questions!$C$149,Questions!N82)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C42,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C42)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C84)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk of delay in land acquisition",{"$f":"IF(IF(OR(AB42=\"N/A\",D42=0),\"\",VLOOKUP(D42,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D42,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ41,(11001))=1,\"\",IF(COUNTBLANK(B42:B49)=8,11001,IF(AB42=\"Not Applicable\",1000,IF(AND(ISNUMBER(B42),B42<>0),10010,IF(D42=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"RISK OF DELAY IN LAND ACQUISITION",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D42,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"IF(OR('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,'0.Basic Project Data'!H33=\"No\"),Questions!$C$149,Questions!N83)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C43,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C43)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C85)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk of delay in land acquisition",{"$f":"IF(IF(OR(AB43=\"N/A\",D43=0),\"\",VLOOKUP(D43,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D43,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ42,(11001))=1,\"\",IF(COUNTBLANK(B43:B50)=8,11001,IF(AB43=\"Not Applicable\",1000,IF(AND(ISNUMBER(B43),B43<>0),10010,IF(D43=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"RISK OF DELAY IN LAND ACQUISITION",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D43,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(vI)",{"$f":"IF(OR('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,'0.Basic Project Data'!H33=\"No\"),Questions!$C$149,Questions!N84)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C44,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C44)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C86)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk of delay in land acquisition",{"$f":"IF(IF(OR(AB44=\"N/A\",D44=0),\"\",VLOOKUP(D44,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D44,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ43,(11001))=1,\"\",IF(COUNTBLANK(B44:B51)=8,11001,IF(AB44=\"Not Applicable\",1000,IF(AND(ISNUMBER(B44),B44<>0),10010,IF(D44=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"RISK OF DELAY IN LAND ACQUISITION",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D44,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(vII)",{"$f":"IF(OR('0.Basic Project Data'!$H$15='Data Analysis'!$C$164,'0.Basic Project Data'!H33=\"No\"),Questions!$C$149,Questions!N85)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C45,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C45)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C87)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk of delay in land acquisition",{"$f":"IF(IF(OR(AB45=\"N/A\",D45=0),\"\",VLOOKUP(D45,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D45,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ44,(11001))=1,\"\",IF(COUNTBLANK(B45:B52)=8,11001,IF(AB45=\"Not Applicable\",1000,IF(AND(ISNUMBER(B45),B45<>0),10010,IF(D45=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"RISK OF DELAY IN LAND ACQUISITION",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D45,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C88)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk of delay in land acquisition",{"$f":"IF(IF(OR(AB46=\"N/A\",D46=0),\"\",VLOOKUP(D46,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D46,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$37:AZ45,(11001))=1,\"\",IF(COUNTBLANK(B46:B53)=8,11001,IF(AB46=\"Not Applicable\",1000,IF(AND(ISNUMBER(B46),B46<>0),10010,IF(D46=0,1000,4001)))))","v":1000},null,null,null,null,"RISK OF DELAY IN LAND ACQUISITION",0,{"$f":"IF(IFERROR(VLOOKUP(D46,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,2,null,"Financing Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D48=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C89)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D47","v":"Financing Risk"},{"$f":"IF(IF(OR(AB47=\"N/A\",D47=0),\"\",VLOOKUP(D47,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D47,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ46,(11001))=1,\"\",IF(COUNTBLANK(B47:B54)=8,11001,IF(AB47=\"Not Applicable\",1000,IF(AND(ISNUMBER(B47),B47<>0),10010,IF(D47=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ47=1000,\"\",BD47)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D47)","v":"FINANCING RISK"},"This refers to the risk that sufficient finance will not be available for the project at reasonable cost (for example, due to changes in market conditions or credit availability), resulting in delays in a project’s financial closure. \n\nThis will cover an assessment of financial closure of similar projects in the country or region, financiers who may be interested in PPPs, and appraisal of other potential factors that may delay or impact raising finances for the project in a timely manner.","FINANCING RISK","Financing Risk",{"$f":"IF(IFERROR(VLOOKUP(D47,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!V79","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C48,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C48)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C90)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financing Risk",{"$f":"IF(IF(OR(AB48=\"N/A\",D48=0),\"\",VLOOKUP(D48,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D48,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ47,(11001))=1,\"\",IF(COUNTBLANK(B48:B55)=8,11001,IF(AB48=\"Not Applicable\",1000,IF(AND(ISNUMBER(B48),B48<>0),10010,IF(D48=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCING RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D48,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!V80","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C49,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C49)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C91)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financing Risk",{"$f":"IF(IF(OR(AB49=\"N/A\",D49=0),\"\",VLOOKUP(D49,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D49,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ48,(11001))=1,\"\",IF(COUNTBLANK(B49:B56)=8,11001,IF(AB49=\"Not Applicable\",1000,IF(AND(ISNUMBER(B49),B49<>0),10010,IF(D49=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCING RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D49,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!V81","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C50,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C50)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C92)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financing Risk",{"$f":"IF(IF(OR(AB50=\"N/A\",D50=0),\"\",VLOOKUP(D50,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D50,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ49,(11001))=1,\"\",IF(COUNTBLANK(B50:B57)=8,11001,IF(AB50=\"Not Applicable\",1000,IF(AND(ISNUMBER(B50),B50<>0),10010,IF(D50=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCING RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D50,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!V82","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C51,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C51)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C93)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financing Risk",{"$f":"IF(IF(OR(AB51=\"N/A\",D51=0),\"\",VLOOKUP(D51,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D51,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ50,(11001))=1,\"\",IF(COUNTBLANK(B51:B58)=8,11001,IF(AB51=\"Not Applicable\",1000,IF(AND(ISNUMBER(B51),B51<>0),10010,IF(D51=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FINANCING RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D51,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C94)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financing Risk",{"$f":"IF(IF(OR(AB52=\"N/A\",D52=0),\"\",VLOOKUP(D52,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D52,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$37:AZ51,(11001))=1,\"\",IF(COUNTBLANK(B52:B59)=8,11001,IF(AB52=\"Not Applicable\",1000,IF(AND(ISNUMBER(B52),B52<>0),10010,IF(D52=0,1000,4001)))))","v":1000},null,null,null,null,"FINANCING RISK",0,{"$f":"IF(IFERROR(VLOOKUP(D52,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,3,null,"Design and Construction Risk ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D54=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C95)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D53","v":"Design and Construction Risk "},{"$f":"IF(IF(OR(AB53=\"N/A\",D53=0),\"\",VLOOKUP(D53,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D53,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ52,(11001))=1,\"\",IF(COUNTBLANK(B53:B60)=8,11001,IF(AB53=\"Not Applicable\",1000,IF(AND(ISNUMBER(B53),B53<>0),10010,IF(D53=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ53=1000,\"\",BD53)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D53)","v":"DESIGN AND CONSTRUCTION RISK "},"Design risk. This refers to the risk that the proposed design will be unable to meet the performance and service requirements mentioned in the output specification. It can result in additional costs for modification and redesign. \n\nConstruction risk. This refers to the risk that the construction of assets required for the project will not be completed on time, budget, or to specification. It may lead to additional raw material and labor costs, as well as increase in the cost of maintaining existing infrastructure or providing a temporary alternative solution in case of delay in provision of the service.\n\nThis will cover an assessment of technology risks, site-specific risks and construction challenges thereof, and sourcing of skills for constructing and operating the project. It includes the ability of the private sector partner to manage efficiently the design, construction, and commissioning risks by allowing engineering procurement and construction (EPC), equipment suppliers, or equivalent arrangements wherein EPC (or similar contractors) will take on cost, schedule, and performance risk through a “date-certain,” fixed price lump-sum, turnkey contract. It also includes the ability of the private sector to include a strong system of safeguards, incentives, and liabilities to manage contractor/ sub-contractor performance, as well as an adequate warranty and defects liability period to manage any construction-related challenges. ","DESIGN AND CONSTRUCTION RISK ","Design and Construction Risk ",{"$f":"IF(IFERROR(VLOOKUP(D53,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!AD79","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C54,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C54)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C96)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design and Construction Risk ",{"$f":"IF(IF(OR(AB54=\"N/A\",D54=0),\"\",VLOOKUP(D54,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D54,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ53,(11001))=1,\"\",IF(COUNTBLANK(B54:B61)=8,11001,IF(AB54=\"Not Applicable\",1000,IF(AND(ISNUMBER(B54),B54<>0),10010,IF(D54=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"DESIGN AND CONSTRUCTION RISK ",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D54,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!AD80","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C55,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C55)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C97)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design and Construction Risk ",{"$f":"IF(IF(OR(AB55=\"N/A\",D55=0),\"\",VLOOKUP(D55,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D55,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ54,(11001))=1,\"\",IF(COUNTBLANK(B55:B62)=8,11001,IF(AB55=\"Not Applicable\",1000,IF(AND(ISNUMBER(B55),B55<>0),10010,IF(D55=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"DESIGN AND CONSTRUCTION RISK ",{"$error":"#N/A"},0]
[null,"(iii)",{"$f":"Questions!AD81","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C56,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C56)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C98)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design and Construction Risk ",{"$f":"IF(IF(OR(AB56=\"N/A\",D56=0),\"\",VLOOKUP(D56,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D56,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ55,(11001))=1,\"\",IF(COUNTBLANK(B56:B63)=8,11001,IF(AB56=\"Not Applicable\",1000,IF(AND(ISNUMBER(B56),B56<>0),10010,IF(D56=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"DESIGN AND CONSTRUCTION RISK ",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D56,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!AD82","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C57,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C57)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C99)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design and Construction Risk ",{"$f":"IF(IF(OR(AB57=\"N/A\",D57=0),\"\",VLOOKUP(D57,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D57,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ56,(11001))=1,\"\",IF(COUNTBLANK(B57:B64)=8,11001,IF(AB57=\"Not Applicable\",1000,IF(AND(ISNUMBER(B57),B57<>0),10010,IF(D57=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"DESIGN AND CONSTRUCTION RISK ",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D57,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"Questions!AD83","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C58,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C58)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C100)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design and Construction Risk ",{"$f":"IF(IF(OR(AB58=\"N/A\",D58=0),\"\",VLOOKUP(D58,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D58,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ57,(11001))=1,\"\",IF(COUNTBLANK(B58:B65)=8,11001,IF(AB58=\"Not Applicable\",1000,IF(AND(ISNUMBER(B58),B58<>0),10010,IF(D58=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"DESIGN AND CONSTRUCTION RISK ",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D58,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(vi)",{"$f":"Questions!AD84","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C59,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C59)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C101)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design and Construction Risk ",{"$f":"IF(IF(OR(AB59=\"N/A\",D59=0),\"\",VLOOKUP(D59,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D59,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ58,(11001))=1,\"\",IF(COUNTBLANK(B59:B66)=8,11001,IF(AB59=\"Not Applicable\",1000,IF(AND(ISNUMBER(B59),B59<>0),10010,IF(D59=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"DESIGN AND CONSTRUCTION RISK ",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D59,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C102)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design and Construction Risk ",{"$f":"IF(IF(OR(AB60=\"N/A\",D60=0),\"\",VLOOKUP(D60,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D60,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$37:AZ59,(11001))=1,\"\",IF(COUNTBLANK(B60:B67)=8,11001,IF(AB60=\"Not Applicable\",1000,IF(AND(ISNUMBER(B60),B60<>0),10010,IF(D60=0,1000,4001)))))","v":1000},null,null,null,null,"DESIGN AND CONSTRUCTION RISK ",0,{"$f":"IF(IFERROR(VLOOKUP(D60,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,4,null,"Operations and Maintenance Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D62=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C103)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D61","v":"Operations and Maintenance Risk"},{"$f":"IF(IF(OR(AB61=\"N/A\",D61=0),\"\",VLOOKUP(D61,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D61,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ60,(11001))=1,\"\",IF(COUNTBLANK(B61:B68)=8,11001,IF(AB61=\"Not Applicable\",1000,IF(AND(ISNUMBER(B61),B61<>0),10010,IF(D61=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ61=1000,\"\",BD61)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D61)","v":"OPERATIONS AND MAINTENANCE RISK"},"This refers to risks associated with the need for increased operations and maintenance (O&M) costs over the term of the project to meet performance requirements. \n\nThis will cover an assessment of the O&M scope of the PPP, that is, whether it is clearly defined, with output standards that are clearly measurable and verifiable; sourcing of skills for managing O&M; and the ability of the PPP to manage this risk through back-to-back arrangements in O&M contracts and warranties on the performance of subcontractors. ","OPERATIONS AND MAINTENANCE RISK","Operations and Maintenance Risk",{"$f":"IF(IFERROR(VLOOKUP(D61,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!AL79","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C62,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C62)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C104)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operations and Maintenance Risk",{"$f":"IF(IF(OR(AB62=\"N/A\",D62=0),\"\",VLOOKUP(D62,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D62,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ61,(11001))=1,\"\",IF(COUNTBLANK(B62:B69)=8,11001,IF(AB62=\"Not Applicable\",1000,IF(AND(ISNUMBER(B62),B62<>0),10010,IF(D62=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"OPERATIONS AND MAINTENANCE RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D62,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!AL80","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C63,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C63)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C105)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operations and Maintenance Risk",{"$f":"IF(IF(OR(AB63=\"N/A\",D63=0),\"\",VLOOKUP(D63,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D63,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ62,(11001))=1,\"\",IF(COUNTBLANK(B63:B70)=8,11001,IF(AB63=\"Not Applicable\",1000,IF(AND(ISNUMBER(B63),B63<>0),10010,IF(D63=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"OPERATIONS AND MAINTENANCE RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D63,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!AL81","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C64,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C64)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C106)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operations and Maintenance Risk",{"$f":"IF(IF(OR(AB64=\"N/A\",D64=0),\"\",VLOOKUP(D64,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D64,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ63,(11001))=1,\"\",IF(COUNTBLANK(B64:B71)=8,11001,IF(AB64=\"Not Applicable\",1000,IF(AND(ISNUMBER(B64),B64<>0),10010,IF(D64=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"OPERATIONS AND MAINTENANCE RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D64,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C107)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operations and Maintenance Risk",{"$f":"IF(IF(OR(AB65=\"N/A\",D65=0),\"\",VLOOKUP(D65,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D65,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$37:AZ64,(11001))=1,\"\",IF(COUNTBLANK(B65:B72)=8,11001,IF(AB65=\"Not Applicable\",1000,IF(AND(ISNUMBER(B65),B65<>0),10010,IF(D65=0,1000,4001)))))","v":1000},null,null,null,null,"OPERATIONS AND MAINTENANCE RISK",0,{"$f":"IF(IFERROR(VLOOKUP(D65,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,5,null,"Market Risk and Demand Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D67=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C108)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D66","v":"Market Risk and Demand Risk"},{"$f":"IF(IF(OR(AB66=\"N/A\",D66=0),\"\",VLOOKUP(D66,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D66,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ65,(11001))=1,\"\",IF(COUNTBLANK(B66:B73)=8,11001,IF(AB66=\"Not Applicable\",1000,IF(AND(ISNUMBER(B66),B66<>0),10010,IF(D66=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ66=1000,\"\",BD66)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D66)","v":"MARKET RISK AND DEMAND RISK"},"This refers to the risk that demand for a service will vary from that initially projected, such that the total revenue derived from the project over the project term will vary from initial expectations. Demand or usage risk emanates from optimism bias in traffic/ income projections and two possible situations: (a) delay in ramp-up of usage or demand, or (b) usage or demand levels remaining well below project estimates over a long period of time. There could be several underlying reasons for these situations to come up, such as a general economic downturn, competition within the sector and beyond, changes in target market composition or demographics, technical obsolescence or innovation, and shifts in industry activity/focus. These should be critically examined while projecting usage volumes and revenues. \n\nThis risk is at the heart of user-pay structures and should generally be borne by the private party, with adequate government support measures to address extreme situations.","MARKET RISK AND DEMAND RISK","Market Risk and Demand Risk",{"$f":"IF(IFERROR(VLOOKUP(D66,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!C149,IF(OR(Questions!$AT$77=Questions!$AP$78,Questions!$AT$77=Questions!$AR$78),Questions!C105,Questions!$C$149))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C67,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C67)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C109)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Risk and Demand Risk",{"$f":"IF(IF(OR(AB67=\"N/A\",D67=0),\"\",VLOOKUP(D67,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D67,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ66,(11001))=1,\"\",IF(COUNTBLANK(B67:B74)=8,11001,IF(AB67=\"Not Applicable\",1000,IF(AND(ISNUMBER(B67),B67<>0),10010,IF(D67=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET RISK AND DEMAND RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D67,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!C149,IF(OR(Questions!$AT$77=Questions!$AP$78,Questions!$AT$77=Questions!$AR$78),Questions!C106,Questions!$C$149))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C68,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C68)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C110)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Risk and Demand Risk",{"$f":"IF(IF(OR(AB68=\"N/A\",D68=0),\"\",VLOOKUP(D68,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D68,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ67,(11001))=1,\"\",IF(COUNTBLANK(B68:B75)=8,11001,IF(AB68=\"Not Applicable\",1000,IF(AND(ISNUMBER(B68),B68<>0),10010,IF(D68=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET RISK AND DEMAND RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D68,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!C149,IF(OR(Questions!$AT$77=Questions!$AP$78,Questions!$AT$77=Questions!$AR$78),Questions!C107,Questions!$C$149))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C69,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C69)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C111)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Risk and Demand Risk",{"$f":"IF(IF(OR(AB69=\"N/A\",D69=0),\"\",VLOOKUP(D69,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D69,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ68,(11001))=1,\"\",IF(COUNTBLANK(B69:B76)=8,11001,IF(AB69=\"Not Applicable\",1000,IF(AND(ISNUMBER(B69),B69<>0),10010,IF(D69=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET RISK AND DEMAND RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D69,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!C149,IF(OR(Questions!$AT$77=Questions!$AP$78,Questions!$AT$77=Questions!$AR$78),Questions!C108,Questions!$C$149))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C70,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C70)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C112)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Risk and Demand Risk",{"$f":"IF(IF(OR(AB70=\"N/A\",D70=0),\"\",VLOOKUP(D70,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D70,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ69,(11001))=1,\"\",IF(COUNTBLANK(B70:B77)=8,11001,IF(AB70=\"Not Applicable\",1000,IF(AND(ISNUMBER(B70),B70<>0),10010,IF(D70=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET RISK AND DEMAND RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D70,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!C149,IF(OR(Questions!$AT$77=Questions!$AP$78,Questions!$AT$77=Questions!$AR$78),Questions!C109,Questions!$C$149))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C71,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C71)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C113)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Risk and Demand Risk",{"$f":"IF(IF(OR(AB71=\"N/A\",D71=0),\"\",VLOOKUP(D71,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D71,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ70,(11001))=1,\"\",IF(COUNTBLANK(B71:B78)=8,11001,IF(AB71=\"Not Applicable\",1000,IF(AND(ISNUMBER(B71),B71<>0),10010,IF(D71=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET RISK AND DEMAND RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D71,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(vi)",{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!C149,IF(OR(Questions!$AT$77=Questions!$AP$78,Questions!$AT$77=Questions!$AR$78),Questions!C110,Questions!$C$149))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C72,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C72)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C114)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Risk and Demand Risk",{"$f":"IF(IF(OR(AB72=\"N/A\",D72=0),\"\",VLOOKUP(D72,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D72,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ71,(11001))=1,\"\",IF(COUNTBLANK(B72:B79)=8,11001,IF(AB72=\"Not Applicable\",1000,IF(AND(ISNUMBER(B72),B72<>0),10010,IF(D72=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET RISK AND DEMAND RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D72,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C115)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Risk and Demand Risk",{"$f":"IF(IF(OR(AB73=\"N/A\",D73=0),\"\",VLOOKUP(D73,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D73,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$37:AZ72,(11001))=1,\"\",IF(COUNTBLANK(B73:B80)=8,11001,IF(AB73=\"Not Applicable\",1000,IF(AND(ISNUMBER(B73),B73<>0),10010,IF(D73=0,1000,4001)))))","v":1000},null,null,null,null,"MARKET RISK AND DEMAND RISK",0,{"$f":"IF(IFERROR(VLOOKUP(D73,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,6,null,"Off Taker Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D75=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C116)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D74","v":"Off Taker Risk"},{"$f":"IF(IF(OR(AB74=\"N/A\",D74=0),\"\",VLOOKUP(D74,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D74,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ73,(11001))=1,\"\",IF(COUNTBLANK(B74:B81)=8,11001,IF(AB74=\"Not Applicable\",1000,IF(AND(ISNUMBER(B74),B74<>0),10010,IF(D74=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ74=1000,\"\",BD74)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D74)","v":"OFF TAKER RISK"},"This refers to the risk where payments are to be received from government counterparties, such as in availability payment or output-linked payments. The risk of timely and adequate payments is driven by the credit worthiness and financial position of the government counterparty. The credibility of the government agency to make payments as per the contract and on time is assessed here. Any payment mechanism by the government should be supported by identified income sources or budget line provisions; the private sector partner needs to be assured of availability of funds with the government counterparty to make payments.\n\nThis will also cover assessment of creditworthiness of the government counterparty reflected through sovereign credit ratings, debt-to-GDP ratios, debt service to revenue income, and so forth. \n\nOften lenders require putting in place an adequate liquidity and payment security mechanism, such as provisions to create a debt service reserve account, escrow arrangements, payment guarantees or sovereign guarantees, letters of credit, and similar credit enhancement arrangements.","OFF TAKER RISK","Off Taker Risk",{"$f":"IF(IFERROR(VLOOKUP(D74,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"IF('0.Basic Project Data'!H24='Data Analysis'!C157,Questions!C149,Questions!AT79)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C75,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C75)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C117)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Off Taker Risk",{"$f":"IF(IF(OR(AB75=\"N/A\",D75=0),\"\",VLOOKUP(D75,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D75,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ74,(11001))=1,\"\",IF(COUNTBLANK(B75:B82)=8,11001,IF(AB75=\"Not Applicable\",1000,IF(AND(ISNUMBER(B75),B75<>0),10010,IF(D75=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"OFF TAKER RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D75,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"IF('0.Basic Project Data'!H24='Data Analysis'!C157,Questions!C149,Questions!AT80)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C76,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C76)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C118)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Off Taker Risk",{"$f":"IF(IF(OR(AB76=\"N/A\",D76=0),\"\",VLOOKUP(D76,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D76,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ75,(11001))=1,\"\",IF(COUNTBLANK(B76:B83)=8,11001,IF(AB76=\"Not Applicable\",1000,IF(AND(ISNUMBER(B76),B76<>0),10010,IF(D76=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"OFF TAKER RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D76,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"IF('0.Basic Project Data'!H24='Data Analysis'!C157,Questions!C149,Questions!AT81)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C77,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C77)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C119)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Off Taker Risk",{"$f":"IF(IF(OR(AB77=\"N/A\",D77=0),\"\",VLOOKUP(D77,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D77,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ76,(11001))=1,\"\",IF(COUNTBLANK(B77:B84)=8,11001,IF(AB77=\"Not Applicable\",1000,IF(AND(ISNUMBER(B77),B77<>0),10010,IF(D77=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"OFF TAKER RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D77,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"IF('0.Basic Project Data'!H24='Data Analysis'!C157,Questions!C149,Questions!AT82)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C78,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C78)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C120)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Off Taker Risk",{"$f":"IF(IF(OR(AB78=\"N/A\",D78=0),\"\",VLOOKUP(D78,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D78,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ77,(11001))=1,\"\",IF(COUNTBLANK(B78:B85)=8,11001,IF(AB78=\"Not Applicable\",1000,IF(AND(ISNUMBER(B78),B78<>0),10010,IF(D78=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"OFF TAKER RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D78,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C121)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Off Taker Risk",{"$f":"IF(IF(OR(AB79=\"N/A\",D79=0),\"\",VLOOKUP(D79,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D79,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$37:AZ78,(11001))=1,\"\",IF(COUNTBLANK(B79:B86)=8,11001,IF(AB79=\"Not Applicable\",1000,IF(AND(ISNUMBER(B79),B79<>0),10010,IF(D79=0,1000,4001)))))","v":1000},null,null,null,null,"OFF TAKER RISK",0,{"$f":"IF(IFERROR(VLOOKUP(D79,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,7,null,"Foreign Exchange Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D81=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C122)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D80","v":"Foreign Exchange Risk"},{"$f":"IF(IF(OR(AB80=\"N/A\",D80=0),\"\",VLOOKUP(D80,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D80,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ79,(11001))=1,\"\",IF(COUNTBLANK(B80:B87)=8,11001,IF(AB80=\"Not Applicable\",1000,IF(AND(ISNUMBER(B80),B80<>0),10010,IF(D80=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ80=1000,\"\",BD80)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D80)","v":"FOREIGN EXCHANGE RISK"},"This refers to the risk that could arise from increased payment obligations for the PPP due to depreciation of the local currency vis-à-vis the foreign currency deployed to fund the capital and revenue expenditures for the project. The assessment will cover foreign currency payment obligations of the project toward interest payments and repayment of foreign debt, and imports of raw materials for the project from international markets, such as imports of coal/ gas/ fuel for power projects, and so forth. \n\nThe mitigation measures to manage the risk could include hedging the risks through forward contracts or options on payment obligations, assessment of the mix of foreign exchange and local currency earnings from the project, and availability of foreign exchange guarantees from the contracting authorities to mitigate this risk. ","FOREIGN EXCHANGE RISK","Foreign Exchange Risk",{"$f":"IF(IFERROR(VLOOKUP(D80,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"IF('Data Analysis'!F402=\"No\",Questions!C149,Questions!C128)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C81,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C81)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C123)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foreign Exchange Risk",{"$f":"IF(IF(OR(AB81=\"N/A\",D81=0),\"\",VLOOKUP(D81,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D81,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ80,(11001))=1,\"\",IF(COUNTBLANK(B81:B88)=8,11001,IF(AB81=\"Not Applicable\",1000,IF(AND(ISNUMBER(B81),B81<>0),10010,IF(D81=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FOREIGN EXCHANGE RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D81,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF($D$86=0,\"(i)\",\"(ii)\")","v":{"$error":"#N/A"}},{"$f":"IF(D81=0,Questions!C149,Questions!C129)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C82,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C82)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C124)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foreign Exchange Risk",{"$f":"IF(IF(OR(AB82=\"N/A\",D82=0),\"\",VLOOKUP(D82,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D82,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ81,(11001))=1,\"\",IF(COUNTBLANK(B82:B89)=8,11001,IF(AB82=\"Not Applicable\",1000,IF(AND(ISNUMBER(B82),B82<>0),10010,IF(D82=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FOREIGN EXCHANGE RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D82,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF($D$86=0,\"(ii)\",\"(iii)\")","v":{"$error":"#N/A"}},{"$f":"IF(D81=0,Questions!C149,Questions!C130)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C83,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C83)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C125)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foreign Exchange Risk",{"$f":"IF(IF(OR(AB83=\"N/A\",D83=0),\"\",VLOOKUP(D83,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D83,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ82,(11001))=1,\"\",IF(COUNTBLANK(B83:B90)=8,11001,IF(AB83=\"Not Applicable\",1000,IF(AND(ISNUMBER(B83),B83<>0),10010,IF(D83=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"FOREIGN EXCHANGE RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D83,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C126)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foreign Exchange Risk",{"$f":"IF(IF(OR(AB84=\"N/A\",D84=0),\"\",VLOOKUP(D84,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D84,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$37:AZ83,(11001))=1,\"\",IF(COUNTBLANK(B84:B91)=8,11001,IF(AB84=\"Not Applicable\",1000,IF(AND(ISNUMBER(B84),B84<>0),10010,IF(D84=0,1000,4001)))))","v":1000},null,null,null,null,"FOREIGN EXCHANGE RISK",0,{"$f":"IF(IFERROR(VLOOKUP(D84,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,8,null,"Environmental and Social Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D86=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C127)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D85","v":"Environmental and Social Risk"},{"$f":"IF(IF(OR(AB85=\"N/A\",D85=0),\"\",VLOOKUP(D85,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D85,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ84,(11001))=1,\"\",IF(COUNTBLANK(B85:B92)=8,11001,IF(AB85=\"Not Applicable\",1000,IF(AND(ISNUMBER(B85),B85<>0),10010,IF(D85=0,1000,4001)))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ85=1000,\"\",BD85)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D85)","v":"ENVIRONMENTAL AND SOCIAL RISK"},"Environmental and social risk refers to the risks being borne by the project on account of environmental and social impact management. The risk could result in negative outcomes for the environment/ society, and increase in unanticipated costs for the project company. Primarily, this risk is a design and construction phase risk and should generally be borne by the private partner. A notable exception is preexisting contamination. When there has been an existing operation, the government usually accepts responsibility for preexisting environmental problems (for example, site contamination for a power plant or waste dump).\n\nEnvironmental risks may also affect the O&M phase with increased management costs (for example, noncompliance with environmental legislation that is detected during operations or changes in environmental law). Social risks are related to issues of project-affected people.\n\nWhile a detailed environmental and social impact assessment will be expected at the detailed design and engineering stage, it is recommended that an early-stage analysis of potential environmental and social impact issues should be undertaken during the preliminary analysis stage, preferably as per international performance standards (please refer to preliminary feasibility section).\n\nIn addition, there should be suitable contractual provisions to manage preexisting environmental and social risks, and any unexpected factors.","ENVIRONMENTAL AND SOCIAL RISK","Environmental and Social Risk",{"$f":"IF(IFERROR(VLOOKUP(D85,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!BB79","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C86,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C86)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C128)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental and Social Risk",{"$f":"IF(IF(OR(AB86=\"N/A\",D86=0),\"\",VLOOKUP(D86,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D86,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ85,(11001))=1,\"\",IF(COUNTBLANK(B86:B93)=8,11001,IF(AB86=\"Not Applicable\",1000,IF(AND(ISNUMBER(B86),B86<>0),10010,IF(D86=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ENVIRONMENTAL AND SOCIAL RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D86,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF($D$86=0,\"(i)\",\"(ii)\")","v":{"$error":"#N/A"}},{"$f":"Questions!BB80","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C87,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C87)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C129)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental and Social Risk",{"$f":"IF(IF(OR(AB87=\"N/A\",D87=0),\"\",VLOOKUP(D87,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D87,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ86,(11001))=1,\"\",IF(COUNTBLANK(B87:B94)=8,11001,IF(AB87=\"Not Applicable\",1000,IF(AND(ISNUMBER(B87),B87<>0),10010,IF(D87=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ENVIRONMENTAL AND SOCIAL RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D87,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF($D$86=0,\"(ii)\",\"(iii)\")","v":{"$error":"#N/A"}},{"$f":"Questions!BB81","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C88,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C88)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C130)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental and Social Risk",{"$f":"IF(IF(OR(AB88=\"N/A\",D88=0),\"\",VLOOKUP(D88,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D88,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ87,(11001))=1,\"\",IF(COUNTBLANK(B88:B95)=8,11001,IF(AB88=\"Not Applicable\",1000,IF(AND(ISNUMBER(B88),B88<>0),10010,IF(D88=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ENVIRONMENTAL AND SOCIAL RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D88,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF($D$86=0,\"(iii)\",\"(iv)\")","v":{"$error":"#N/A"}},{"$f":"Questions!BB82","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C89,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C89)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C131)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental and Social Risk",{"$f":"IF(IF(OR(AB89=\"N/A\",D89=0),\"\",VLOOKUP(D89,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D89,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ88,(11001))=1,\"\",IF(COUNTBLANK(B89:B96)=8,11001,IF(AB89=\"Not Applicable\",1000,IF(AND(ISNUMBER(B89),B89<>0),10010,IF(D89=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ENVIRONMENTAL AND SOCIAL RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D89,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,{"$f":"IF($D$86=0,\"(iv)\",\"(v)\")","v":{"$error":"#N/A"}},{"$f":"Questions!BB83","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C90,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C90)+83),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C132)+202+19),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental and Social Risk",{"$f":"IF(IF(OR(AB90=\"N/A\",D90=0),\"\",VLOOKUP(D90,'Data Analysis'!$C$357:$H$412,6,FALSE))<1,D90,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$37:AZ89,(11001))=1,\"\",IF(COUNTBLANK(B90:B97)=8,11001,IF(AB90=\"Not Applicable\",1000,IF(AND(ISNUMBER(B90),B90<>0),10010,IF(D90=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"ENVIRONMENTAL AND SOCIAL RISK",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D90,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$37:AZ90,(11001))=1,\"\",IF(COUNTBLANK(B91:B98)=8,11001,IF(AB91=\"Not Applicable\",1000,IF(AND(ISNUMBER(B91),B91<>0),10010,IF(D91=0,1000,4001)))))","v":11001},null,null,null,null,"*",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ91,(11001))=1,\"\",IF(COUNTBLANK(B92:B99)=8,11001,IF(AB92=\"Not Applicable\",1000,IF(AND(ISNUMBER(B92),B92<>0),10010,IF(D92=0,1000,4001)))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ92,(11001))=1,\"\",IF(COUNTBLANK(B93:B100)=8,11001,IF(AB93=\"Not Applicable\",1000,IF(AND(ISNUMBER(B93),B93<>0),10010,IF(D93=0,1000,4001)))))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk Assessment: Explanatory Notes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D38","v":"Risk of delay in land acquisition"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This refers to the risk that the project site will be unavailable or unable to be used within the required time or in the manner or cost anticipated, or the site will generate unanticipated liabilities due to existing encumbrances and native claims being made on it. \nThe assessment will need to form an understanding on the land-related risks with respect to the quantum of land to be acquired, the legislative preparedness of the procuring agency to acquire land, budget availability to pay for the acquisition, and so forth. The assessment will also cover risks related to the nature of land being acquired with respect to resettlement of existing landowners, protected or notified lands, forest or eco-sensitive lands, and so forth.\nThe assessment will need to assess the preparedness of the contracting authority to provide 100% unencumbered land for the project in a timely manner."]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D47","v":"Financing Risk"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This refers to the risk that sufficient finance will not be available for the project at reasonable cost (for example, due to changes in market conditions or credit availability), resulting in delays in a project’s financial closure. \nThis will cover an assessment of financial closure of similar projects in the country or region, financiers who may be interested in PPPs, and appraisal of other potential factors that may delay or impact raising finances for the project in a timely manner.  "]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D53","v":"Design and Construction Risk "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design risk. This refers to the risk that the proposed design will be unable to meet the performance and service requirements mentioned in the output specification. It can result in additional costs for modification and redesign. \nConstruction risk. This refers to the risk that the construction of assets required for the project will not be completed on time, budget, or to specification. It may lead to additional raw material and labor costs, as well as increase in the cost of maintaining existing infrastructure or providing a temporary alternative solution in case of delay in provision of the service.\nThis will cover an assessment of technology risks, site-specific risks and construction challenges thereof, and sourcing of skills for constructing and operating the project. It includes the ability of the private sector partner to manage efficiently the design, construction, and commissioning risks by allowing engineering procurement and construction (EPC), equipment suppliers, or equivalent arrangements wherein EPC (or similar contractors) will take on cost, schedule, and performance risk through a “date-certain,” fixed price lump-sum, turnkey contract. It also includes the ability of the private sector to include a strong system of safeguards, incentives, and liabilities to manage contractor/ sub-contractor performance, as well as an adequate warranty and defects liability period to manage any construction-related challenges. \n"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D61","v":"Operations and Maintenance Risk"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This refers to risks associated with the need for increased operations and maintenance (O&M) costs over the term of the project to meet performance requirements. \nThis will cover an assessment of the O&M scope of the PPP, that is, whether it is clearly defined, with output standards that are clearly measurable and verifiable; sourcing of skills for managing O&M; and the ability of the PPP to manage this risk through back-to-back arrangements in O&M contracts and warranties on the performance of subcontractors. \n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D66","v":"Market Risk and Demand Risk"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This refers to the risk that demand for a service will vary from that initially projected, such that the total revenue derived from the project over the project term will vary from initial expectations. Demand or usage risk emanates from optimism bias in traffic/ income projections and two possible situations: (a) delay in ramp-up of usage or demand, or (b) usage or demand levels remaining well below project estimates over a long period of time. There could be several underlying reasons for these situations to come up, such as a general economic downturn, competition within the sector and beyond, changes in target market composition or demographics, technical obsolescence or innovation, and shifts in industry activity/focus. These should be critically examined while projecting usage volumes and revenues. \nThis risk is at the heart of user-pay structures and should generally be borne by the private party, with adequate government support measures to address extreme situations.  \n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D74","v":"Off Taker Risk"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This refers to the risk where payments are to be received from government counterparties, such as in availability payment or output-linked payments. The risk of timely and adequate payments is driven by the credit worthiness and financial position of the government counterparty. The credibility of the government agency to make payments as per the contract and on time is assessed here. Any payment mechanism by the government should be supported by identified income sources or budget line provisions; the private sector partner needs to be assured of availability of funds with the government counterparty to make payments.\nThis will also cover assessment of creditworthiness of the government counterparty reflected through sovereign credit ratings, debt-to-GDP ratios, debt service to revenue income, and so forth. \nOften lenders require putting in place an adequate liquidity and payment security mechanism, such as provisions to create a debt service reserve account, escrow arrangements, payment guarantees or sovereign guarantees, letters of credit, and similar credit enhancement arrangements.\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D80","v":"Foreign Exchange Risk"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This refers to the risk that could arise from increased payment obligations for the PPP due to depreciation of the local currency vis-à-vis the foreign currency deployed to fund the capital and revenue expenditures for the project. The assessment will cover foreign currency payment obligations of the project toward interest payments and repayment of foreign debt, and imports of raw materials for the project from international markets, such as imports of coal/ gas/ fuel for power projects, and so forth. \nThe mitigation measures to manage the risk could include hedging the risks through forward contracts or options on payment obligations, assessment of the mix of foreign exchange and local currency earnings from the project, and availability of foreign exchange guarantees from the contracting authorities to mitigate this risk.  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D85","v":"Environmental and Social Risk"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental and social risk refers to the risks being borne by the project on account of environmental and social impact management. The risk could result in negative outcomes for the environment/ society, and increase in unanticipated costs for the project company. Primarily, this risk is a design and construction phase risk and should generally be borne by the private partner. A notable exception is preexisting contamination. When there has been an existing operation, the government usually accepts responsibility for preexisting environmental problems (for example, site contamination for a power plant or waste dump).\nEnvironmental risks may also affect the O&M phase with increased management costs (for example, noncompliance with environmental legislation that is detected during operations or changes in environmental law). Social risks are related to issues of project-affected people.\nWhile a detailed environmental and social impact assessment will be expected at the detailed design and engineering stage, it is recommended that an early-stage analysis of potential environmental and social impact issues should be undertaken during the preliminary analysis stage, preferably as per international performance standards (please refer to preliminary feasibility section).\nIn addition, there should be suitable contractual provisions to manage preexisting environmental and social risks, and any unexpected factors.\n"]

{"sheet":"IV.PPP Suitability","index":8,"n_rows":164,"n_cols":67,"rows_kept":164,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"IV. PPP Suitability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value ",{"$f":"'Data Analysis'!AB418","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A. To edit/create projects use the options available in the main menu\n\nB. Thereafter, provide responses to questions in the questionnaires. \n\tI. Strategic Suitability\n\tII. Preliminary Feasibility\n\tIII. Risk Assessment\n\tIV. PPP Suitability\n\tV. Fiscal Affordability\n\tVI. Institutional Capability \n\nC. The user shall respond to all questions in the questionnaire and the responses can be;\n\t1) YES: the user agrees with the question statement.\n\t2) NO: the user disagrees with the question statement.\n\t3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n\t4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n\t5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n\nD. ‘NO’ response to any of the prerequisite conditions in the Basic Project Data form will trigger a warning to the user to re-examine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them.\n\t\nE. Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses.\n\t\nF. Questions marked in red colored font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered.\n\t\nG. Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data form.\n\t\nH. The results of the screening exercise can be viewed in the Dashboard and the Report Generator options.\n\t\nI. Explanatory notes are provided to the user embeded in the forms. They can be accessed by clicking on \"Learn More\" option.\n\t\nJ. For customizing the tool, the User will need a password that should be given from the Admin.\n\nDisclaimer:\t\nThe PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.",null,"INSTRUCTIONS",null,null,null,null,null,null,null,null,null,null,"Pointer",{"$f":"'Data Analysis'!AB419","v":1}]
[null,null,null,"PPP Suitability Assessment Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOTE","Please select the responses to the questions from Yes/No/ Uncertain/Not Applicable/Skip",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End",{"$f":"'Data Analysis'!AB420","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,"Sub Parameter",null,null,null,null,null,null,null,null,null,null,null,"Parameter",null,null,null,null,null,"Overall Comment"]
[null,null,null,0.5,{"$f":"D5+0.5","v":1},{"$f":"E5+0.5","v":1.5},{"$f":"F5+0.5","v":2},2.5,3,3.5,4,4.5,5,5.5,6,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!P73","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Questions in red text are potential deal breaker questions and should not be skipped."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($B$18>AR1,$B$18<=AS1),\"↓\",\"\")","v":""}]
[null,null,null,"Value for money assessment"]
[null,null,null,{"$f":"IF($C$10<=D$5,\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$10<=E5,$C$10>D5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$10<=F5,$C$10>E5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($C$10>=N5,$C$10<=O5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To change the scoring weight of the questions, please click on the Admin sheet. "]
[null,null,{"$f":"Admin!J26","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($B$21>AR1,$B$21<=AS1),\"↓\",\"\")","v":""}]
[null,null,null,"Market appetite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!W51","v":"Identified areas to address"}]
[null,null,null,{"$f":"IF($C$13<=D$5,\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$13<=E5,$C$13>D5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($C$13<=F5,$C$13>E5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($C$13>=N5,$C$13<=O5),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!W73","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"Some sub-parameters are scored based on user responses to questions in the parameter sheet and the information entered in the Basic Project Data sheet."]
[null,null,{"$f":"Admin!J27","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($B$24>AR1,$B$24<=AS1),\"↓\",\"\")","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F437","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Data Analysis'!E437","v":{"$error":"#DIV/0!"}}]
[]
[null,4.0278333333333327,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response summary"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions Skipped",null,null,null,null,{"$f":"Dashboard!O74","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions marked Uncertain",null,null,null,null,{"$f":"Dashboard!O75","v":0}]
[null,4.1666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers triggered",null,null,null,null,{"$f":"'Data Analysis'!R267","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers skipped",null,null,null,null,{"$f":"'Data Analysis'!R269","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers marked uncertain",null,null,null,null,{"$f":"'Data Analysis'!R268","v":0}]
[null,5]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(AY29:AY88)-COUNTIF(AY29:AY88,\" \")","v":12}]
[]
[null,"No.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response","Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**"]
[null,1,null,"Value for Money",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D31","v":"Value for Money"},null,{"$f":"IF(COUNTIF($AZ30:AZ$31,(11001))=1,\"\",IF(COUNTBLANK(B31:B38)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B31,ROW(INDIRECT(\"1:\"&LEN(B31))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC31=\"Not Applicable\",1000,IF(AND(ISNUMBER(B31),B31<>0),10010,IF(D31=0,1000,4001))))))","v":10010},{"$f":"IF(AZ31=1000,\"\",BD31)","v":"A PPP represents value for money (VFM), implying cost savings enjoyed by the public sector on a whole-of-life-cycle basis. VFM would include qualitative and quantitative approaches to assess a range of project outcomes not only in terms of price, but also increased benefits to the end-users, greater certainty of the financial outcome, assets and services delivered at a specified level, and consideration of long-term service needs.\n\nDrivers of VFM. Several qualitative factors contribute to VFM, including the following: \n\n• Project scale: a large project can potentially lead to economies of scale.\n\n• Longer project duration: provides an opportunity for the private sector to manage costs optimally and recoup its investments. \n\n• Adequate integration of services: provides greater incentive for the private sector to have a longer-term view on service delivery, optimize costs, and benefit from efficiency gains. The idea is not to encourage full integration, but rather an adequate level of integration that optimizes the whole-of-life-cycle costs. For example, under the United Kingdom’s Private Finance 2 (PF2), certain auxiliary services (soft services: cleaning, catering, pest control, laundry, and mail; other common services: information and communications services, telephony, receptionist, health, and safety) have now been excluded from PFI contracts on the grounds that they were being costed at rates much higher than what the public sector was procuring under traditional public procurement. Hence, the notion of an “adequate” level of integration as against full integration is understood to be more beneficial. More information on the United Kingdom’s PF2 can be accessed at https://www.gov.uk/government/publications/private-finance-2-pf2.\n\n• Opportunities for cost reduction: it is expected that the private sector has better asset management skills than the public sector and is well-incentivized to realize efficiency gains from operating assets.\n\n• Opportunities for increasing revenue generation: it is expected that the private sector will have better marketing skills for efficiently increasing asset utilization/ asset realization by increasing the usage of the facility and also exploring alternative revenue sources. \n\n• Linking remuneration to the private sector to performance on measurable and verifiable outputs. \n\nQuantitative VFM analysis should seek to quantify the incremental net benefit over costs vis-à-vis private sector delivery and risk-adjusted public sector delivery. VFM compares the proportion of cost savings between a project that is delivered by the public sector, that is, a risk-adjusted public sector benchmark (PSB), with project delivery via a PPP. VFM % = (cost of risk-adjusted PSB – cost of PPP)/ cost of risk-adjusted PSB. The quantitative VFM assessment will need to be supported by assumptions that are realistic and reasonable. It is a good practice to benchmark assumptions and data for VFM analysis with outcomes on similar projects implemented in the past. \n\nScenario analysis for VFM. Given that there is high uncertainty in relation to basic assumptions, often practitioners conduct simulations and scenario analysis to generate different ranges of outcomes based on changes in assumptions, to examine whether there is VFM above the threshold VFM percentage in the stress case scenarios.\n\nThe threshold VFM percentage is the minimum expectation of the government below which the government would be neutral if the project was taken up for delivery by the public sector or the private partner. Usually, this reference VFM is taken as 10%.\n\nThe approach to structuring a project should be to look at an optimal VFM that the private sector can provide. These VFM solutions could emerge through permutations and combinations of project scope, the qualitative factors mentioned above, and quantitative VFM analysis, without a bias toward a particular form of delivery. "},null,{"$f":"UPPER(D31)","v":"VALUE FOR MONEY"},"A PPP represents value for money (VFM), implying cost savings enjoyed by the public sector on a whole-of-life-cycle basis. VFM would include qualitative and quantitative approaches to assess a range of project outcomes not only in terms of price, but also increased benefits to the end-users, greater certainty of the financial outcome, assets and services delivered at a specified level, and consideration of long-term service needs.\n\nDrivers of VFM. Several qualitative factors contribute to VFM, including the following: \n\n• Project scale: a large project can potentially lead to economies of scale.\n\n• Longer project duration: provides an opportunity for the private sector to manage costs optimally and recoup its investments. \n\n• Adequate integration of services: provides greater incentive for the private sector to have a longer-term view on service delivery, optimize costs, and benefit from efficiency gains. The idea is not to encourage full integration, but rather an adequate level of integration that optimizes the whole-of-life-cycle costs. For example, under the United Kingdom’s Private Finance 2 (PF2), certain auxiliary services (soft services: cleaning, catering, pest control, laundry, and mail; other common services: information and communications services, telephony, receptionist, health, and safety) have now been excluded from PFI contracts on the grounds that they were being costed at rates much higher than what the public sector was procuring under traditional public procurement. Hence, the notion of an “adequate” level of integration as against full integration is understood to be more beneficial. More information on the United Kingdom’s PF2 can be accessed at https://www.gov.uk/government/publications/private-finance-2-pf2.\n\n• Opportunities for cost reduction: it is expected that the private sector has better asset management skills than the public sector and is well-incentivized to realize efficiency gains from operating assets.\n\n• Opportunities for increasing revenue generation: it is expected that the private sector will have better marketing skills for efficiently increasing asset utilization/ asset realization by increasing the usage of the facility and also exploring alternative revenue sources. \n\n• Linking remuneration to the private sector to performance on measurable and verifiable outputs. \n\nQuantitative VFM analysis should seek to quantify the incremental net benefit over costs vis-à-vis private sector delivery and risk-adjusted public sector delivery. VFM compares the proportion of cost savings between a project that is delivered by the public sector, that is, a risk-adjusted public sector benchmark (PSB), with project delivery via a PPP. VFM % = (cost of risk-adjusted PSB – cost of PPP)/ cost of risk-adjusted PSB. The quantitative VFM assessment will need to be supported by assumptions that are realistic and reasonable. It is a good practice to benchmark assumptions and data for VFM analysis with outcomes on similar projects implemented in the past. \n\nScenario analysis for VFM. Given that there is high uncertainty in relation to basic assumptions, often practitioners conduct simulations and scenario analysis to generate different ranges of outcomes based on changes in assumptions, to examine whether there is VFM above the threshold VFM percentage in the stress case scenarios.\n\nThe threshold VFM percentage is the minimum expectation of the government below which the government would be neutral if the project was taken up for delivery by the public sector or the private partner. Usually, this reference VFM is taken as 10%.\n\nThe approach to structuring a project should be to look at an optimal VFM that the private sector can provide. These VFM solutions could emerge through permutations and combinations of project scope, the qualitative factors mentioned above, and quantitative VFM analysis, without a bias toward a particular form of delivery. ",{"$f":"UPPER(AX31)","v":"VALUE FOR MONEY"},{"$f":"D31","v":"Value for Money"},{"$f":"IF(IFERROR(VLOOKUP(D31,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"A",null,"Qualitative assessment of Value for Money",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D33=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D32","v":"Qualitative assessment of Value for Money"},null,{"$f":"IF(COUNTIF($AZ31:AZ$31,(11001))=1,\"\",IF(COUNTBLANK(B32:B39)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B32,ROW(INDIRECT(\"1:\"&LEN(B32))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC32=\"Not Applicable\",1000,IF(AND(ISNUMBER(B32),B32<>0),10010,IF(D32=0,1000,4001))))))","v":4401},null,null,null,null,"QUALITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$f":"D32","v":"Qualitative assessment of Value for Money"},{"$f":"IF(IFERROR(VLOOKUP(D32,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!BJ79","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C33,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C33)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C132)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"176-33","v":143},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX32","v":"Qualitative assessment of Value for Money"},{"$f":"IF(IF(OR(AC33=\"N/A\",D33=0),\" \",VLOOKUP(D33,'Data Analysis'!C$276:H$497,6,FALSE))<1,D33,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ32,(11001))=1,\"\",IF(COUNTBLANK(B33:B40)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B33,ROW(INDIRECT(\"1:\"&LEN(B33))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC33=\"Not Applicable\",1000,IF(AND(ISNUMBER(B33),B33<>0),10010,IF(D33=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"QUALITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D33,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!BJ80","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C34,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C34)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C133)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX33","v":"Qualitative assessment of Value for Money"},{"$f":"IF(AC34=\"N/A\",\"\",IF('Data Analysis'!H422>1,D34,\" \"))","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ33,(11001))=1,\"\",IF(COUNTBLANK(B34:B41)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B34,ROW(INDIRECT(\"1:\"&LEN(B34))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC34=\"Not Applicable\",1000,IF(AND(ISNUMBER(B34),B34<>0),10010,IF(D34=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"QUALITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D34,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!BJ81","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C35,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C35)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C134)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Qualitative assessment of Value for Money",{"$f":"IF(IF(OR(AC35=\"N/A\",D35=0),\" \",VLOOKUP(D35,'Data Analysis'!C$276:H$497,6,FALSE))>1,D35,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ34,(11001))=1,\"\",IF(COUNTBLANK(B35:B42)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B35,ROW(INDIRECT(\"1:\"&LEN(B35))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC35=\"Not Applicable\",1000,IF(AND(ISNUMBER(B35),B35<>0),10010,IF(D35=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"QUALITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D35,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!BJ82","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C36,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C36)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C135)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Qualitative assessment of Value for Money",{"$f":"IF(IF(OR(AC36=\"N/A\",D36=0),\" \",VLOOKUP(D36,'Data Analysis'!C$276:H$497,6,FALSE))>1,D36,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ35,(11001))=1,\"\",IF(COUNTBLANK(B36:B43)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B36,ROW(INDIRECT(\"1:\"&LEN(B36))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC36=\"Not Applicable\",1000,IF(AND(ISNUMBER(B36),B36<>0),10010,IF(D36=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"QUALITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D36,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"Questions!BJ83","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C37,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C37)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C136)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Qualitative assessment of Value for Money",null,{"$f":"IF(COUNTIF($AZ$31:AZ36,(11001))=1,\"\",IF(COUNTBLANK(B37:B44)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B37,ROW(INDIRECT(\"1:\"&LEN(B37))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC37=\"Not Applicable\",1000,IF(AND(ISNUMBER(B37),B37<>0),10010,IF(D37=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"QUALITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D37,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"B",null,"Quantitative assessment of Value for Money",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D39=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C137)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D38","v":"Quantitative assessment of Value for Money"}," ",{"$f":"IF(COUNTIF($AZ$31:AZ37,(11001))=1,\"\",IF(COUNTBLANK(B38:B45)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B38,ROW(INDIRECT(\"1:\"&LEN(B38))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC38=\"Not Applicable\",1000,IF(AND(ISNUMBER(B38),B38<>0),10010,IF(D38=0,1000,4001))))))","v":4401},null,null,null,null,"QUANTITATIVE ASSESSMENT OF VALUE FOR MONEY","Quantitative assessment of Value for Money",{"$f":"IF(IFERROR(VLOOKUP(D38,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!BR79","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C39,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C39)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C138)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantitative assessment of Value for Money",{"$f":"IF(IF(OR(AC39=\"N/A\",D39=0),\" \",VLOOKUP(D39,'Data Analysis'!C$276:H$497,6,FALSE))>1,D39,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ38,(11001))=1,\"\",IF(COUNTBLANK(B39:B46)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B39,ROW(INDIRECT(\"1:\"&LEN(B39))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC39=\"Not Applicable\",1000,IF(AND(ISNUMBER(B39),B39<>0),10010,IF(D39=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"QUANTITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D39,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"IF(OR(AND('0.Basic Project Data'!H40<=0,'0.Basic Project Data'!H41<=0),'0.Basic Project Data'!H41<=0,ISERROR('0.Basic Project Data'!H40/'0.Basic Project Data'!H41)),Questions!BR80,Questions!BR81)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C40,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C40)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C139)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantitative assessment of Value for Money",{"$f":"IF(IF(OR(AC40=\"N/A\",D40=0),\" \",VLOOKUP(D40,'Data Analysis'!C$276:H$497,6,FALSE))>1,D40,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ39,(11001))=1,\"\",IF(COUNTBLANK(B40:B47)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B40,ROW(INDIRECT(\"1:\"&LEN(B40))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC40=\"Not Applicable\",1000,IF(AND(ISNUMBER(B40),B40<>0),10010,IF(D40=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"QUANTITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D40,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"IF(C40=\"PAB2\",\"PAB3\",\"FFF\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C41,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C41)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C140)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantitative assessment of Value for Money",{"$f":"IF(IF(OR(AC41=\"N/A\",D41=0),\" \",VLOOKUP(D41,'Data Analysis'!C$276:H$497,6,FALSE))>1,D41,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ40,(11001))=1,\"\",IF(COUNTBLANK(B41:B48)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B41,ROW(INDIRECT(\"1:\"&LEN(B41))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC41=\"Not Applicable\",1000,IF(AND(ISNUMBER(B41),B41<>0),10010,IF(D41=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"QUANTITATIVE ASSESSMENT OF VALUE FOR MONEY",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D41,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C141)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantitative assessment of Value for Money"," ",{"$f":"IF(COUNTIF($AZ$31:AZ41,(11001))=1,\"\",IF(COUNTBLANK(B42:B49)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B42,ROW(INDIRECT(\"1:\"&LEN(B42))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC42=\"Not Applicable\",1000,IF(AND(ISNUMBER(B42),B42<>0),10010,IF(D42=0,1000,4001))))))","v":1000},null,null,null,null,"QUANTITATIVE ASSESSMENT OF VALUE FOR MONEY",0,{"$f":"IF(IFERROR(VLOOKUP(D42,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,2,null,"Market appetite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D44=0,\"Not Applicable\",\"\")","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C142)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D43","v":"Market appetite"}," ",{"$f":"IF(COUNTIF($AZ$31:AZ42,(11001))=1,\"\",IF(COUNTBLANK(B43:B50)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B43,ROW(INDIRECT(\"1:\"&LEN(B43))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC43=\"Not Applicable\",1000,IF(AND(ISNUMBER(B43),B43<>0),10010,IF(D43=0,1000,4001))))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ43=1000,\"\",BD43)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(D43)","v":"MARKET APPETITE"},"An effective market sounding exercise provides an opportunity for a structured dialogue between the private and public sectors in the early stages of the PPP process. This not only tests the viability of the project's details, but also elicits feedback on how aspects of the project should be defined to ensure private sector participation and foster competition.\n\nThe prefeasibility exercise should capture the potential investor’s perspective of the project, the private sector’s value drivers, and the main financial and operational constraints companies might face during the provision of the infrastructure and services.","MARKET APPETITE","Market appetite",{"$f":"IF(IFERROR(VLOOKUP(D43,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!BZ79","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C44,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C44)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C143)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market appetite",{"$f":"IF(IF(OR(AC44=\"N/A\",D44=0),\" \",VLOOKUP(D44,'Data Analysis'!C$276:H$497,6,FALSE))>1,D44,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ43,(11001))=1,\"\",IF(COUNTBLANK(B44:B51)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B44,ROW(INDIRECT(\"1:\"&LEN(B44))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC44=\"Not Applicable\",1000,IF(AND(ISNUMBER(B44),B44<>0),10010,IF(D44=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET APPETITE",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D44,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!BZ80","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C45,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C45)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C144)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market appetite",{"$f":"IF(IF(OR(AC45=\"N/A\",D45=0),\" \",VLOOKUP(D45,'Data Analysis'!C$276:H$497,6,FALSE))>1,D45,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ44,(11001))=1,\"\",IF(COUNTBLANK(B45:B52)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B45,ROW(INDIRECT(\"1:\"&LEN(B45))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC45=\"Not Applicable\",1000,IF(AND(ISNUMBER(B45),B45<>0),10010,IF(D45=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET APPETITE",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D45,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!BZ81","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C46,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C46)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C145)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market appetite",{"$f":"IF(IF(OR(AC46=\"N/A\",D46=0),\" \",VLOOKUP(D46,'Data Analysis'!C$276:H$497,6,FALSE))>1,D46,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ45,(11001))=1,\"\",IF(COUNTBLANK(B46:B53)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B46,ROW(INDIRECT(\"1:\"&LEN(B46))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC46=\"Not Applicable\",1000,IF(AND(ISNUMBER(B46),B46<>0),10010,IF(D46=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET APPETITE",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D46,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!BZ82","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C47,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C47)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C146)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market appetite",{"$f":"IF(IF(OR(AC47=\"N/A\",D47=0),\" \",VLOOKUP(D47,'Data Analysis'!C$276:H$497,6,FALSE))>1,D47,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ46,(11001))=1,\"\",IF(COUNTBLANK(B47:B54)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B47,ROW(INDIRECT(\"1:\"&LEN(B47))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC47=\"Not Applicable\",1000,IF(AND(ISNUMBER(B47),B47<>0),10010,IF(D47=0,1000,4001))))))","v":{"$error":"#N/A"}},null,null,null,null,"MARKET APPETITE",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D47,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"Questions!BZ83","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C48,Questions!$C$76:$H$149,6,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C48)+143),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C147)+202+20),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market appetite",{"$f":"IF(IF(OR(AC48=\"N/A\",D48=0),\" \",VLOOKUP(D48,'Data Analysis'!C$276:H$497,6,FALSE))>1,D48,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$31:AZ47,(11001))=1,\"\",IF(COUNTBLANK(B48:B55)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B48,ROW(INDIRECT(\"1:\"&LEN(B48))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC48=\"Not Applicable\",1000,IF(AND(ISNUMBER(B48),B48<>0),10010,IF(D48=0,1000,4001))))))","v":{"$error":"#N/A"}},{"$f":"IF(AZ48=1000,\"\",BD48)","v":{"$error":"#N/A"}},null,{"$f":"UPPER(\"funding/guarantees from  multilateral/donor\")","v":"FUNDING/GUARANTEES FROM  MULTILATERAL/DONOR"},"It can be assessed if the project is eligible for obtaining funding from multilaterals or an identified line of credit. Learning from similar projects executed in the past in the country can be used as guidance. In this process, valuable feedback can be obtained that may have important effects on the financial model, technical requirements, and preliminary contract structure.","MARKET APPETITE",{"$error":"#N/A"},{"$f":"IF(IFERROR(VLOOKUP(D48,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$31:AZ48,(11001))=1,\"\",IF(COUNTBLANK(B49:B56)=8,11001,IF(IFERROR(SUMPRODUCT(SEARCH(MID(B49,ROW(INDIRECT(\"1:\"&LEN(B49))),1),\"abcdefghijklmnopqrstuvwxyz\")),0)>0,4401,IF(AC49=\"Not Applicable\",1000,IF(AND(ISNUMBER(B49),B49<>0),10010,IF(D49=0,1000,4001))))))","v":11001},null,null,null,null,"",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ49,(11001))=1,\"\",IF(COUNTBLANK(B50:B57)=8,11001,IF(AC50=\"Not Applicable\",1000,IF(AND(ISNUMBER(B50),B50<>0),10010,IF(D50=0,1000,4001)))))","v":""},null,null,null,null,"*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ50,(11001))=1,\"\",IF(COUNTBLANK(B51:B58)=8,11001,IF(AC51=\"Not Applicable\",1000,IF(AND(ISNUMBER(B51),B51<>0),10010,IF(D51=0,1000,4001)))))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PPP Suitability: Explanatory Notes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value for Money"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A PPP represents value for money (VFM), implying cost savings enjoyed by the public sector on a whole-of-life-cycle basis. VFM would include qualitative and quantitative approaches to assess a range of project outcomes not only in terms of price, but also increased benefits to the end-users, greater certainty of the financial outcome, assets and services delivered at a specified level, and consideration of long-term service needs.\nDrivers of VFM. Several qualitative factors contribute to VFM, including the following: \n• Project scale: a large project can potentially lead to economies of scale.\n• Longer project duration: provides an opportunity for the private sector to manage costs optimally and recoup its investments. \n• Adequate integration of services: provides greater incentive for the private sector to have a longer-term view on service delivery, optimize costs, and benefit from efficiency gains. The idea is not to encourage full integration, but rather an adequate level of integration that optimizes the whole-of-life-cycle costs. For example, under the United Kingdom’s Private Finance 2 (PF2), certain auxiliary services (soft services: cleaning, catering, pest control, laundry, and mail; other common services: information and communications services, telephony, receptionist, health, and safety) have now been excluded from PFI contracts on the grounds that they were being costed at rates much higher than what the public sector was procuring under traditional public procurement. Hence, the notion of an “adequate” level of integration as against full integration is understood to be more beneficial. More information on the United Kingdom’s PF2 can be accessed at https://www.gov.uk/government/publications/private-finance-2-pf2.\n• Opportunities for cost reduction: it is expected that the private sector has better asset management skills than the public sector and is well-incentivized to realize efficiency gains from operating assets.\n• Opportunities for increasing revenue generation: it is expected that the private sector will have better marketing skills for efficiently increasing asset utilization/ asset realization by increasing the usage of the facility and also exploring alternative revenue sources. \nLinking remuneration to the private sector to performance on measurable and verifiable outputs. Quantitative VFM analysis should seek to quantify the incremental net benefit over costs vis-à-vis private sector delivery and risk-adjusted public sector delivery. VFM compares the proportion of cost savings between a project that is delivered by the public sector, that is, a risk-adjusted public sector benchmark (PSB), with project delivery via a PPP. VFM % = (cost of risk-adjusted PSB – cost of PPP)/ cost of risk-adjusted PSB. The quantitative VFM assessment will need to be supported by assumptions that are realistic and reasonable. It is a good practice to benchmark assumptions and data for VFM analysis with outcomes on similar projects implemented in the past. \nScenario analysis for VFM. Given that there is high uncertainty in relation to basic assumptions, often practitioners conduct simulations and scenario analysis to generate different ranges of outcomes based on changes in assumptions, to examine whether there is VFM above the threshold VFM percentage in the stress case scenarios.\nThe threshold VFM percentage is the minimum expectation of the government below which the government would be neutral if the project was taken up for delivery by the public sector or the private partner. Usually, this reference VFM is taken as 10%.\nThe approach to structuring a project should be to look at an optimal VFM that the private sector can provide. These VFM solutions could emerge through permutations and combinations of project scope, the qualitative factors mentioned above, and quantitative VFM analysis, without a bias toward a particular form of delivery. \n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market appetite"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"An effective market sounding exercise provides an opportunity for a structured dialogue between the private and public sectors in the early stages of the PPP process. This not only tests the viability of the project's details, but also elicits feedback on how aspects of the project should be defined to ensure private sector participation and foster competition.\nThe prefeasibility exercise should capture the potential investor’s perspective of the project, the private sector’s value drivers, and the main financial and operational constraints companies might face during the provision of the infrastructure and services.\nIt can be assessed if the project is eligible for obtaining funding from multilaterals or an identified line of credit. Learning from similar projects executed in the past in the country can be used as guidance. In this process, valuable feedback can be obtained that may have important effects on the financial model, technical requirements, and preliminary contract structure. \n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter","Example"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value for Money Assessment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is qualitative assessment of value  for money","The procurement of a PPP project represents Value for Money when - compared to a public sector procurement option - it delivers higher net economic benefits to society, taking into consideration the whole-life costs of the project.\nQualitative VfM assessment checks whether the general concept of the project fits the model of private sector investment. One issue that might be considered is the expertise the private sector might be able to contribute to the specific project. It is also relevant to investigate the effectiveness of mechanisms to reduce information asymmetry between the government and the private sector.\nNon-financial benefits of PPPs should also be taken into account and presented in the qualitative analysis. “PPP may provide the private sector with broader opportunities to apply innovation at all levels of project delivery. These incentives, if effectively harnessed, can provide non-financial benefits through three key mechanisms: \n● Accelerated delivery (delivering services earlier); \n● Enhanced delivery (delivering services to a higher standard); and \n● Wider social impacts (greater benefits to society as a whole).” \nAll problems associated with involving a private sector player into the specific PPP contract should also be highlighted in the qualitative assessment, followed by the proposed strategy to mitigate them. These can be problems associated with the following.\n● Lack of policy flexibility in the future due to the long-term contractual relationship, which is particularly relevant for dynamic policy sectors;\n● Specific difficulties in monitoring private sector performance due to the technical limitations of the procuring agency and/or the nature of the service itself; and\n● The role of specific assets in the delivery of wider policy objectives and the potential difficulty to associate performance indicators with them.\nDifferent countries have different approaches as to which type of criteria are used in a qualitative analysis. However, it is necessary that this assessment investigates the main quantified risks and issues, and tries to indicate potential problems that can be created if including the private sector as a service provider in the particular project.\nQualitative VfM analysis has the advantage over quantitative analysis of not relying on sometimes uncertain numerical assumptions. However, qualitative analysis is inevitably subjective. Thus, the qualitative conclusions should, to the extent possible, be viewed alongside the quantitative analysis for a thorough comprehension of the advantages of the PPP contract over the traditional forms of procurement."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is quantitative assessment of Value for Money?","The first step for conducting a quantitative VfM assessment is to produce a raw Public Sector Comparator (PSC). This refers to the estimate of the whole-life or baseline costs of the project from the government's perspective, if the project were to be implemented through a traditional procurement route and taking into account any revenues that would be received by government in this circumstance. A frequent assumption is that these costs and revenues should reflect the achievement of the same results expected by the private sector under the PPP contract. The PSC is usually developed by documenting the costs and revenues in a spreadsheet model from the government's perspective. The most common source of this data is the base case produced as a part of the financial feasibility exercise.\nIt should be noted that, typically, the quantitative VfM assessment is very much based on unproven assumptions. Not only the valuation of risks and cost estimates, but also the adjustments made to PSC and the discount rate, are estimates with a considerable level of inaccuracy. This is why its conclusions should be read for reference only; they need to be accompanied by sensitivity analysis and the numerical recommendation should always be followed by a qualitative analysis. In other words:\n● A positive Value for Money (VfM) does not necessarily imply that a PPP route should be used; qualitative factors should be considered in the decision as well; and\n● A negative Value for Money (VfM) does not mean that a PPP route is worse than traditional procurement. Sensitivities of important inputs should be developed in order to test the robustness of the results.\nUnder these circumstances, the use of the VfM methodology as a scientific pass or fail test is highly criticized, which is why some countries choose not to use it altogether. However, taken as a reference only, the tool is very useful to indicate the capacity of the PPP mechanism to increase efficiency in infrastructure delivery."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter","Example"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market appetite"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is market appetite?","An effective market sounding exercise provides an opportunity for a structured dialogue between the private and the public sectors at early stages of the PPP process. This not only tests the viability of the project's details, but it also obtains feedback on how aspects of the project should be defined to ensure private sector participation and foster competition.\nThe project team should ensure that the financial feasibility exercise captures the potential investor’s perspective of the project. The assumptions made, and the base case they generate, will be completely ineffective if the project team fails to understand the private sector’s value drivers and the main financial and operational constraints companies might face during the provision of the infrastructure and services.\nFor this reason, many governments encourage a series of soft market tests or market soundings during the Appraisal Phase. In essence, their purpose is to test the project viability in the sense of ensuring that it will attract bidders and thus reach satisfactory closure. At the same time, market sounding also helps to communicate the status of the project to the private sector, thus allowing interested companies to start preparing for the future tender.\nAlso in this process, valuable feedback can be obtained that may have important effects on the financial model, the technical requirements, and the preliminary contract structure. There is no precise good practice as to the aspects of the project that should be tested through engagement with the private sector. It depends on the type of project and sector. The relevant rule is to test all the significantly uncertain aspects of the project. Good practice is to include all points in the project information memorandum, emphasizing the aspects to which government is seeking feedback. Some common points are as follows:\n● The scope of the project, in terms of infrastructure design and the preliminary output specification;\n● The main technical risks identified that might affect the ability of potential bidders to deliver the infrastructure and the services;\n● Expected Capex and operational expenditures (Opex);\n● The payment mechanism and other revenue schemes envisaged;\n● The general aspects or risk allocation already defined;\n● Financial assumptions such as the debt conditions and cost, and the tax and accounting assumptions;\n● Proposed timetable for the period from procurement to the commencement of services; and\n● Proposed contract structure, including risk allocation.\n"]

{"sheet":"V.Fiscal Affordability","index":9,"n_rows":53,"n_cols":72,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"V. Fiscal Affordability Assessment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A. To edit/create projects use the options available in the main menu\n\nB. Thereafter, provide responses to questions in the questionnaires. \n\tI. Strategic Suitability\n\tII. Preliminary Feasibility\n\tIII. Risk Assessment\n\tIV. PPP Suitability\n\tV. Fiscal Affordability\n\tVI. Institutional Capability \n\nC. The user shall respond to all questions in the questionnaire and the responses can be;\n\t1) YES: the user agrees with the question statement.\n\t2) NO: the user disagrees with the question statement.\n\t3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n\t4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n\t5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n\nD. ‘NO’ response to any of the prerequisite conditions in the Basic Project Data form will trigger a warning to the user to re-examine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them.\n\t\nE. Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses.\n\t\nF. Questions marked in red colored font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered.\n\t\nG. Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data form.\n\t\nH. The results of the screening exercise can be viewed in the Dashboard and the Report Generator options.\n\t\nI. Explanatory notes are provided to the user embeded in the forms. They can be accessed by clicking on \"Learn More\" option.\n\t\nJ. For customizing the tool, the User will need a password that should be given from the Admin.\n\nDisclaimer:\t\nThe PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.",null,"INSTRUCTIONS"]
[]
[null,null,null,"Fiscal Affordability Assessment Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOTE","Please select the responses to the questions from Yes/No/ Uncertain/Not Applicable/Skip"]
[null,null,null,"Sub Parameter",null,null,null,null,null,null,null,null,null,null,"Parameter",null,null,null,null,null,null,null,"Overall Comment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!P80","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Questions in red text are potential deal breaker questions and should not be skipped."]
[]
[null,null,null,0,{"$f":"D8+0.5","v":0.5},{"$f":"E8+0.5","v":1},1.5,2,2.5,3,3.5,4,4.5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In order to change the scoring weightages of the questions, please click on the Admin sheet. "]
[null,null,null,"Extent and Nature of Government Fiscal Support"]
[null,{"$f":"Admin!J29","v":{"$error":"#N/A"}},null,{"$f":"IF(AND($B$10>=D8,$B$10<E8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$10>=E8,$B$10<F8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$10>=M8,$B$10<=N8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$10>=N8,$B$10<O8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$10>=O8,$B$10<=P8),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Some sub-parameters are scored based on user responses to questions in the parameter sheet and the information entered in the Basic project data sheet."]
[null,null,null,"Quantifiation of Fiscal Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!W51","v":"Identified areas to address"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value ",{"$f":"'Data Analysis'!$AB$442","v":{"$error":"#N/A"}}]
[null,{"$f":"Admin!J30","v":{"$error":"#N/A"}},null,{"$f":"IF(AND($B$13>=D8,$B$13<E8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$13>=E8,$B$13<F8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$13>=M8,$B$13<=N8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$13>=N8,$B$13<O8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$13>=O8,$B$13<=P8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$22>N8,$B$22<=O8),\"↓\",\"\")","v":""},{"$f":"IF(AND($B$22>O8,$B$22<=P8),\"↓\",\"\")","v":""},null,null,null,null,null,"F",{"$f":"Dashboard!W80","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pointer",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End",{"$f":"360-BT12-BT13","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F457","v":{"$error":"#N/A"}},null,null,null,{"$f":"'Data Analysis'!E457","v":{"$error":"#N/A"}},{"$f":"IF(OR(T15=5,T15=4.196),\"NO\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response summary"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions Skipped",null,null,null,null,{"$f":"Dashboard!O81","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions marked Uncertain",null,null,null,null,{"$f":"Dashboard!O82","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('Data Analysis'!D260=TRUE,'Data Analysis'!G260=1),\"WARNING! \nPotential Deal Breaker Triggered\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Potential Deal breakers triggered",null,null,null,null,{"$f":"'Data Analysis'!S267","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers skipped",null,null,null,null,{"$f":"'Data Analysis'!S269","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers marked uncertain",null,null,null,null,{"$f":"'Data Analysis'!S268","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(AY31:AY90)-COUNTIF(AY31:AY90,\" \")","v":8}]
[]
[]
[]
[null,"No.",null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response",null,"Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**"]
[null,1,null,null,"Extent and Nature of Government Fiscal Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E34=0,\"Not Applicable\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E33","v":"Extent and Nature of Government Fiscal Support"},null,{"$f":"IF(COUNTIF($AZ32:AZ$33,(11001))=1,\"\",IF(COUNTBLANK(B33:B40)=8,11001,IF(AB33=\"Not Applicable\",1000,IF(AND(ISNUMBER(B33),B33<>0),10010,IF(E33=0,1000,4001)))))","v":10010},{"$f":"IF(AZ33=1000,\"\",BD33)","v":"Fiscal commitments for PPP projects are the government’s obligations to make payments to the private sector, constituting the whole or part of the remuneration of the private party, a means to share risk, or a combination of the two. Typically, fiscal commitments may be required to: (1) make PPP projects viable, when economically viable projects are not financially viable at an affordable level of user charges alone, or where user charging may not be desirable or practical; and (2) achieve an appropriate risk allocation, by ensuring that each party bears the project risks they are best able to manage efficiently. Allocating too much risk to the private party may make it expensive or impossible to raise finance.\n\nUnless these commitments are managed well, the potential advantages of a PPP can be eroded, and the government can risk building up significant fiscal exposure. On the one hand, uncertain payment obligations expose the government to fiscal risk that can create budgetary uncertainty and may put public debt on an unsustainable path. On the other hand, uncertainty among private partners as to whether the government will be able to honor its commitments promptly can undermine the VFM created by allocating risks well. \n\nFiscal commitments can take the form of direct or contingent liabilities. Direct liabilities or direct commitments are those where the need for payment is known. These could include an upfront capital payment or regular payments (such as availability payments or operational subsidies) over a specified period of the contract. Contingent liabilities or guarantees are those for which payment is needed only if some uncertain future event or circumstance occurs, so the occurrence, value, and timing of a payment may all be unknown when the government takes on the obligation. Collectively, they are termed as fiscal commitments and constitute a form of government support measures.\n\nThe process of analysis to assess the extent of fiscal support from the government would include the following: \n\n• A preliminary feasibility study (PFS) would recommend that the project requires specified fiscal commitments to make it financially viable and potentially bankable.\n\n• The PFS considers all options to increase efficiency in project scoping and that there is no further reduction possible, that is, to ascertain that the same level of service delivery needs cannot be met with a reduced scope and scale of the project.\n\n• The PFS adequately examines all options to increase project revenues through user charges and/or third-party revenue sources that would be socially and economically acceptable to the users and the government. \n\n• The PFS includes an independent assessment of market demand, including comprehensive justification of major assumptions and key findings, and the project revenues are considered realistic. \n\n• The PFS considers all areas to optimize capital and operating costs, and establishes a strong case for their reasonableness.\n\n• The PFS recommends optimal risk-sharing between the government, implementing agency and investor(s).\n\n• The PFS concludes that the project is likely to be technically, legally, financially, environmentally, and socially feasible and bankable, with the desired level of fiscal commitments.\n\nWhen a project goes into tender, the direct fiscal support required from the government is made the bid variable for the project, while keeping all the other project parameters fixed. This ensures that there is competitive pressure in market determination of government support in the project. For example, India’s Viability Gap Financing (VGF) policy requires that the VGF support required for the project is the bid variable, and the bidder quoting the lowest VGF support is selected as the preferred bidder.\t"},null,{"$f":"UPPER(E33)","v":"EXTENT AND NATURE OF GOVERNMENT FISCAL SUPPORT"},"Fiscal commitments for PPP projects are the government’s obligations to make payments to the private sector, constituting the whole or part of the remuneration of the private party, a means to share risk, or a combination of the two. Typically, fiscal commitments may be required to: (1) make PPP projects viable, when economically viable projects are not financially viable at an affordable level of user charges alone, or where user charging may not be desirable or practical; and (2) achieve an appropriate risk allocation, by ensuring that each party bears the project risks they are best able to manage efficiently. Allocating too much risk to the private party may make it expensive or impossible to raise finance.\n\nUnless these commitments are managed well, the potential advantages of a PPP can be eroded, and the government can risk building up significant fiscal exposure. On the one hand, uncertain payment obligations expose the government to fiscal risk that can create budgetary uncertainty and may put public debt on an unsustainable path. On the other hand, uncertainty among private partners as to whether the government will be able to honor its commitments promptly can undermine the VFM created by allocating risks well. \n\nFiscal commitments can take the form of direct or contingent liabilities. Direct liabilities or direct commitments are those where the need for payment is known. These could include an upfront capital payment or regular payments (such as availability payments or operational subsidies) over a specified period of the contract. Contingent liabilities or guarantees are those for which payment is needed only if some uncertain future event or circumstance occurs, so the occurrence, value, and timing of a payment may all be unknown when the government takes on the obligation. Collectively, they are termed as fiscal commitments and constitute a form of government support measures.\n\nThe process of analysis to assess the extent of fiscal support from the government would include the following: \n\n• A preliminary feasibility study (PFS) would recommend that the project requires specified fiscal commitments to make it financially viable and potentially bankable.\n\n• The PFS considers all options to increase efficiency in project scoping and that there is no further reduction possible, that is, to ascertain that the same level of service delivery needs cannot be met with a reduced scope and scale of the project.\n\n• The PFS adequately examines all options to increase project revenues through user charges and/or third-party revenue sources that would be socially and economically acceptable to the users and the government. \n\n• The PFS includes an independent assessment of market demand, including comprehensive justification of major assumptions and key findings, and the project revenues are considered realistic. \n\n• The PFS considers all areas to optimize capital and operating costs, and establishes a strong case for their reasonableness.\n\n• The PFS recommends optimal risk-sharing between the government, implementing agency and investor(s).\n\n• The PFS concludes that the project is likely to be technically, legally, financially, environmentally, and socially feasible and bankable, with the desired level of fiscal commitments.\n\nWhen a project goes into tender, the direct fiscal support required from the government is made the bid variable for the project, while keeping all the other project parameters fixed. This ensures that there is competitive pressure in market determination of government support in the project. For example, India’s Viability Gap Financing (VGF) policy requires that the VGF support required for the project is the bid variable, and the bidder quoting the lowest VGF support is selected as the preferred bidder.\t",{"$f":"UPPER(AX33)","v":"EXTENT AND NATURE OF GOVERNMENT FISCAL SUPPORT"},{"$f":"E33","v":"Extent and Nature of Government Fiscal Support"},{"$f":"IF(IFERROR(VLOOKUP(E33,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!C150","v":"FAA1"},null,{"$f":"VLOOKUP(C34,Questions!$C$3:$H$171,6,FALSE)","v":"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C34)+159),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C147)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX33","v":"Extent and Nature of Government Fiscal Support"},{"$f":"IF(IF(E34=0,\"\",VLOOKUP(E34,'Data Analysis'!C$276:H$497,6,FALSE))<1,E34,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ33:AZ$33,(11001))=1,\"\",IF(COUNTBLANK(B34:B41)=8,11001,IF(AB34=\"Not Applicable\",1000,IF(AND(ISNUMBER(B34),B34<>0),10010,IF(E34=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"EXTENT AND NATURE OF GOVERNMENT FISCAL SUPPORT",{"$f":"E34","v":"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"},{"$f":"IF(IFERROR(VLOOKUP(E34,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C151","v":"FAA2"},null,{"$f":"VLOOKUP(C35,Questions!$C$3:$H$171,6,FALSE)","v":"Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C35)+159),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C148)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX34","v":"Extent and Nature of Government Fiscal Support"},{"$f":"IF(IF(E35=0,\"\",VLOOKUP(E35,'Data Analysis'!C$276:H$497,6,FALSE))<1,E35,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ34,(11001))=1,\"\",IF(COUNTBLANK(B35:B42)=8,11001,IF(AB35=\"Not Applicable\",1000,IF(AND(ISNUMBER(B35),B35<>0),10010,IF(E35=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"EXTENT AND NATURE OF GOVERNMENT FISCAL SUPPORT","Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?",{"$f":"IF(IFERROR(VLOOKUP(E35,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!C152","v":"FAA3"},null,{"$f":"VLOOKUP(C36,Questions!$C$3:$H$171,6,FALSE)","v":"Has the level of government support been benchmarked to comparable projects, at the national level or regional level? "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C36)+159),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C149)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extent and Nature of Government Fiscal Support",{"$f":"IF(IF(E36=0,\"\",VLOOKUP(E36,'Data Analysis'!C$276:H$497,6,FALSE))<1,E36,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ35,(11001))=1,\"\",IF(COUNTBLANK(B36:B43)=8,11001,IF(AB36=\"Not Applicable\",1000,IF(AND(ISNUMBER(B36),B36<>0),10010,IF(E36=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"EXTENT AND NATURE OF GOVERNMENT FISCAL SUPPORT","Has the level of government support been benchmarked to comparable projects, at the national level or regional level? ",{"$f":"IF(IFERROR(VLOOKUP(E36,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!C153","v":"FAA4"},null,{"$f":"VLOOKUP(C37,Questions!$C$3:$H$171,6,FALSE)","v":"Will there be competitive pressure in market determination of government support?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C37)+159),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C150)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extent and Nature of Government Fiscal Support",{"$f":"IF(IF(E37=0,\"\",VLOOKUP(E37,'Data Analysis'!C$276:H$497,6,FALSE))<1,E37,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ36,(11001))=1,\"\",IF(COUNTBLANK(B37:B44)=8,11001,IF(AB37=\"Not Applicable\",1000,IF(AND(ISNUMBER(B37),B37<>0),10010,IF(E37=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"EXTENT AND NATURE OF GOVERNMENT FISCAL SUPPORT","Will there be competitive pressure in market determination of government support?",{"$f":"IF(IFERROR(VLOOKUP(E37,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C151)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extent and Nature of Government Fiscal Support",{"$f":"IF(IF(E38=0,\"\",VLOOKUP(E38,'Data Analysis'!C$276:H$497,6,FALSE))<1,E38,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ37,(11001))=1,\"\",IF(COUNTBLANK(B38:B45)=8,11001,IF(AB38=\"Not Applicable\",1000,IF(AND(ISNUMBER(B38),B38<>0),10010,IF(E38=0,1000,4001)))))","v":1000},null,null,null,null,"EXTENT AND NATURE OF GOVERNMENT FISCAL SUPPORT",0,{"$f":"IF(IFERROR(VLOOKUP(E38,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,2,null,null,"Quantification of Fiscal Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E40=0,\"Not Applicable\",\"\")","v":""},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C152)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E39","v":"Quantification of Fiscal Support"},{"$f":"IF(IF(E39=0,\"\",VLOOKUP(E39,'Data Analysis'!C$276:H$497,6,FALSE))<1,E39,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$33:AZ38,(11001))=1,\"\",IF(COUNTBLANK(B39:B46)=8,11001,IF(AB39=\"Not Applicable\",1000,IF(AND(ISNUMBER(B39),B39<>0),10010,IF(E39=0,1000,4001)))))","v":10010},{"$f":"IF(AZ39=1000,\"\",BD39)","v":"With respect to direct commitments, the typical metrics include projections of multi-year payments and aggregations in terms of nominal and present value, computed at an appropriate discount rate (typically, the government’s cost of funds).\n\nBudgetary ceilings are limits on exposure to direct and indirect fiscal commitments to PPPs that governments impose to restrict their fiscal exposure to PPPs. Depending on the nature of the fiscal commitments that the government seeks to provide, different ceilings could be established. For example, if payments are in the form of cash subventions during the construction period or for a prespecified number of early years, the government could consider an absolute ceiling amount, specified in applicable currency over aggregate payments to be made for respective planning periods (this could be consistent with, say, a Medium-Term Expenditure Framework (MTEF) period of 3–5 years or a public investment planning period, which is usually 5–7 years) and subsequent periods, as applicable to the overall duration of the fiscal commitments tenure. Some governments prefer to limit annual payments to a percentage of government expenditure or an MTEF planning period (i.e., sum of annual payments ≤ _% of government expenditure over the same period). \n\nIn the case of guarantees or contingent liabilities (arising from nontermination events), some governments prefer placing a ceiling on maximum annual payments or maximum estimated annual payments linked as a percentage of GDP (i.e., maximum estimated or absolute annual payment less than or equal to a percentage of GDP or as a percentage of government expenditure or public debt).\n\nThe fiscal significance has been defined as 0.25% of the nominal GDP. This input assumption can be changed based on the government's acceptance of risk exposure. Usually, any event that has a potential impact is considered as 0.5%; those exceeding 1% would be considered as high."},null,{"$f":"UPPER(E39)","v":"QUANTIFICATION OF FISCAL SUPPORT"},"With respect to direct commitments, the typical metrics include projections of multi-year payments and aggregations in terms of nominal and present value, computed at an appropriate discount rate (typically, the government’s cost of funds).\n\nBudgetary ceilings are limits on exposure to direct and indirect fiscal commitments to PPPs that governments impose to restrict their fiscal exposure to PPPs. Depending on the nature of the fiscal commitments that the government seeks to provide, different ceilings could be established. For example, if payments are in the form of cash subventions during the construction period or for a prespecified number of early years, the government could consider an absolute ceiling amount, specified in applicable currency over aggregate payments to be made for respective planning periods (this could be consistent with, say, a Medium-Term Expenditure Framework (MTEF) period of 3–5 years or a public investment planning period, which is usually 5–7 years) and subsequent periods, as applicable to the overall duration of the fiscal commitments tenure. Some governments prefer to limit annual payments to a percentage of government expenditure or an MTEF planning period (i.e., sum of annual payments ≤ _% of government expenditure over the same period). \n\nIn the case of guarantees or contingent liabilities (arising from nontermination events), some governments prefer placing a ceiling on maximum annual payments or maximum estimated annual payments linked as a percentage of GDP (i.e., maximum estimated or absolute annual payment less than or equal to a percentage of GDP or as a percentage of government expenditure or public debt).\n\nThe fiscal significance has been defined as 0.25% of the nominal GDP. This input assumption can be changed based on the government's acceptance of risk exposure. Usually, any event that has a potential impact is considered as 0.5%; those exceeding 1% would be considered as high.","QUANTIFICATION OF FISCAL SUPPORT","Quantification of Fiscal Support",{"$f":"IF(IFERROR(VLOOKUP(E39,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!C154","v":"FAB1"},null,{"$f":"VLOOKUP(C40,Questions!$C$3:$H$171,6,FALSE)","v":"In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C40)+159),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C153)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantification of Fiscal Support",{"$f":"IF(IF(E40=0,\"\",VLOOKUP(E40,'Data Analysis'!C$276:H$497,6,FALSE))<1,E40,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ39,(11001))=1,\"\",IF(COUNTBLANK(B40:B47)=8,11001,IF(AB40=\"Not Applicable\",1000,IF(AND(ISNUMBER(B40),B40<>0),10010,IF(E40=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"QUANTIFICATION OF FISCAL SUPPORT","In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?",{"$f":"IF(IFERROR(VLOOKUP(E40,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C155","v":"FAB2"},null,{"$f":"VLOOKUP(C41,Questions!$C$3:$H$171,6,FALSE)","v":"If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C41)+159),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C154)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantification of Fiscal Support",{"$f":"IF(IF(E41=0,\"\",VLOOKUP(E41,'Data Analysis'!C$276:H$497,6,FALSE))<1,E41,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ40,(11001))=1,\"\",IF(COUNTBLANK(B41:B48)=8,11001,IF(AB41=\"Not Applicable\",1000,IF(AND(ISNUMBER(B41),B41<>0),10010,IF(E41=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"QUANTIFICATION OF FISCAL SUPPORT","If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?",{"$f":"IF(IFERROR(VLOOKUP(E41,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!C156","v":"FAB3"},null,{"$f":"VLOOKUP(C42,Questions!$C$3:$H$171,6,FALSE)","v":"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C42)+159),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C155)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantification of Fiscal Support",{"$f":"IF(IF(E42=0,\"\",VLOOKUP(E42,'Data Analysis'!C$276:H$497,6,FALSE))<1,E42,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ41,(11001))=1,\"\",IF(COUNTBLANK(B42:B49)=8,11001,IF(AB42=\"Not Applicable\",1000,IF(AND(ISNUMBER(B42),B42<>0),10010,IF(E42=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"QUANTIFICATION OF FISCAL SUPPORT","Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?",{"$f":"IF('Data Analysis'!E260=0,0,IF(IFERROR(VLOOKUP(E42,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1))","v":{"$error":"#N/A"}}]
[null,"(iv)",{"$f":"Questions!C157","v":"FAB4"},null,{"$f":"VLOOKUP(C43,Questions!$C$3:$H$171,6,FALSE)","v":"Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C43)+159),FALSE)","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C156)+202+21),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantification of Fiscal Support",{"$f":"IF(IF(E43=0,\"\",VLOOKUP(E43,'Data Analysis'!C$276:H$497,6,FALSE))<1,E43,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$33:AZ42,(11001))=1,\"\",IF(COUNTBLANK(B43:B50)=8,11001,IF(AB43=\"Not Applicable\",1000,IF(AND(ISNUMBER(B43),B43<>0),10010,IF(E43=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"QUANTIFICATION OF FISCAL SUPPORT","Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? ",{"$f":"IF(IFERROR(VLOOKUP(E43,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ43,(11001))=1,\"\",IF(COUNTBLANK(B44:B51)=8,11001,IF(AB44=\"Not Applicable\",1000,IF(AND(ISNUMBER(B44),B44<>0),10010,IF(E44=0,1000,4001)))))","v":11001},null,null,null,null,"",0,{"$f":"IF(IFERROR(VLOOKUP(E44,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ44,(11001))=1,\"\",IF(COUNTBLANK(B45:B52)=8,11001,IF(AB45=\"Not Applicable\",1000,IF(AND(ISNUMBER(B45),B45<>0),10010,IF(E45=0,1000,4001)))))","v":""},null,null,null,null,"*"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PPP Ability: Explanatory Notes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extent and Nature of Government's Fiscal Support"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fiscal commitments for PPP projects are the government’s obligations to make payments to the private sector, constituting the whole or part of the remuneration of the private party, a means to share risk, or a combination of the two. Typically, fiscal commitments may be required to: (1) make PPP projects viable, when economically viable projects are not financially viable at an affordable level of user charges alone, or where user charging may not be desirable or practical; and (2) achieve an appropriate risk allocation, by ensuring that each party bears the project risks they are best able to manage efficiently. Allocating too much risk to the private party may make it expensive or impossible to raise finance.\nUnless these commitments are managed well, the potential advantages of a PPP can be eroded, and the government can risk building up significant fiscal exposure. On the one hand, uncertain payment obligations expose the government to fiscal risk that can create budgetary uncertainty and may put public debt on an unsustainable path. On the other hand, uncertainty among private partners as to whether the government will be able to honor its commitments promptly can undermine the VFM created by allocating risks well. \nFiscal commitments can take the form of direct or contingent liabilities. Direct liabilities or direct commitments are those where the need for payment is known. These could include an upfront capital payment or regular payments (such as availability payments or operational subsidies) over a specified period of the contract. Contingent liabilities or guarantees are those for which payment is needed only if some uncertain future event or circumstance occurs, so the occurrence, value, and timing of a payment may all be unknown when the government takes on the obligation. Collectively, they are termed as fiscal commitments and constitute a form of government support measures.\nThe process of analysis to assess the extent of fiscal support from the government would include the following: \n• A preliminary feasibility study (PFS) would recommend that the project requires specified fiscal commitments to make it financially viable and potentially bankable.\n• The PFS considers all options to increase efficiency in project scoping and that there is no further reduction possible, that is, to ascertain that the same level of service delivery needs cannot be met with a reduced scope and scale of the project.\n• The PFS adequately examines all options to increase project revenues through user charges and/or third-party revenue sources that would be socially and economically acceptable to the users and the government. \n• The PFS includes an independent assessment of market demand, including comprehensive justification of major assumptions and key findings, and the project revenues are considered realistic. \n• The PFS considers all areas to optimize capital and operating costs, and establishes a strong case for their reasonableness.\n• The PFS recommends optimal risk-sharing between the government, implementing agency and investor(s).\n• The PFS concludes that the project is likely to be technically, legally, financially, environmentally, and socially feasible and bankable, with the desired level of fiscal commitments.\nWhen a project goes into tender, the direct fiscal support required from the government is made the bid variable for the project, while keeping all the other project parameters fixed. This ensures that there is competitive pressure in market determination of government support in the project. For example, India’s Viability Gap Financing (VGF) policy requires that the VGF support required for the project is the bid variable, and the bidder quoting the lowest VGF support is selected as the preferred bidder."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantification of fiscal support"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"With respect to direct commitments, the typical metrics include projections of multi-year payments and aggregations in terms of nominal and present value, computed at an appropriate discount rate (typically, the government’s cost of funds).\nBudgetary ceilings are limits on exposure to direct and indirect fiscal commitments to PPPs that governments impose to restrict their fiscal exposure to PPPs. Depending on the nature of the fiscal commitments that the government seeks to provide, different ceilings could be established. For example, if payments are in the form of cash subventions during the construction period or for a prespecified number of early years, the government could consider an absolute ceiling amount, specified in applicable currency over aggregate payments to be made for respective planning periods (this could be consistent with, say, a Medium-Term Expenditure Framework (MTEF) period of 3–5 years or a public investment planning period, which is usually 5–7 years) and subsequent periods, as applicable to the overall duration of the fiscal commitments tenure. Some governments prefer to limit annual payments to a percentage of government expenditure or an MTEF planning period (i.e., sum of annual payments ≤ _% of government expenditure over the same period). \nIn the case of guarantees or contingent liabilities (arising from nontermination events), some governments prefer placing a ceiling on maximum annual payments or maximum estimated annual payments linked as a percentage of GDP (i.e., maximum estimated or absolute annual payment less than or equal to a percentage of GDP or as a percentage of government expenditure or public debt).\nThe fiscal significance has been defined as 0.25% of the nominal GDP. This input assumption can be changed based on the government's acceptance of risk exposure. Usually, any event that has a potential impact is considered as 0.5%; those exceeding 1% would be considered as high."]

{"sheet":"VI.Institutional Capability","index":10,"n_rows":67,"n_cols":65,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"VI. Government's Institutional Capability Assessment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value ",{"$f":"'Data Analysis'!$AB$478","v":{"$error":"#DIV/0!"}}]
[{"$f":"K8+1","v":4.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A. To edit/create projects use the options available in the main menu\n\nB. Thereafter, provide responses to questions in the questionnaires. \n\tI. Strategic Suitability\n\tII. Preliminary Feasibility\n\tIII. Risk Assessment\n\tIV. PPP Suitability\n\tV. Fiscal Affordability\n\tVI. Institutional Capability \n\nC. The user shall respond to all questions in the questionnaire and the responses can be;\n\t1) YES: the user agrees with the question statement.\n\t2) NO: the user disagrees with the question statement.\n\t3) UNCERTAIN: the response to the question statement is not a definite NO and the user is unsure of it being a definite YES.\n\t4) NOT APPLICABLE (N/A) : the question statement does not apply to the project.\n\t5) SKIP: the question statement applies to the project, but there is insufficient information to choose an informed response.\n\nD. ‘NO’ response to any of the prerequisite conditions in the Basic Project Data form will trigger a warning to the user to re-examine. The overall project score in the dashboard will stand reduced to zero, although specific parameter scores would be available to the user to assess the project's strengths and weaknesses in remaining areas. It is anticipated that this will help the user in anticipating issues and preparing a strategy or a path forward to resolving them.\n\t\nE. Providing a ‘SKIP’ response to several questions in a sub-parameter will result in scores getting restricted for the sub-parameter. For example, a maximum score of 2 for 60%-75% skipped responses; a maximum score of 1.5 for 75.1%-90% skipped responses; and a maximum score of 1 for 90.1%-100% skipped responses.\n\t\nF. Questions marked in red colored font are potential deal breaker conditions. Responding to these questions with a negative response beyond a threshold (or tolerance percentage, for example 25%) will result in scores getting restricted to less than 2 or weak category for the entire project. The scores will get prorated down for correspondingly higher number of potential deal breaker conditions triggered.\n\t\nG. Some sub-parameters use a combination of qualitative and quantitative scoring to arrive at the final score for the sub-parameter. The quantitative scoring process for the sub-parameter gets activated when the user provides numerical information on the project in the Basic Project Data sheet. The tool will compute scores based only on qualitative scoring process, in case the numerical information is not provided in the Basic Project Data form.\n\t\nH. The results of the screening exercise can be viewed in the Dashboard and the Report Generator options.\n\t\nI. Explanatory notes are provided to the user embeded in the forms. They can be accessed by clicking on \"Learn More\" option.\n\t\nJ. For customizing the tool, the User will need a password that should be given from the Admin.\n\nDisclaimer:\t\nThe PPP Screening tool (PST) is for preliminary screening of projects to determine their potential suitability for PPP procurement. The PST evaluates projects on qualitative and quantitative variables assuming a fair level of work has been done on the project, including but not limited to high level/ prefeasibility studies  - technical, economic, financial, legal, and environmental analysis; site checks; fiscal and budget checks; political economy considerations; clear articulation of the need for the project; initial market checks; preliminary risk analysis; qualitative VFM check; and so on. The PST does not substantiate the accuracy of the information provided by the user nor can the PST replace a full-scale feasibility study. The tool identifies the strength of a project to be undertaken as a PPP, it does not prioritize projects. The PST provides a first level of assessment and gives an indication to the user if the project can be evaluated in greater detail. A  favourable score indicated by the PST should be followed up with detailed studies. This tool can also be used as a decision tool or checklist at the feasibility stage, i.e. as an aid for deciding on whether the project can be taken forward to tender.",null,"INSTRUCTIONS",null,null,null,null,null,null,null,null,"Pointer",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End",{"$f":"360-BM1-BM2","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Government's Institutional Capability Assessment Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOTE","Please select the responses to the questions from Yes/No/ Uncertain/Not Applicable/Skip"]
[null,null,null,"Sub parameters",null,null,null,null,null,null,null,null,null,null,"Parameter",null,null,null,null,null,null,null,"Overall Comment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!P87","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(T18=5,\"NO\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,"Questions in red text are potential deal breaker questions and should not be skipped."]
[null,null,null,0,{"$f":"D8+0.5","v":0.5},{"$f":"E8+0.5","v":1},1.5,2,2.5,3,3.5,4,4.5,5]
[null,null,null,"Institutional Capacity"]
[null,{"$f":"Admin!J32","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$10>B8,$B$10<=C8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$10>=D8,$B$10<E8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($B$10>=E8,$B$10<F8),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($B$10>=M8,$B$10<=N8),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To change the scoring weight of the questions, please click on the Admin sheet. "]
[]
[null,null,null,"Preparedness of the Contracting Agency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!W51","v":"Identified areas to address"}]
[null,{"$f":"Admin!J33","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($B$12>B8,$B$12<=C8),\"↓\",\"\")","v":""},{"$f":"IF(AND($B$13>=D8,$B$13<E8),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($B$13>=E8,$B$13<F8),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($B$13>=M8,$B$13<=N8),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,"F",{"$f":"Dashboard!W87","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Some sub-parameters are scored based on user responses to questions in the parameter sheet and the information entered in the Basic Project Data sheet."]
[null,{"$f":"Admin!J33","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Execution Capability of the Contracting Agency"]
[null,{"$f":"Admin!J34","v":{"$error":"#DIV/0!"}},null,"Execution Capability of the Contracting Agency"]
[null,{"$f":"Admin!J34","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($B$17>B8,$B$17<=C8),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($B$17>=D8,$B$17<E8),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($B$17>=E8,$B$17<F8),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($B$17>=M8,$B$17<=N8),\"↓\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F498","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Data Analysis'!E498","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response summary"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions Skipped",null,null,{"$f":"Dashboard!O88","v":0},{"$f":"Dashboard!P53","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions marked Uncertain",null,null,{"$f":"Dashboard!O89","v":0},{"$f":"Dashboard!P54","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers triggered",null,null,{"$f":"'Data Analysis'!T267","v":0},{"$f":"Dashboard!P55","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers skipped",null,null,{"$f":"'Data Analysis'!T269","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers marked uncertain",null,null,{"$f":"'Data Analysis'!T268","v":0}]
[]
[]
[]
[null,"No.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Response","Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(AY29:AY88)-COUNTIF(AY29:AY88,\" \")","v":14},null,"**"]
[null,1,null,"Institutional Capacity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D30=0,\"Not Applicable\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D29","v":"Institutional Capacity"},null,{"$f":"IF(COUNTIF($AZ$28:AZ28,(11001))=1,\"\",IF(COUNTBLANK(B29:B36)=8,11001,IF(AA29=\"Not Applicable\",1000,IF(AND(ISNUMBER(B29),B29<>0),10010,IF(D29=0,1000,4001)))))","v":10010},{"$f":"IF(AZ29=1000,\"\",BD29)","v":"The institutional capacity of the government refers to the capacity of the contracting agency to develop and manage the project PPP. To develop a PPP successfully, the contracting agency needs to have personnel in its departments with the capability to manage a PPP, and available for deployment on the project on a dedicated basis. Departments with experience in executing PPPs would be at an obvious advantage, provided learnings from past PPPs have been incorporated in the current project and the right personnel have been chosen for the project. \n\nThe focal person for PPP refers to an officer from the department or an advisor appointed by the contracting authority to support them on the project PPP. It is expected that this person has capabilities in the area of PPPs and has executed similar projects in the past. This person may have an advisory role in the project or may be a senior officer with substantial decision-making powers to guide the process.\n\nAppointing transaction advisors to manage the PPP process is a good practice. Transaction advisors conduct prefeasibility and feasibility studies, structure a project PPP, and support the contracting agency in the procurement process and thereafter in contract negotiations."},null,{"$f":"UPPER(D29)","v":"INSTITUTIONAL CAPACITY"},"The institutional capacity of the government refers to the capacity of the contracting agency to develop and manage the project PPP. To develop a PPP successfully, the contracting agency needs to have personnel in its departments with the capability to manage a PPP, and available for deployment on the project on a dedicated basis. Departments with experience in executing PPPs would be at an obvious advantage, provided learnings from past PPPs have been incorporated in the current project and the right personnel have been chosen for the project. \n\nThe focal person for PPP refers to an officer from the department or an advisor appointed by the contracting authority to support them on the project PPP. It is expected that this person has capabilities in the area of PPPs and has executed similar projects in the past. This person may have an advisory role in the project or may be a senior officer with substantial decision-making powers to guide the process.\n\nAppointing transaction advisors to manage the PPP process is a good practice. Transaction advisors conduct prefeasibility and feasibility studies, structure a project PPP, and support the contracting agency in the procurement process and thereafter in contract negotiations.",{"$f":"UPPER(AX29)","v":"INSTITUTIONAL CAPACITY"},{"$f":"D29","v":"Institutional Capacity"},{"$f":"IF(IFERROR(VLOOKUP(D29,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!C158","v":"IAA1"},{"$f":"VLOOKUP(C30,Questions!$C$3:$H$171,6,FALSE)","v":"Is there a PPP focal point within the contracting agency?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C30)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C156)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX29","v":"Institutional Capacity"},{"$f":"IF(IF(D30=0,\"\",VLOOKUP(D30,'Data Analysis'!C$276:H$497,6,FALSE))<1,D30,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ29,(11001))=1,\"\",IF(COUNTBLANK(B30:B37)=8,11001,IF(AA30=\"Not Applicable\",1000,IF(AND(ISNUMBER(B30),B30<>0),10010,IF(D30=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"INSTITUTIONAL CAPACITY",{"$f":"D30","v":"Is there a PPP focal point within the contracting agency?"},{"$f":"IF(IFERROR(VLOOKUP(D30,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C159","v":"IAA2"},{"$f":"VLOOKUP(C31,Questions!$C$3:$H$171,6,FALSE)","v":"Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C31)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C157)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX30","v":"Institutional Capacity"},{"$f":"IF(IF(D31=0,\"\",VLOOKUP(D31,'Data Analysis'!C$276:H$497,6,FALSE))<1,D31,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ30,(11001))=1,\"\",IF(COUNTBLANK(B31:B38)=8,11001,IF(AA31=\"Not Applicable\",1000,IF(AND(ISNUMBER(B31),B31<>0),10010,IF(D31=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"INSTITUTIONAL CAPACITY","Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?",{"$f":"IF(IFERROR(VLOOKUP(D31,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!C160","v":"IAA3"},{"$f":"VLOOKUP(C32,Questions!$C$3:$H$171,6,FALSE)","v":"Does the contracting agency or its key personnel have previous experience with PPPs?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C32)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C158)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX31","v":"Institutional Capacity"},{"$f":"IF(IF(D32=0,\"\",VLOOKUP(D32,'Data Analysis'!C$276:H$497,6,FALSE))<1,D32,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ31,(11001))=1,\"\",IF(COUNTBLANK(B32:B39)=8,11001,IF(AA32=\"Not Applicable\",1000,IF(AND(ISNUMBER(B32),B32<>0),10010,IF(D32=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"INSTITUTIONAL CAPACITY","Does the contracting agency or its key personnel have previous experience with PPPs?",{"$f":"IF(IFERROR(VLOOKUP(D32,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!C161","v":"IAA4"},{"$f":"VLOOKUP(C33,Questions!$C$3:$H$171,6,FALSE)","v":"Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C33)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C159)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX32","v":"Institutional Capacity"},{"$f":"IF(IF(D33=0,\"\",VLOOKUP(D33,'Data Analysis'!C$276:H$497,6,FALSE))<1,D33,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ32,(11001))=1,\"\",IF(COUNTBLANK(B33:B40)=8,11001,IF(AA33=\"Not Applicable\",1000,IF(AND(ISNUMBER(B33),B33<>0),10010,IF(D33=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"INSTITUTIONAL CAPACITY","Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?",{"$f":"IF(IFERROR(VLOOKUP(D33,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C160)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IF(D34=0,\"\",VLOOKUP(D34,'Data Analysis'!C$276:H$497,6,FALSE))<1,D34,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$28:AZ33,(11001))=1,\"\",IF(COUNTBLANK(B34:B41)=8,11001,IF(AA34=\"Not Applicable\",1000,IF(AND(ISNUMBER(B34),B34<>0),10010,IF(D34=0,1000,4001)))))","v":1000},null,null,null,null,"",0,{"$f":"IF(IFERROR(VLOOKUP(D34,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,2,null,"Preparedness of the Contracting Agency for the Project",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D36=0,\"Not Applicable\",\"\")","v":""},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C161)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D35","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"IF(IF(D35=0,\"\",VLOOKUP(D35,'Data Analysis'!C$276:H$497,6,FALSE))<1,D35,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$28:AZ34,(11001))=1,\"\",IF(COUNTBLANK(B35:B42)=8,11001,IF(AA35=\"Not Applicable\",1000,IF(AND(ISNUMBER(B35),B35<>0),10010,IF(D35=0,1000,4001)))))","v":10010},{"$f":"IF(AZ35=1000,\"\",BD35)","v":"Project preparedness is the amount of rigor put in by the contracting agency to think through the entire project development phase, leading to procurement of the private sector partner and signing of the contract.\n\nAt a high level, it could include a road map with timelines and identified responsibilities to manage the process. The plan should preferably include subplans for major project items like environment approvals, communication strategies and plans, social impact mitigation measures, and land acquisition. Adequate funding allocated to these activities also indicates a high level of preparedness and intent of the contracting agency to go ahead with the PPP procurement. The contracting agency should be aware of the licenses, permits, approvals, and so forth that are required for undertaking the project, and should identify the concerned departments/ agencies responsible for providing these permissions and approvals."},null,{"$f":"UPPER(D35)","v":"PREPAREDNESS OF THE CONTRACTING AGENCY FOR THE PROJECT"},"Project preparedness is the amount of rigor put in by the contracting agency to think through the entire project development phase, leading to procurement of the private sector partner and signing of the contract.\n\nAt a high level, it could include a road map with timelines and identified responsibilities to manage the process. The plan should preferably include subplans for major project items like environment approvals, communication strategies and plans, social impact mitigation measures, and land acquisition. Adequate funding allocated to these activities also indicates a high level of preparedness and intent of the contracting agency to go ahead with the PPP procurement. The contracting agency should be aware of the licenses, permits, approvals, and so forth that are required for undertaking the project, and should identify the concerned departments/ agencies responsible for providing these permissions and approvals.","PREPAREDNESS OF THE CONTRACTING AGENCY FOR THE PROJECT","Preparedness of the Contracting Agency for the Project",{"$f":"IF(IFERROR(VLOOKUP(D35,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!C162","v":"IAB1"},{"$f":"VLOOKUP(C36,Questions!$C$3:$H$171,6,FALSE)","v":"Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C36)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C162)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX35","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"IF(IF(D36=0,\"\",VLOOKUP(D36,'Data Analysis'!C$276:H$497,6,FALSE))<1,D36,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ35,(11001))=1,\"\",IF(COUNTBLANK(B36:B43)=8,11001,IF(AA36=\"Not Applicable\",1000,IF(AND(ISNUMBER(B36),B36<>0),10010,IF(D36=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PREPAREDNESS OF THE CONTRACTING AGENCY FOR THE PROJECT","Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?",{"$f":"IF(IFERROR(VLOOKUP(D36,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C163","v":"IAB2"},{"$f":"VLOOKUP(C37,Questions!$C$3:$H$171,6,FALSE)","v":"Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C37)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C163)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX36","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"IF(IF(D37=0,\"\",VLOOKUP(D37,'Data Analysis'!C$276:H$497,6,FALSE))<1,D37,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ36,(11001))=1,\"\",IF(COUNTBLANK(B37:B44)=8,11001,IF(AA37=\"Not Applicable\",1000,IF(AND(ISNUMBER(B37),B37<>0),10010,IF(D37=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PREPAREDNESS OF THE CONTRACTING AGENCY FOR THE PROJECT","Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation.",{"$f":"IF(IFERROR(VLOOKUP(D37,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!C164","v":"IAB3"},{"$f":"VLOOKUP(C38,Questions!$C$3:$H$171,6,FALSE)","v":"Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C38)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C164)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX37","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"IF(IF(D38=0,\"\",VLOOKUP(D38,'Data Analysis'!C$276:H$497,6,FALSE))<1,D38,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ37,(11001))=1,\"\",IF(COUNTBLANK(B38:B45)=8,11001,IF(AA38=\"Not Applicable\",1000,IF(AND(ISNUMBER(B38),B38<>0),10010,IF(D38=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PREPAREDNESS OF THE CONTRACTING AGENCY FOR THE PROJECT","Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?",{"$f":"IF(IFERROR(VLOOKUP(D38,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!C165","v":"IAB4"},{"$f":"VLOOKUP(C39,Questions!$C$3:$H$171,6,FALSE)","v":"Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C39)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C165)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX38","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"IF(IF(D39=0,\"\",VLOOKUP(D39,'Data Analysis'!C$276:H$497,6,FALSE))<1,D39,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ38,(11001))=1,\"\",IF(COUNTBLANK(B39:B46)=8,11001,IF(AA39=\"Not Applicable\",1000,IF(AND(ISNUMBER(B39),B39<>0),10010,IF(D39=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PREPAREDNESS OF THE CONTRACTING AGENCY FOR THE PROJECT","Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?",{"$f":"IF(IFERROR(VLOOKUP(D39,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"Questions!C166","v":"IAB5"},{"$f":"VLOOKUP(C40,Questions!$C$3:$H$171,6,FALSE)","v":"Are there any constraints that could delay the project from getting to the market?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C40)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C166)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX39","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"IF(IF(D40=0,\"\",VLOOKUP(D40,'Data Analysis'!C$276:H$497,6,FALSE))<1,D40,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ39,(11001))=1,\"\",IF(COUNTBLANK(B40:B47)=8,11001,IF(AA40=\"Not Applicable\",1000,IF(AND(ISNUMBER(B40),B40<>0),10010,IF(D40=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PREPAREDNESS OF THE CONTRACTING AGENCY FOR THE PROJECT","Are there any constraints that could delay the project from getting to the market?",{"$f":"IF(IFERROR(VLOOKUP(D40,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C167)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IF(D41=0,\"\",VLOOKUP(D41,'Data Analysis'!C$276:H$497,6,FALSE))<1,D41,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$28:AZ40,(11001))=1,\"\",IF(COUNTBLANK(B41:B48)=8,11001,IF(AA41=\"Not Applicable\",1000,IF(AND(ISNUMBER(B41),B41<>0),10010,IF(D41=0,1000,4001)))))","v":1000},null,null,null,null,"",0,{"$f":"IF(IFERROR(VLOOKUP(D41,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,3,null,"Project Execution Capability of the Contracting Agency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D43=0,\"Not Applicable\",\"\")","v":""},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C168)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D42","v":"Project Execution Capability of the Contracting Agency"},{"$f":"IF(IF(D42=0,\"\",VLOOKUP(D42,'Data Analysis'!C$276:H$497,6,FALSE))<1,D42,\" \")","v":" "},{"$f":"IF(COUNTIF($AZ$28:AZ41,(11001))=1,\"\",IF(COUNTBLANK(B42:B49)=8,11001,IF(AA42=\"Not Applicable\",1000,IF(AND(ISNUMBER(B42),B42<>0),10010,IF(D42=0,1000,4001)))))","v":10010},{"$f":"IF(AZ42=1000,\"\",BD42)","v":"Project execution capabilities refer to the capability of the contracting agency to develop, operate, and maintain the project on its own through the normal procurement route. This indicates whether the agency has the full range of skills with the department to execute such projects. This is especially important in the context of social sector projects like hospitals, sports, and education facilities; contracting agency officers are mostly adept in operating these facilities, but lack skills in constructing them. Understanding the skill gaps, supplementing them through secondment from other departments, and appointing advisors would help in effective project execution."},null,{"$f":"UPPER(D42)","v":"PROJECT EXECUTION CAPABILITY OF THE CONTRACTING AGENCY"},"Project execution capabilities refer to the capability of the contracting agency to develop, operate, and maintain the project on its own through the normal procurement route. This indicates whether the agency has the full range of skills with the department to execute such projects. This is especially important in the context of social sector projects like hospitals, sports, and education facilities; contracting agency officers are mostly adept in operating these facilities, but lack skills in constructing them. Understanding the skill gaps, supplementing them through secondment from other departments, and appointing advisors would help in effective project execution.","PROJECT EXECUTION CAPABILITY OF THE CONTRACTING AGENCY","Project Execution Capability of the Contracting Agency",{"$f":"IF(IFERROR(VLOOKUP(D42,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(i)",{"$f":"Questions!C167","v":"IAC1"},{"$f":"VLOOKUP(C43,Questions!$C$3:$H$171,6,FALSE)","v":"Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C43)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C169)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX42","v":"Project Execution Capability of the Contracting Agency"},{"$f":"IF(IF(D43=0,\"\",VLOOKUP(D43,'Data Analysis'!C$276:H$497,6,FALSE))<1,D43,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ42,(11001))=1,\"\",IF(COUNTBLANK(B43:B50)=8,11001,IF(AA43=\"Not Applicable\",1000,IF(AND(ISNUMBER(B43),B43<>0),10010,IF(D43=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PROJECT EXECUTION CAPABILITY OF THE CONTRACTING AGENCY","Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?",{"$f":"IF(IFERROR(VLOOKUP(D43,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(ii)",{"$f":"Questions!C168","v":"IAC2"},{"$f":"VLOOKUP(C44,Questions!$C$3:$H$171,6,FALSE)","v":"Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C44)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C170)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX43","v":"Project Execution Capability of the Contracting Agency"},{"$f":"IF(IF(D44=0,\"\",VLOOKUP(D44,'Data Analysis'!C$276:H$497,6,FALSE))<1,D44,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ43,(11001))=1,\"\",IF(COUNTBLANK(B44:B51)=8,11001,IF(AA44=\"Not Applicable\",1000,IF(AND(ISNUMBER(B44),B44<>0),10010,IF(D44=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PROJECT EXECUTION CAPABILITY OF THE CONTRACTING AGENCY","Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?",{"$f":"IF(IFERROR(VLOOKUP(D44,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iii)",{"$f":"Questions!C169","v":"IAC3"},{"$f":"VLOOKUP(C45,Questions!$C$3:$H$171,6,FALSE)","v":"Will the PPP project have independent engineers or consultants to oversee the project's construction? "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C45)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C171)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX44","v":"Project Execution Capability of the Contracting Agency"},{"$f":"IF(IF(D45=0,\"\",VLOOKUP(D45,'Data Analysis'!C$276:H$497,6,FALSE))<1,D45,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ44,(11001))=1,\"\",IF(COUNTBLANK(B45:B52)=8,11001,IF(AA45=\"Not Applicable\",1000,IF(AND(ISNUMBER(B45),B45<>0),10010,IF(D45=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PROJECT EXECUTION CAPABILITY OF THE CONTRACTING AGENCY","Will the PPP project have independent engineers or consultants to oversee the project's construction? ",{"$f":"IF(IFERROR(VLOOKUP(D45,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(iv)",{"$f":"Questions!C170","v":"IAC4"},{"$f":"VLOOKUP(C46,Questions!$C$3:$H$171,6,FALSE)","v":"Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C46)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C172)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX45","v":"Project Execution Capability of the Contracting Agency"},{"$f":"IF(IF(D46=0,\"\",VLOOKUP(D46,'Data Analysis'!C$276:H$497,6,FALSE))<1,D46,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ45,(11001))=1,\"\",IF(COUNTBLANK(B46:B53)=8,11001,IF(AA46=\"Not Applicable\",1000,IF(AND(ISNUMBER(B46),B46<>0),10010,IF(D46=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PROJECT EXECUTION CAPABILITY OF THE CONTRACTING AGENCY","Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?",{"$f":"IF(IFERROR(VLOOKUP(D46,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,"(v)",{"$f":"Questions!C171","v":"IAC5"},{"$f":"VLOOKUP(C47,Questions!$C$3:$H$171,6,FALSE)","v":"Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C47)+174),FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('0.Basic Project Data'!$H$6,'Portfolio Data'!$1:$1997,(ROW(C173)+202+22),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX46","v":"Project Execution Capability of the Contracting Agency"},{"$f":"IF(IF(D47=0,\"\",VLOOKUP(D47,'Data Analysis'!C$276:H$497,6,FALSE))<1,D47,\" \")","v":{"$error":"#N/A"}},{"$f":"IF(COUNTIF($AZ$28:AZ46,(11001))=1,\"\",IF(COUNTBLANK(B47:B54)=8,11001,IF(AA47=\"Not Applicable\",1000,IF(AND(ISNUMBER(B47),B47<>0),10010,IF(D47=0,1000,4001)))))","v":{"$error":"#N/A"}},null,null,null,null,"PROJECT EXECUTION CAPABILITY OF THE CONTRACTING AGENCY","Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?",{"$f":"IF(IFERROR(VLOOKUP(D47,'Data Analysis'!$C$249:$C$264,1,FALSE),0)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$28:AZ47,(11001))=1,\"\",IF(COUNTBLANK(B48:B55)=8,11001,IF(AA48=\"Not Applicable\",1000,IF(AND(ISNUMBER(B48),B48<>0),10010,IF(D48=0,1000,4001)))))","v":11001},null,null,null,null,"*",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AZ$33:AZ48,(11001))=1,\"\",IF(COUNTBLANK(B49:B56)=8,11001,IF(AA49=\"Not Applicable\",1000,IF(AND(ISNUMBER(B49),B49<>0),10010,IF(D49=0,1000,4001)))))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Government Institutional capability: Explanatory Notes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Institutional capacity"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The institutional capacity of the government refers to the capacity of the contracting agency to develop and manage the project PPP. To develop a PPP successfully, the contracting agency needs to have personnel in its departments with the capability to manage a PPP, and available for deployment on the project on a dedicated basis. Departments with experience in executing PPPs would be at an obvious advantage, provided learnings from past PPPs have been incorporated in the current project and the right personnel have been chosen for the project. \nThe focal person for PPP refers to an officer from the department or an advisor appointed by the contracting authority to support them on the project PPP. It is expected that this person has capabilities in the area of PPPs and has executed similar projects in the past. This person may have an advisory role in the project or may be a senior officer with substantial decision-making powers to guide the process.\nAppointing transaction advisors to manage the PPP process is a good practice. Transaction advisors conduct prefeasibility and feasibility studies, structure a project PPP, and support the contracting agency in the procurement process and thereafter in contract negotiations.\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Preparedness of the contracting agency"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project preparedness is the amount of rigor put in by the contracting agency to think through the entire project development phase, leading to procurement of the private sector partner and signing of the contract.\nAt a high level, it could include a road map with timelines and identified responsibilities to manage the process. The plan should preferably include subplans for major project items like environment approvals, communication strategies and plans, social impact mitigation measures, and land acquisition. Adequate funding allocated to these activities also indicates a high level of preparedness and intent of the contracting agency to go ahead with the PPP procurement. The contracting agency should be aware of the licenses, permits, approvals, and so forth that are required for undertaking the project, and should identify the concerned departments/ agencies responsible for providing these permissions and approvals.\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project execution capability of the contracting agency"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project execution capabilities refer to the capability of the contracting agency to develop, operate, and maintain the project on its own through the normal procurement route. This indicates whether the agency has the full range of skills with the department to execute such projects. This is especially important in the context of social sector projects like hospitals, sports, and education facilities; contracting agency officers are mostly adept in operating these facilities, but lack skills in constructing them. Understanding the skill gaps, supplementing them through secondment from other departments, and appointing advisors would help in effective project execution."]

{"sheet":"Dashboard (2)","index":11,"n_rows":127,"n_cols":68,"rows_kept":127,"cut":false,"hidden":false,"merged":[[126,0,128,1],[126,2,128,28],[122,2,122,3],[122,4,122,22],[123,2,123,3],[123,4,123,22],[124,2,124,3],[124,4,124,22],[118,2,118,3],[119,2,119,3],[119,4,119,22],[120,2,120,3],[120,4,120,22],[121,2,121,3],[121,4,121,22],[114,2,114,3],[114,4,114,22],[115,2,115,3],[116,2,116,3],[116,4,116,22],[117,2,117,3],[117,4,117,22],[111,2,111,3],[111,4,111,22],[112,2,112,3],[112,4,112,22],[113,2,113,3],[113,4,113,22],[108,2,108,3],[108,4,108,22],[109,2,109,3],[109,4,109,22],[110,2,110,3],[110,4,110,22],[105,2,105,3],[105,4,105,22],[106,2,106,3],[106,4,106,22],[107,2,107,3],[107,4,107,22],[102,2,102,3],[102,4,102,22],[103,2,103,3],[103,4,103,22],[104,2,104,3],[104,4,104,22],[98,2,98,3],[98,4,98,22],[99,2,99,3],[100,2,100,3],[100,4,100,22],[101,2,101,3],[101,4,101,22],[95,2,95,3],[95,4,95,22],[96,2,96,3],[96,4,96,22],[97,2,97,3],[97,4,97,22],[93,2,93,3],[93,4,93,6],[93,24,93,25],[93,27,93,28],[94,2,94,3],[94,4,94,22],[79,15,83,21],[79,22,83,28],[82,2,82,8],[82,10,82,11],[86,15,90,21],[86,22,90,28],[89,2,89,8],[89,10,89,11],[65,15,69,21],[65,22,69,28],[68,2,68,8],[68,10,68,11],[72,15,76,21],[72,22,76,28],[75,2,75,8],[75,10,75,11],[51,15,55,21],[51,22,55,28],[54,2,54,8],[54,10,54,11],[58,15,62,21],[58,22,62,28],[61,2,61,8],[61,10,61,11],[45,2,45,26],[45,27,45,28],[46,2,46,26],[46,27,46,28],[48,2,48,13],[48,15,48,28],[42,2,42,26],[42,27,42,28],[43,2,43,26],[43,27,43,28],[44,2,44,26],[44,27,44,28],[39,2,39,26],[39,27,39,28],[40,2,40,26],[40,27,40,28],[41,2,41,26],[41,27,41,28],[36,2,36,26],[36,27,36,28],[37,2,37,26],[37,27,37,28],[38,2,38,26],[38,27,38,28],[32,2,32,26],[32,27,32,28],[34,27,34,28],[35,2,35,26],[35,27,35,28],[15,15,18,15],[15,16,19,28],[20,23,21,28],[22,23,27,28],[29,27,29,28],[30,2,30,26],[30,27,30,28],[3,6,3,13],[3,26,3,28],[5,6,5,12],[9,2,10,13],[9,15,10,28],[11,15,14,15],[11,16,14,28],[31,2,31,26],[31,27,31,28]]}
[{"$f":"'Data Analysis'!B194","v":"Dashboard"}]
[null,null,{"$f":"\"PSAT Summary Report - \" & G4","v":"PSAT Summary Report - 1trial"}]
[]
[null,"Project Name",null,null,null,":",{"$f":"'0.Basic Project Data'!H6","v":"1trial"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D7","v":"Implementing Government Agency:"},null,null,null,null,{"$f":"'0.Basic Project Data'!H7","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D14","v":"Sector"},null,null,null,":",{"$f":"'0.Basic Project Data'!H14","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D24","v":"Main source of project revenues"},null,null,null,null,{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D8","v":"Project code"},null,null,null,":",{"$f":"'0.Basic Project Data'!H8","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D9","v":"Stage in project development"},null,null,null,null,{"$f":"'0.Basic Project Data'!H9","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D15","v":"Project type"},null,null,null,":",{"$f":"'0.Basic Project Data'!H15","v":{"$error":"#N/A"}}]
[]
[]
[null,null,"Overall Project Score",null,null,null,null,null,null,null,null,null,null,null,null,"Overall Project Comments"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Comments!AF14","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P197","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(AND($A$59>=AI3,$A$59<AJ3),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P198","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P199","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Comments!AF15","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Prerequisites triggered",null,null,null,null,{"$f":"'Data Analysis'!I249","v":0},null,{"$f":"IF(SUM(V21:V22)>0,\"WARNING: PLEASE CHECK PRE-REQUISITES\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Prerequisites marked uncertain",null,null,null,null,{"$f":"'Data Analysis'!I251","v":0}]
[null,null,{"$f":"IF(AND($A$70>=AI3,$A$70<AJ3),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions Skipped",null,null,null,null,{"$f":"'Data Analysis'!AF199","v":0},null,{"$f":"IF(V25>0,\"WARNING: \nPLEASE ADDRESS DEAL BREAKERS \nBEFORE PROCEEDING\",IF(SUM(V26:V27)>0,\"WARNING: PLEASE ADDRESS DEAL BREAKERS BEFORE PROCEEDING\",\"\"))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions marked Uncertain",null,null,null,null,{"$f":"'Data Analysis'!AF201","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers triggered",null,null,null,null,{"$f":"'Data Analysis'!E265","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers skipped",null,null,null,null,{"$f":"'Data Analysis'!J267","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers marked uncertain",null,null,null,null,{"$f":"'Data Analysis'!K267","v":0}]
[null,null,{"$f":"IF(AND($A$73>=AI3,$A$73<AJ3),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[]
[null,null,"Prerequisites:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,{"$f":"'0.Basic Project Data'!D20","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D21","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D22","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}}]
[]
[null,null,"Potential Deal breakers:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!E252=0,\"Not Applicable\",\"Response\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E253=1,'Data Analysis'!C253,0)","v":"Is there clear articulation and substantiation of the service deficiency?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA36","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E254=1,'Data Analysis'!C254,0)","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA41","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E255=1,'Data Analysis'!C255,0)","v":"Are the technical cost estimates in line with required output specifications?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB36","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E256=1,'Data Analysis'!C256,0)","v":"Is the proposed site accessible with any potential challenges during construction being manageable?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB39","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E257=1,'II.Preliminary Feasibility'!D44,0)","v":"Will the project have any significant negative impact on any natural resources or protected land?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB44","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E258=1,'Data Analysis'!C258,0)","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB53","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E259=1,'Data Analysis'!C259,0)","v":"Is there support for the project from affected communities and key stakeholders?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB56","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E260=1,'Data Analysis'!C260,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB42","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E261=1,'Data Analysis'!C261,0)","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB37","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E262=1,'Data Analysis'!C262,0)","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB52","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E263=1,'Data Analysis'!C263,0)","v":"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB80","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E264=1,'Data Analysis'!C264,0)","v":"Are there financiers who will express or have expressed interest in the PPP?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB49","v":{"$error":"#N/A"}}]
[null,null,"*"]
[null,null,"Parameter Snapshot",null,null,null,null,null,null,null,null,null,null,null,null,"Parameter Comments"]
[null,null,0.5,{"$f":"C50+0.5","v":1},{"$f":"D50+0.5","v":1.5},2,2.5,3,{"$f":"H50+0.5","v":3.5},{"$f":"I50+0.5","v":4},{"$f":"J50+0.5","v":4.5},{"$f":"K50+0.5","v":5},5.5]
[0,null,"Strategic Suitablility",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F4","v":0.1},null,"Comments",null,null,null,null,null,null,"Identified areas to address"]
[null,null,{"$f":"IF($K$55<=C$50,\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($K$55<=D50,$K$55>C50),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($K$55>=M50,$K$55<N50),\"↓\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!O267","v":{"$error":"#N/A"}},{"$f":"Comments!J4","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"TRIM(Comments!U54)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG277","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG279","v":0}]
[null,null,{"$f":"'Data Analysis'!F295","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E295","v":{"$error":"#N/A"}}]
[{"$f":"K55","v":{"$error":"#N/A"}}]
[]
[null,null,"Preliminary Feasibility",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F9","v":0.3},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[{"$f":"'Data Analysis'!D199","v":{"$error":"#N/A"}},null,{"$f":"IF($K$62<=C$50,\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($K$62<=D50,$K$62>C50),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"'Data Analysis'!P267","v":{"$error":"#N/A"}},{"$f":"IF(AND('Data Analysis'!F337=0,'Data Analysis'!F338=1,'Data Analysis'!F340=1),Comments!J11,Comments!J10)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U59","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG302","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG304","v":0}]
[null,null,{"$f":"'Data Analysis'!F350","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E350","v":{"$error":"#N/A"}}]
[]
[]
[null,null,"Risk Assessment",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F16","v":0.2},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[null,null,{"$f":"IF($K$69<=C$50,\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($K$69>C50,$K$69<=D50),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($K$69>=M50,$K$69<N50),\"↓\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!Q267","v":{"$error":"#N/A"}},{"$f":"Comments!J19","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U66","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG357","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG359","v":0}]
[null,null,{"$f":"'Data Analysis'!F413","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E413","v":{"$error":"#N/A"}}]
[{"$f":"'Data Analysis'!D200","v":{"$error":"#N/A"}}]
[]
[null,null,"PPP Suitability",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F25","v":0.1},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[{"$f":"'Data Analysis'!D202","v":{"$error":"#N/A"}},null,{"$f":"IF($K$76<=C$50,\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($K$76>C50,$K$76<=D50),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($K$76>=M50,$K$76<N50),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"'Data Analysis'!R267","v":0},{"$f":"IF(AND('Data Analysis'!F337=0,'Data Analysis'!F338=1,'Data Analysis'!F340=1),Comments!J30,Comments!J29)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U75","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG420","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG422","v":0}]
[null,null,{"$f":"'Data Analysis'!F437","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E437","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,"Fiscal Affordability",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F28","v":0.2},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[null,null,{"$f":"IF($K$83<=C$50,\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($K$83>C50,$K$83<=D50),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($K$83>=M50,$K$83<N50),\"↓\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!S267","v":{"$error":"#N/A"}},{"$f":"Comments!J34","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U78","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG444","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG446","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'Data Analysis'!F457","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E457","v":{"$error":"#N/A"}}]
[]
[]
[{"$f":"'Data Analysis'!D203","v":{"$error":"#DIV/0!"}},null,"Institutional Capability",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F31","v":0.1},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[null,null,{"$f":"IF($K$90<=C$50,\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($K$90>C50,$K$90<=D50),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($K$90>=M50,$K$90<N50),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"'Data Analysis'!T267","v":0},{"$f":"Comments!J38","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U81","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG480","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG482","v":0}]
[null,null,{"$f":"'Data Analysis'!F498","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E498","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,null,"No.",null,"Parameter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight",null,null,"Score"]
[null,null,{"$f":"Admin!B4","v":"I"},null,{"$f":"Admin!C4","v":"Strategic Suitability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F4","v":0.1},null,null,{"$f":"Admin!L4","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C5","v":1},null,{"$f":"Admin!D5","v":"Alignment with government priorities"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I5","v":0.25},null,null,{"$f":"Admin!J5","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C6","v":2},null,{"$f":"Admin!D6","v":"Identification of service need"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I6","v":0.25},null,null,{"$f":"Admin!J6","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C7","v":3},null,{"$f":"Admin!D7","v":"Assessment of service delivery options"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I7","v":0.25},null,null,{"$f":"Admin!J7","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C8","v":4},null,{"$f":"Admin!D8","v":"Scoping of the project"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I8","v":0.25},null,null,{"$f":"Admin!J8","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B9","v":"II"},null,{"$f":"Admin!C9","v":"Preliminary Feasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F9","v":0.3},null,null,{"$f":"Admin!L9","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C10","v":1},null,{"$f":"Admin!D10","v":"Technical Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I10","v":0.2},null,null,{"$f":"Admin!J10","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C11","v":2},null,{"$f":"Admin!D11","v":"Environmental Sustainability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I11","v":0.1},null,null,{"$f":"Admin!J11","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C12","v":3},null,{"$f":"Admin!D12","v":"Social Sustainability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I12","v":0.1},null,null,{"$f":"Admin!J12","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C13","v":4},null,{"$f":"Admin!D13","v":"Economic Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I13","v":0.1},null,null,{"$f":"Admin!J13","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C14","v":5},null,{"$f":"Admin!D14","v":"Financial Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I14","v":0.3},null,null,{"$f":"Admin!J14","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C15","v":6},null,{"$f":"Admin!D15","v":"Legal Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I15","v":0.2},null,null,{"$f":"Admin!J15","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B16","v":"III"},null,{"$f":"Admin!C16","v":"Risk Assessment"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F16","v":0.2},null,null,{"$f":"Admin!L16","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C17","v":1},null,{"$f":"Admin!D17","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I17","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J17","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C18","v":2},null,{"$f":"Admin!D18","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I18","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J18","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C19","v":3},null,{"$f":"Admin!D19","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I19","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J19","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C20","v":4},null,{"$f":"Admin!D20","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I20","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J20","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C21","v":5},null,{"$f":"Admin!D21","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I21","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J21","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C22","v":6},null,{"$f":"Admin!D22","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I22","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J22","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C23","v":7},null,{"$f":"Admin!D23","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I23","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J23","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C24","v":8},null,{"$f":"Admin!D24","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I24","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J24","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B25","v":"IV"},null,{"$f":"Admin!C25","v":"PPP Suitability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F25","v":0.1},null,null,{"$f":"Admin!L25","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C26","v":1},null,{"$f":"Admin!D26","v":"Value for Money"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I26","v":0.6},null,null,{"$f":"Admin!J26","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C27","v":2},null,{"$f":"Admin!D27","v":"Market appetite"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I27","v":0.4},null,null,{"$f":"Admin!J27","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!B28","v":"V"},null,{"$f":"Admin!C28","v":"Fiscal Affordability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F28","v":0.2},null,null,{"$f":"Admin!L28","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C29","v":1},null,{"$f":"Admin!D29","v":"Extent and Nature of Government Fiscal Support"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I29","v":0.4},null,null,{"$f":"Admin!J29","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C30","v":2},null,{"$f":"Admin!D30","v":"Quantification of Fiscal Support"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I30","v":0.6},null,null,{"$f":"Admin!J30","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B31","v":"VI"},null,{"$f":"Admin!C31","v":"Institutional Capability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F31","v":0.1},null,null,{"$f":"Admin!L31","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C32","v":1},null,{"$f":"Admin!D32","v":"Institutional Capacity"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I32","v":0.33333333333333337},null,null,{"$f":"Admin!J32","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C33","v":2},null,{"$f":"Admin!D33","v":"Preparedness of the Contracting Agency for the Project"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I33","v":0.33333333333333337},null,null,{"$f":"Admin!J33","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C34","v":3},null,{"$f":"Admin!D34","v":"Project Execution Capability of the Contracting Agency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I34","v":0.33333333333333337},null,null,{"$f":"Admin!J34","v":{"$error":"#DIV/0!"}}]
[]
["Note:",null,"It is recommended that users do not overly rely on the project score (or numbers therein) generated and make sure that all issues raised by the PST are examined in detail while attempting to use the PST as a decision-making tool. The PST is also structured as a comprehensive checklist in a user-friendly format that helps to test the suitability of the project. It displays the key features of the project, their strengths and weaknesses to facilitate decision-making, in situations of low as well as high levels of information."]

{"sheet":"Dashboard","index":12,"n_rows":127,"n_cols":68,"rows_kept":127,"cut":false,"hidden":false,"merged":[[37,27,37,28],[38,27,38,28],[126,0,128,1],[126,2,128,28],[65,15,69,21],[109,4,109,22],[82,2,82,8],[82,10,82,11],[61,2,61,8],[61,10,61,11],[68,2,68,8],[68,10,68,11],[75,2,75,8],[75,10,75,11],[108,2,108,3],[109,2,109,3],[107,2,107,3],[94,4,94,22],[95,4,95,22],[96,4,96,22],[97,4,97,22],[98,4,98,22],[100,4,100,22],[101,4,101,22],[119,2,119,3],[110,4,110,22],[111,4,111,22],[113,4,113,22],[114,4,114,22],[116,4,116,22],[117,4,117,22],[119,4,119,22],[115,2,115,3],[116,2,116,3],[117,2,117,3],[111,2,111,3],[113,2,113,3],[114,2,114,3],[110,2,110,3],[118,2,118,3],[123,2,123,3],[124,2,124,3],[123,4,123,22],[124,4,124,22],[120,2,120,3],[121,2,121,3],[122,2,122,3],[120,4,120,22],[122,4,122,22],[121,4,121,22],[105,4,105,22],[106,4,106,22],[107,4,107,22],[105,2,105,3],[106,2,106,3],[112,2,112,3],[112,4,112,22],[93,4,93,6],[104,4,104,22],[103,2,103,3],[104,2,104,3],[97,2,97,3],[98,2,98,3],[99,2,99,3],[100,2,100,3],[101,2,101,3],[102,2,102,3],[93,2,93,3],[94,2,94,3],[95,2,95,3],[96,2,96,3],[103,4,103,22],[108,4,108,22],[41,2,41,26],[42,2,42,26],[86,15,90,21],[72,22,76,28],[79,22,83,28],[89,2,89,8],[89,10,89,11],[102,4,102,22],[86,22,90,28],[79,15,83,21],[93,24,93,25],[93,27,93,28],[72,15,76,21],[35,27,35,28],[36,27,36,28],[65,22,69,28],[40,27,40,28],[41,27,41,28],[42,27,42,28],[30,2,30,26],[31,2,31,26],[32,2,32,26],[30,27,30,28],[31,27,31,28],[32,27,32,28],[35,2,35,26],[36,2,36,26],[37,2,37,26],[48,15,48,28],[48,2,48,13],[51,22,55,28],[54,2,54,8],[54,10,54,11],[51,15,55,21],[38,2,38,26],[39,2,39,26],[40,2,40,26],[3,6,3,13],[3,26,3,28],[5,6,5,12],[20,23,21,28],[34,27,34,28],[58,15,62,21],[43,27,43,28],[44,27,44,28],[45,27,45,28],[46,27,46,28],[43,2,43,26],[44,2,44,26],[45,2,45,26],[46,2,46,26],[15,16,19,28],[39,27,39,28],[9,2,10,13],[9,15,10,28],[11,15,14,15],[58,22,62,28],[11,16,14,28],[15,15,18,15],[22,23,27,28],[29,27,29,28]]}
[{"$f":"'Data Analysis'!B194","v":"Dashboard"}]
[null,null,{"$f":"\"PSAT Summary Report - \" & G4","v":"PSAT Summary Report - 1trial"}]
[]
[null,"Project Name",null,null,null,":",{"$f":"'0.Basic Project Data'!H6","v":"1trial"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D7","v":"Implementing Government Agency:"},null,null,null,null,{"$f":"'0.Basic Project Data'!H7","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D14","v":"Sector"},null,null,null,":",{"$f":"'0.Basic Project Data'!H14","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D24","v":"Main source of project revenues"},null,null,null,null,{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D8","v":"Project code"},null,null,null,":",{"$f":"'0.Basic Project Data'!H8","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D9","v":"Stage in project development"},null,null,null,null,{"$f":"'0.Basic Project Data'!H9","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D15","v":"Project type"},null,null,null,":",{"$f":"'0.Basic Project Data'!H15","v":{"$error":"#N/A"}}]
[]
[]
[null,null,"Overall Project Score",null,null,null,null,null,null,null,null,null,null,null,null,"Overall Project Comments"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Comments!AF14","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P197","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(AND($A$59>=AI3,$A$59<AJ3),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P198","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P199","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F",{"$f":"Comments!AF15","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Prerequisites triggered",null,null,null,null,{"$f":"'Data Analysis'!I249","v":0},null,{"$f":"IF(SUM(V21:V22)>0,\"WARNING: PLEASE CHECK PRE-REQUISITES\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Prerequisites marked uncertain",null,null,null,null,{"$f":"'Data Analysis'!I251","v":0}]
[null,null,{"$f":"IF(AND($A$70>=AI3,$A$70<AJ3),\"↓\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions Skipped",null,null,null,null,{"$f":"'Data Analysis'!AF199","v":0},null,{"$f":"IF(V25>0,\"WARNING: \nPLEASE ADDRESS DEAL BREAKERS \nBEFORE PROCEEDING\",IF(SUM(V26:V27)>0,\"WARNING: PLEASE ADDRESS DEAL BREAKERS BEFORE PROCEEDING\",\"\"))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of Questions marked Uncertain",null,null,null,null,{"$f":"'Data Analysis'!AF201","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers triggered",null,null,null,null,{"$f":"'Data Analysis'!E265","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers skipped",null,null,null,null,{"$f":"'Data Analysis'!J267","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Deal breakers marked uncertain",null,null,null,null,{"$f":"'Data Analysis'!K267","v":0}]
[null,null,{"$f":"IF(AND($A$73>=AI3,$A$73<AJ3),\"↓\",\"\")","v":{"$error":"#N/A"}}]
[]
[null,null,"Prerequisites:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,{"$f":"'0.Basic Project Data'!D20","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D21","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D22","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}}]
[]
[null,null,"Potential Deal breakers:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!E252=0,\"Not Applicable\",\"Response\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E253=1,'Data Analysis'!C253,0)","v":"Is there clear articulation and substantiation of the service deficiency?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA36","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E254=1,'Data Analysis'!C254,0)","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA41","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E255=1,'Data Analysis'!C255,0)","v":"Are the technical cost estimates in line with required output specifications?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB36","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E256=1,'Data Analysis'!C256,0)","v":"Is the proposed site accessible with any potential challenges during construction being manageable?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB39","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E257=1,'II.Preliminary Feasibility'!D44,0)","v":"Will the project have any significant negative impact on any natural resources or protected land?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB44","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E258=1,'Data Analysis'!C258,0)","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB53","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E259=1,'Data Analysis'!C259,0)","v":"Is there support for the project from affected communities and key stakeholders?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB56","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E260=1,'Data Analysis'!C260,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB42","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E261=1,'Data Analysis'!C261,0)","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB37","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E262=1,'Data Analysis'!C262,0)","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB52","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E263=1,'Data Analysis'!C263,0)","v":"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB80","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E264=1,'Data Analysis'!C264,0)","v":"Are there financiers who will express or have expressed interest in the PPP?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB49","v":{"$error":"#N/A"}}]
[null,null,"*"]
[null,null,"Parameter Snapshot",null,null,null,null,null,null,null,null,null,null,null,null,"Parameter Comments"]
[null,null,0.5,{"$f":"C50+0.5","v":1},{"$f":"D50+0.5","v":1.5},2,2.5,3,{"$f":"H50+0.5","v":3.5},{"$f":"I50+0.5","v":4},{"$f":"J50+0.5","v":4.5},{"$f":"K50+0.5","v":5},5.5]
[0,null,"Strategic Suitablility",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F4","v":0.1},null,"Comments",null,null,null,null,null,null,"Identified areas to address"]
[null,null,{"$f":"IF($K$55<=C$50,\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($K$55<=D50,$K$55>C50),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($K$55>=M50,$K$55<N50),\"↓\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!O267","v":{"$error":"#N/A"}},{"$f":"Comments!J4","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"TRIM(Comments!U54)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG277","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG279","v":0}]
[null,null,{"$f":"'Data Analysis'!F295","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E295","v":{"$error":"#N/A"}}]
[{"$f":"K55","v":{"$error":"#N/A"}}]
[]
[null,null,"Preliminary Feasibility",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F9","v":0.3},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[{"$f":"'Data Analysis'!D199","v":{"$error":"#N/A"}},null,{"$f":"IF($K$62<=C$50,\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($K$62<=D50,$K$62>C50),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"'Data Analysis'!P267","v":{"$error":"#N/A"}},{"$f":"IF(AND('Data Analysis'!F337=0,'Data Analysis'!F338=1,'Data Analysis'!F340=1),Comments!J11,Comments!J10)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U59","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG302","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG304","v":0}]
[null,null,{"$f":"'Data Analysis'!F350","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E350","v":{"$error":"#N/A"}}]
[]
[]
[null,null,"Risk Assessment",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F16","v":0.2},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[null,null,{"$f":"IF($K$69<=C$50,\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($K$69>C50,$K$69<=D50),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($K$69>=M50,$K$69<N50),\"↓\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!Q267","v":{"$error":"#N/A"}},{"$f":"Comments!J19","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U66","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG357","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG359","v":0}]
[null,null,{"$f":"'Data Analysis'!F413","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E413","v":{"$error":"#N/A"}}]
[{"$f":"'Data Analysis'!D200","v":{"$error":"#N/A"}}]
[]
[null,null,"PPP Suitability",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F25","v":0.1},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[{"$f":"'Data Analysis'!D202","v":{"$error":"#N/A"}},null,{"$f":"IF($K$76<=C$50,\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($K$76>C50,$K$76<=D50),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($K$76>=M50,$K$76<N50),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"'Data Analysis'!R267","v":0},{"$f":"IF(AND('Data Analysis'!F337=0,'Data Analysis'!F338=1,'Data Analysis'!F340=1),Comments!J30,Comments!J29)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U75","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG420","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG422","v":0}]
[null,null,{"$f":"'Data Analysis'!F437","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E437","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,"Fiscal Affordability",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F28","v":0.2},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[null,null,{"$f":"IF($K$83<=C$50,\"↓\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND($K$83>C50,$K$83<=D50),\"↓\",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND($K$83>=M50,$K$83<N50),\"↓\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!S267","v":{"$error":"#N/A"}},{"$f":"Comments!J34","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U78","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG444","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG446","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'Data Analysis'!F457","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E457","v":{"$error":"#N/A"}}]
[]
[]
[{"$f":"'Data Analysis'!D203","v":{"$error":"#DIV/0!"}},null,"Institutional Capability",null,null,null,null,null,null,null,null,null,"Weight",{"$f":"Admin!F31","v":0.1},null,"Comments",null,null,null,null,null,null,{"$f":"W51","v":"Identified areas to address"}]
[null,null,{"$f":"IF($K$90<=C$50,\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND($K$90>C50,$K$90<=D50),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND($K$90>=M50,$K$90<N50),\"↓\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"'Data Analysis'!T267","v":0},{"$f":"Comments!J38","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Comments!U81","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG480","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!AG482","v":0}]
[null,null,{"$f":"'Data Analysis'!F498","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"'Data Analysis'!E498","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,null,"No.",null,"Parameter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight",null,null,"Score"]
[null,null,{"$f":"Admin!B4","v":"I"},null,{"$f":"Admin!C4","v":"Strategic Suitability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F4","v":0.1},null,null,{"$f":"Admin!L4","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C5","v":1},null,{"$f":"Admin!D5","v":"Alignment with government priorities"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I5","v":0.25},null,null,{"$f":"Admin!J5","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C6","v":2},null,{"$f":"Admin!D6","v":"Identification of service need"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I6","v":0.25},null,null,{"$f":"Admin!J6","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C7","v":3},null,{"$f":"Admin!D7","v":"Assessment of service delivery options"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I7","v":0.25},null,null,{"$f":"Admin!J7","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C8","v":4},null,{"$f":"Admin!D8","v":"Scoping of the project"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I8","v":0.25},null,null,{"$f":"Admin!J8","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B9","v":"II"},null,{"$f":"Admin!C9","v":"Preliminary Feasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F9","v":0.3},null,null,{"$f":"Admin!L9","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C10","v":1},null,{"$f":"Admin!D10","v":"Technical Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I10","v":0.2},null,null,{"$f":"Admin!J10","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C11","v":2},null,{"$f":"Admin!D11","v":"Environmental Sustainability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I11","v":0.1},null,null,{"$f":"Admin!J11","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C12","v":3},null,{"$f":"Admin!D12","v":"Social Sustainability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I12","v":0.1},null,null,{"$f":"Admin!J12","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C13","v":4},null,{"$f":"Admin!D13","v":"Economic Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I13","v":0.1},null,null,{"$f":"Admin!J13","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C14","v":5},null,{"$f":"Admin!D14","v":"Financial Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I14","v":0.3},null,null,{"$f":"Admin!J14","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C15","v":6},null,{"$f":"Admin!D15","v":"Legal Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I15","v":0.2},null,null,{"$f":"Admin!J15","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B16","v":"III"},null,{"$f":"Admin!C16","v":"Risk Assessment"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F16","v":0.2},null,null,{"$f":"Admin!L16","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C17","v":1},null,{"$f":"Admin!D17","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I17","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J17","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C18","v":2},null,{"$f":"Admin!D18","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I18","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J18","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C19","v":3},null,{"$f":"Admin!D19","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I19","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J19","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C20","v":4},null,{"$f":"Admin!D20","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I20","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J20","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C21","v":5},null,{"$f":"Admin!D21","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I21","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J21","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C22","v":6},null,{"$f":"Admin!D22","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I22","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J22","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C23","v":7},null,{"$f":"Admin!D23","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I23","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J23","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C24","v":8},null,{"$f":"Admin!D24","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I24","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J24","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B25","v":"IV"},null,{"$f":"Admin!C25","v":"PPP Suitability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F25","v":0.1},null,null,{"$f":"Admin!L25","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C26","v":1},null,{"$f":"Admin!D26","v":"Value for Money"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I26","v":0.6},null,null,{"$f":"Admin!J26","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C27","v":2},null,{"$f":"Admin!D27","v":"Market appetite"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I27","v":0.4},null,null,{"$f":"Admin!J27","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!B28","v":"V"},null,{"$f":"Admin!C28","v":"Fiscal Affordability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F28","v":0.2},null,null,{"$f":"Admin!L28","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C29","v":1},null,{"$f":"Admin!D29","v":"Extent and Nature of Government Fiscal Support"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I29","v":0.4},null,null,{"$f":"Admin!J29","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C30","v":2},null,{"$f":"Admin!D30","v":"Quantification of Fiscal Support"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I30","v":0.6},null,null,{"$f":"Admin!J30","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B31","v":"VI"},null,{"$f":"Admin!C31","v":"Institutional Capability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!F31","v":0.1},null,null,{"$f":"Admin!L31","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C32","v":1},null,{"$f":"Admin!D32","v":"Institutional Capacity"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I32","v":0.33333333333333337},null,null,{"$f":"Admin!J32","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C33","v":2},null,{"$f":"Admin!D33","v":"Preparedness of the Contracting Agency for the Project"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I33","v":0.33333333333333337},null,null,{"$f":"Admin!J33","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C34","v":3},null,{"$f":"Admin!D34","v":"Project Execution Capability of the Contracting Agency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Admin!I34","v":0.33333333333333337},null,null,{"$f":"Admin!J34","v":{"$error":"#DIV/0!"}}]
[]
["Note:",null,"It is recommended that users do not overly rely on the project score (or numbers therein) generated and make sure that all issues raised by the PST are examined in detail while attempting to use the PST as a decision-making tool. The PST is also structured as a comprehensive checklist in a user-friendly format that helps to test the suitability of the project. It displays the key features of the project, their strengths and weaknesses to facilitate decision-making, in situations of low as well as high levels of information."]

{"sheet":"Dash Word","index":13,"n_rows":166,"n_cols":37,"rows_kept":166,"cut":false,"hidden":false,"merged":[[11,2,11,3],[13,2,13,3]]}
[]
[null,null,{"$f":"\"PSAT Summary Report - \" & D3","v":"PSAT Summary Report - 1trial"}]
[null,null,{"$f":"'0.Basic Project Data'!D6","v":"Project Name:"},{"$f":"'0.Basic Project Data'!H6","v":"1trial"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P197","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D14","v":"Sector"},{"$f":"'0.Basic Project Data'!H14","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P198","v":1}]
[null,null,{"$f":"'0.Basic Project Data'!D8","v":"Project code"},{"$f":"'0.Basic Project Data'!H8","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P199","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D15","v":"Project type"},{"$f":"'0.Basic Project Data'!H15","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"'0.Basic Project Data'!D7","v":"Implementing Government Agency:"},{"$f":"'0.Basic Project Data'!H7","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D24","v":"Main source of project revenues"},{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D9","v":"Stage in project development"},{"$f":"'0.Basic Project Data'!H9","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"IF(SUM(D31:D32)>0,\"WARNING: PLEASE CHECK PRE-REQUISITES\",\"\")","v":""}]
[]
[null,null,{"$f":"IF(D35>0,\"WARNING: \nPLEASE ADDRESS DEAL BREAKERS \nBEFORE PROCEEDING\",IF(SUM(D36:D37)>0,\"WARNING: PLEASE ADDRESS DEAL BREAKERS BEFORE PROCEEDING\",\"\"))","v":{"$error":"#N/A"}}]
[]
[null,null,"Overall Project Score"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Overall Project Comments"]
[null,null,{"$f":"Comments!AF14","v":{"$error":"#N/A"}}]
[]
[null,null,"Identified areas to address"]
[null,null,{"$f":"Comments!AF15","v":{"$error":"#N/A"}}]
[]
[null,null,"Response summary"]
[null,null,"Percentage of Prerequisites triggered",{"$f":"'Data Analysis'!I249","v":0}]
[null,null,"Percentage of Prerequisites marked uncertain",{"$f":"'Data Analysis'!I251","v":0}]
[null,null,"Percentage of Questions Skipped",{"$f":"'Data Analysis'!AF199","v":0}]
[null,null,"Percentage of Questions marked Uncertain",{"$f":"'Data Analysis'!AF201","v":0}]
[null,null,"Potential Deal breakers triggered",{"$f":"'Data Analysis'!E265","v":{"$error":"#N/A"}}]
[null,null,"Potential Deal breakers skipped",{"$f":"'Data Analysis'!J267","v":0}]
[null,null,"Potential Deal breakers marked uncertain",{"$f":"'Data Analysis'!K267","v":0}]
[]
[null,null,"Prerequisites:",{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,{"$f":"'0.Basic Project Data'!D20","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D21","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D22","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}}]
[]
[null,null,"Potential Deal breakers:",{"$f":"IF('Data Analysis'!E252=0,\"Not Applicable\",\"Response\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E253=1,'Data Analysis'!C253,0)","v":"Is there clear articulation and substantiation of the service deficiency?"},{"$f":"'I.Strategic Suitability'!AA36","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E254=1,'Data Analysis'!C254,0)","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},{"$f":"'I.Strategic Suitability'!AA41","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E255=1,'Data Analysis'!C255,0)","v":"Are the technical cost estimates in line with required output specifications?"},{"$f":"'II.Preliminary Feasibility'!AB36","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E256=1,'Data Analysis'!C256,0)","v":"Is the proposed site accessible with any potential challenges during construction being manageable?"},{"$f":"'II.Preliminary Feasibility'!AB39","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E257=1,'II.Preliminary Feasibility'!D44,0)","v":"Will the project have any significant negative impact on any natural resources or protected land?"},{"$f":"'II.Preliminary Feasibility'!AB44","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E258=1,'Data Analysis'!C258,0)","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},{"$f":"'II.Preliminary Feasibility'!AB53","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E259=1,'Data Analysis'!C259,0)","v":"Is there support for the project from affected communities and key stakeholders?"},{"$f":"'II.Preliminary Feasibility'!AB56","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E260=1,'Data Analysis'!C260,0)","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AB42","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E261=1,'Data Analysis'!C261,0)","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},{"$f":"'II.Preliminary Feasibility'!AB37","v":{"$error":"#N/A"}}]
[null,null,"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? ",{"$f":"'II.Preliminary Feasibility'!AB52","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E263=1,'Data Analysis'!C263,0)","v":"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?"},{"$f":"'II.Preliminary Feasibility'!AB80","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Data Analysis'!E264=1,'Data Analysis'!C264,0)","v":"Are there financiers who will express or have expressed interest in the PPP?"},{"$f":"'III.Risk Assessment'!AB49","v":{"$error":"#N/A"}}]
[null,null,0.5,{"$f":"C57+0.5","v":1}]
[null,null,"Parameter Snapshot"]
[]
[0,null,{"$f":"UPPER(\"Strategic Suitablility\")","v":"STRATEGIC SUITABLILITY"},{"$f":"'Data Analysis'!E295","v":{"$error":"#N/A"}}]
[null,null,"Weight",{"$f":"Admin!F4","v":0.1}]
[null,null,{"$f":"'Data Analysis'!F295","v":{"$error":"#N/A"}}]
[null,null,"Comments:"]
[null,null,{"$f":"Comments!J4","v":{"$error":"#N/A"}}]
[null,null,"Identified areas to address"]
[null,null,{"$f":"TRIM(Comments!U54)","v":{"$error":"#N/A"}}]
[null,null,"Response summary"]
[null,null,"Potential Deal breakers triggered",{"$f":"'Data Analysis'!O267","v":{"$error":"#N/A"}}]
[null,null,"Percentage of Questions Skipped",{"$f":"'Data Analysis'!AG277","v":0}]
[null,null,"Percentage of Prerequisites marked uncertain",{"$f":"'Data Analysis'!AG279","v":0}]
[]
[null,null,"Preliminary Feasibility",{"$f":"'Data Analysis'!E350","v":{"$error":"#N/A"}}]
[{"$f":"'Data Analysis'!D199","v":{"$error":"#N/A"}},null,"Weight",{"$f":"Admin!F9","v":0.3}]
[null,null,{"$f":"'Data Analysis'!F350","v":{"$error":"#N/A"}}]
[null,null,"Comments"]
[null,null,{"$f":"IF(AND('Data Analysis'!F337=0,'Data Analysis'!F338=1,'Data Analysis'!F340=1),Comments!J11,Comments!J10)","v":{"$error":"#N/A"}}]
[null,null,"Identified areas to address"]
[null,null,{"$f":"Comments!U59","v":{"$error":"#N/A"}}]
[null,null,"Response summary"]
[null,null,"Potential Deal breakers triggered",{"$f":"'Data Analysis'!P267","v":{"$error":"#N/A"}}]
[null,null,"Percentage of Questions Skipped",{"$f":"'Data Analysis'!AG302","v":0}]
[null,null,"Percentage of Prerequisites marked uncertain",{"$f":"'Data Analysis'!AG304","v":0}]
[]
[null,null,"Risk Assessment",{"$f":"'Data Analysis'!E413","v":{"$error":"#N/A"}}]
[null,null,"Weight",{"$f":"Admin!F16","v":0.2}]
[null,null,{"$f":"'Data Analysis'!F413","v":{"$error":"#N/A"}}]
[null,null,"Comments"]
[null,null,{"$f":"Comments!J19","v":{"$error":"#N/A"}}]
[null,null,"Identified areas to address"]
[null,null,{"$f":"Comments!U66","v":{"$error":"#N/A"}}]
[null,null,"Response summary"]
[null,null,"Potential Deal breakers triggered",{"$f":"'Data Analysis'!Q267","v":{"$error":"#N/A"}}]
[null,null,"Percentage of Questions Skipped",{"$f":"'Data Analysis'!AG357","v":0}]
[null,null,"Percentage of Prerequisites marked uncertain",{"$f":"'Data Analysis'!AG359","v":0}]
[]
[null,null,"PPP Suitability",{"$f":"'Data Analysis'!E437","v":{"$error":"#DIV/0!"}}]
[null,null,"Weight",{"$f":"Admin!F25","v":0.1}]
[null,null,{"$f":"'Data Analysis'!F437","v":{"$error":"#DIV/0!"}}]
[null,null,"Comments"]
[null,null,{"$f":"IF(AND('Data Analysis'!F337=0,'Data Analysis'!F338=1,'Data Analysis'!F340=1),Comments!J30,Comments!J29)","v":{"$error":"#N/A"}}]
[{"$f":"'Data Analysis'!D200","v":{"$error":"#N/A"}},null,"Identified areas to address"]
[null,null,{"$f":"Comments!U75","v":{"$error":"#DIV/0!"}}]
[null,null,"Response summary"]
[{"$f":"'Data Analysis'!D202","v":{"$error":"#N/A"}},null,"Potential Deal breakers triggered",{"$f":"'Data Analysis'!R267","v":0}]
[null,null,"Percentage of Questions Skipped",{"$f":"'Data Analysis'!AG420","v":0}]
[null,null,"Percentage of Prerequisites marked uncertain",{"$f":"'Data Analysis'!AG422","v":0}]
[]
[null,null,"Fiscal Affordability",{"$f":"'Data Analysis'!E457","v":{"$error":"#N/A"}}]
[null,null,"Weight",{"$f":"Admin!F28","v":0.2}]
[null,null,{"$f":"'Data Analysis'!F457","v":{"$error":"#N/A"}}]
[null,null,"Comments"]
[null,null,{"$f":"Comments!J34","v":{"$error":"#N/A"}}]
[null,null,"Identified areas to address"]
[null,null,{"$f":"Comments!U78","v":{"$error":"#N/A"}}]
[null,null,"Response summary"]
[null,null,"Potential Deal breakers triggered",{"$f":"'Data Analysis'!S267","v":{"$error":"#N/A"}}]
[null,null,"Percentage of Questions Skipped",{"$f":"'Data Analysis'!AG444","v":{"$error":"#N/A"}}]
[null,null,"Percentage of Prerequisites marked uncertain",{"$f":"'Data Analysis'!AG446","v":{"$error":"#N/A"}}]
[]
[null,null,"Institutional Capability",{"$f":"'Data Analysis'!E498","v":{"$error":"#DIV/0!"}}]
[null,null,"Weight",{"$f":"Admin!F31","v":0.1}]
[null,null,{"$f":"'Data Analysis'!F498","v":{"$error":"#DIV/0!"}}]
[null,null,"Comments"]
[null,null,{"$f":"Comments!J38","v":{"$error":"#N/A"}}]
[null,null,"Identified areas to address"]
[null,null,{"$f":"Comments!U81","v":{"$error":"#N/A"}}]
[null,null,"Response summary"]
[{"$f":"'Data Analysis'!D203","v":{"$error":"#DIV/0!"}},null,"Potential Deal breakers triggered",{"$f":"'Data Analysis'!T267","v":0}]
[null,null,"Percentage of Questions Skipped",{"$f":"'Data Analysis'!AG480","v":0}]
[null,null,"Percentage of Prerequisites marked uncertain",{"$f":"'Data Analysis'!AG482","v":0}]
[]
[null,null,"No. Parameter","Weight","Score"]
[null,null,{"$f":"Admin!B4& \"   \" &Admin!C4","v":"I   Strategic Suitability"},{"$f":"Admin!F4","v":0.1},{"$f":"Admin!L4","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C5& \"   \" &Admin!D5","v":"1   Alignment with government priorities"},{"$f":"Admin!I5","v":0.25},{"$f":"Admin!J5","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C6& \"   \" &Admin!D6","v":"2   Identification of service need"},{"$f":"Admin!I6","v":0.25},{"$f":"Admin!J6","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C7& \"   \" &Admin!D7","v":"3   Assessment of service delivery options"},{"$f":"Admin!I7","v":0.25},{"$f":"Admin!J7","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C8& \"   \" &Admin!D8","v":"4   Scoping of the project"},{"$f":"Admin!I8","v":0.25},{"$f":"Admin!J8","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B9& \"   \" &Admin!C9","v":"II   Preliminary Feasibility"},{"$f":"Admin!F9","v":0.3},{"$f":"Admin!L9","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C10& \"   \" &Admin!D10","v":"1   Technical Prefeasibility"},{"$f":"Admin!I10","v":0.2},{"$f":"Admin!J10","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C11& \"   \" &Admin!D11","v":"2   Environmental Sustainability"},{"$f":"Admin!I11","v":0.1},{"$f":"Admin!J11","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C12& \"   \" &Admin!D12","v":"3   Social Sustainability"},{"$f":"Admin!I12","v":0.1},{"$f":"Admin!J12","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C13& \"   \" &Admin!D13","v":"4   Economic Prefeasibility"},{"$f":"Admin!I13","v":0.1},{"$f":"Admin!J13","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C14& \"   \" &Admin!D14","v":"5   Financial Prefeasibility"},{"$f":"Admin!I14","v":0.3},{"$f":"Admin!J14","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C15& \"   \" &Admin!D15","v":"6   Legal Prefeasibility"},{"$f":"Admin!I15","v":0.2},{"$f":"Admin!J15","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B16& \"   \" &Admin!C16","v":"III   Risk Assessment"},{"$f":"Admin!F16","v":0.2},{"$f":"Admin!L16","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C17& \"   \" &Admin!D17","v":{"$error":"#N/A"}},{"$f":"Admin!I17","v":{"$error":"#N/A"}},{"$f":"Admin!J17","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C18& \"   \" &Admin!D18","v":{"$error":"#N/A"}},{"$f":"Admin!I18","v":{"$error":"#N/A"}},{"$f":"Admin!J18","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C19& \"   \" &Admin!D19","v":{"$error":"#N/A"}},{"$f":"Admin!I19","v":{"$error":"#N/A"}},{"$f":"Admin!J19","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C20& \"   \" &Admin!D20","v":{"$error":"#N/A"}},{"$f":"Admin!I20","v":{"$error":"#N/A"}},{"$f":"Admin!J20","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C21& \"   \" &Admin!D21","v":{"$error":"#N/A"}},{"$f":"Admin!I21","v":{"$error":"#N/A"}},{"$f":"Admin!J21","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C22& \"   \" &Admin!D22","v":{"$error":"#N/A"}},{"$f":"Admin!I22","v":{"$error":"#N/A"}},{"$f":"Admin!J22","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C23& \"   \" &Admin!D23","v":{"$error":"#N/A"}},{"$f":"Admin!I23","v":{"$error":"#N/A"}},{"$f":"Admin!J23","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C24& \"   \" &Admin!D24","v":{"$error":"#N/A"}},{"$f":"Admin!I24","v":{"$error":"#N/A"}},{"$f":"Admin!J24","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!B25& \"   \" &Admin!C25","v":"IV   PPP Suitability"},{"$f":"Admin!F25","v":0.1},{"$f":"Admin!L25","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C26& \"   \" &Admin!D26","v":"1   Value for Money"},{"$f":"Admin!I26","v":0.6},{"$f":"Admin!J26","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C27& \"   \" &Admin!D27","v":"2   Market appetite"},{"$f":"Admin!I27","v":0.4},{"$f":"Admin!J27","v":{"$error":"#DIV/0!"}}]
[null,null,"V   Fiscal Affordability",{"$f":"Admin!F28","v":0.2},{"$f":"Admin!L28","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C29& \"   \" &Admin!D29","v":"1   Extent and Nature of Government Fiscal Support"},{"$f":"Admin!I29","v":0.4},{"$f":"Admin!J29","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C30& \"   \" &Admin!D30","v":"2   Quantification of Fiscal Support"},{"$f":"Admin!I30","v":0.6},{"$f":"Admin!J30","v":{"$error":"#N/A"}}]
[null,null,"VI   Institutional Capability",{"$f":"Admin!F31","v":0.1},{"$f":"Admin!L31","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C32& \"   \" &Admin!D32","v":"1   Institutional Capacity"},{"$f":"Admin!I32","v":0.33333333333333337},{"$f":"Admin!J32","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Admin!C33& \"   \" &Admin!D33","v":"2   Preparedness of the Contracting Agency for the Project"},{"$f":"Admin!I33","v":0.33333333333333337},{"$f":"Admin!J33","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"Admin!C34& \"   \" &Admin!D34","v":"3   Project Execution Capability of the Contracting Agency"},{"$f":"Admin!I34","v":0.33333333333333337},{"$f":"Admin!J34","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"Note:"]
[null,null,"It is recommended that users do not overly rely on the project score (or numbers therein) generated and make sure that all issues raised by the PST are examined in detail while attempting to use the PST as a decision-making tool. The PST is also structured as a comprehensive checklist in a user-friendly format that helps to test the suitability of the project. It displays the key features of the project, their strengths and weaknesses to facilitate decision-making, in situations of low as well as high levels of information."]

{"sheet":"Charts","index":14,"n_rows":209,"n_cols":52,"rows_kept":209,"cut":false,"hidden":false,"merged":[[50,21,51,21],[52,21,54,21],[5,10,5,11],[5,12,5,13],[5,14,5,15],[5,16,5,17],[5,18,5,19],[5,20,5,21],[28,21,29,21],[30,21,33,21],[34,21,39,21],[3,32,3,33],[3,34,3,35],[45,13,45,19],[40,21,47,21],[48,21,49,21]]}
[null,"Auxiliary sheet - DASHBOARD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Box 1. Active parameter"]
[null,"ACTIVE =",0,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Box 16. Sub parameters"]
[null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!C94","v":"No."},{"$f":"Dashboard!E94","v":"Parameter"},{"$f":"Dashboard!Y94","v":"Weight"},null,{"$f":"Dashboard!AB94","v":"Score"}]
[null,"Box 3. Active parameter",null,null,null,null,null,null,{"$f":"HLOOKUP(C6,K6:W7,2,FALSE)","v":"Overall Project Score"}," ","Box 14. Rates parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Box 19. Speedometer variables",null,null,null,null,null,{"$f":"Dashboard!C95","v":"I"},{"$f":"Dashboard!E95","v":"Strategic Suitability"},null,{"$f":"Dashboard!Z95","v":0.1},null,{"$f":"Dashboard!AC95","v":{"$error":"#N/A"}}]
[null,{"$f":"IF($C$6=1,Q8,IF($C$6=2,S8,IF($C$6=3,U8,IF($C$6=4,K8,IF($C$6=5,M8,IF($C$6=6,O8))))))","v":false},{"$f":"C3","v":0},{"$f":"IF(E6=1,$Q$9,IF(E6=2,$S$9,IF(E6=3,$U$9,IF(E6=4,$K$9,IF(E6=5,$M$9,IF(E6=6,$O$9))))))","v":false},{"$f":"C6","v":0},{"$f":"IF($G$6=1,Q10,IF($G$6=2,S10,IF($G$6=3,U10,IF($G$6=6,O10))))","v":false},{"$f":"E6","v":0},{"$f":"IF($I$6=1,Q11,IF($I$6=2,S11,IF($I$6=3,U11)))","v":false},{"$f":"G6","v":0},null,4,null,5,null,6,null,1,null,2,null,3,null,0,null,1,null,null,null,null,null,{"$f":"Dashboard!C96","v":1},{"$f":"Dashboard!E96","v":"Alignment with government priorities"},{"$f":"Dashboard!Y96","v":0.25},null,{"$f":"Dashboard!AB96","v":{"$error":"#N/A"}}]
[null,"Rate",{"$f":"C10-2.5%","v":-2.5000000000000001E-2},"Rate",{"$f":"E10-2.5%","v":-2.5000000000000001E-2},"Rate",{"$f":"G10-2.5%","v":-2.5000000000000001E-2},"Rate",{"$f":"I10-2.5%","v":-2.5000000000000001E-2},null,"PPP Suitability",null,"Fiscal Affordability",null,"Institutional Capability",null,"Strategic Suitablility",null,"Preliminary Feasibility",null,"Risk Assessment",null,{"$f":"Dashboard!C10","v":"Overall Project Score"},null,1,null,null,null,null,null,{"$f":"Dashboard!C97","v":2},{"$f":"Dashboard!E97","v":"Identification of service need"},{"$f":"Dashboard!Y97","v":0.25},null,{"$f":"Dashboard!AB97","v":{"$error":"#N/A"}}]
[null,"Image Width",0.05,"Image Width",0.05,"Image Width",0.05,"Image Width",0.05,null,{"$f":"'IV.PPP Suitability'!D8","v":"Value for money assessment"},{"$f":"'IV.PPP Suitability'!C10","v":{"$error":"#DIV/0!"}},{"$f":"'V.Fiscal Affordability'!D9","v":"Extent and Nature of Government Fiscal Support"},{"$f":"'V.Fiscal Affordability'!B10","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!D9","v":"Institutional Capacity"},{"$f":"'VI.Institutional Capability'!B10","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!C8","v":"Alignment with Government priorities"},{"$f":"'I.Strategic Suitability'!B9","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D8","v":"Technical Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!B9","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!W356","v":"Risk of delay in land acquisition"},{"$f":"IF(L34=\"Not Applicable\", \"N/A\",'III.Risk Assessment'!C7)","v":{"$error":"#N/A"}},null,null,1,null,null,null,null,null,{"$f":"Dashboard!C98","v":3},{"$f":"Dashboard!E98","v":"Assessment of service delivery options"},{"$f":"Dashboard!Y98","v":0.25},null,{"$f":"Dashboard!AB98","v":{"$error":"#N/A"}}]
[null,"Remaining Part",{"$f":"100%-C7-2.5%","v":0.99999999999999989},"Remaining Part",{"$f":"100%-E7-2.5%","v":0.99999999999999989},"Remaining Part",{"$f":"100%-G7-2.5%","v":0.99999999999999989},"Remaining Part",{"$f":"100%-I7-2.5%","v":0.99999999999999989},null,{"$f":"'IV.PPP Suitability'!D11","v":"Market appetite"},{"$f":"'IV.PPP Suitability'!C13","v":{"$error":"#DIV/0!"}},{"$f":"'V.Fiscal Affordability'!D12","v":"Quantifiation of Fiscal Support"},{"$f":"'V.Fiscal Affordability'!B13","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!D12","v":"Preparedness of the Contracting Agency"},{"$f":"'VI.Institutional Capability'!B13","v":{"$error":"#DIV/0!"}},{"$f":"'I.Strategic Suitability'!C11","v":"Identification of Service need"},{"$f":"'I.Strategic Suitability'!B12","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D11","v":"Environmental Sustainability"},{"$f":"'II.Preliminary Feasibility'!B12","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!W357","v":"Financing Risk"},{"$f":"IF(L35=\"Not Applicable\", \"N/A\",'III.Risk Assessment'!C10)","v":{"$error":"#N/A"}},null,null,1,null,null,null,null,null,{"$f":"Dashboard!C99","v":4},{"$f":"Dashboard!E99","v":"Scoping of the project"},{"$f":"Dashboard!Y99","v":0.25},null,{"$f":"Dashboard!AB99","v":{"$error":"#N/A"}}]
[null,{"$f":"IF($C$6=1,R8,IF($C$6=2,T8,IF($C$6=3,V8,IF($C$6=4,L8,IF($C$6=5,N8,IF($C$6=6,P8))))))","v":false},{"$f":"B10/5","v":0},{"$f":"IF($E$6=1,R9,IF($E$6=2,T9,IF($E$6=3,V9,IF($E$6=4,L9,IF($E$6=5,N9,IF($E$6=6,P9))))))","v":false},{"$f":"D10/5","v":0},{"$f":"IF($G$6=1,R10,IF($G$6=2,T10,IF($G$6=3,V10,IF($G$6=4,L10,IF($G$6=5,N10,IF($G$6=6,P10))))))","v":false},{"$f":"F10/5","v":0},{"$f":"IF($I$6=1,R11,IF($I$6=2,T11,IF($I$6=3,V11,IF($I$6=4,L11,IF($I$6=5,N11,IF($I$6=6,P11))))))","v":false},{"$f":"H10/5","v":0},null,null,null,null,null,{"$f":"'VI.Institutional Capability'!D15","v":"Execution Capability of the Contracting Agency"},{"$f":"'VI.Institutional Capability'!B16","v":{"$error":"#DIV/0!"}},{"$f":"'I.Strategic Suitability'!C14","v":"Assessment of service delivery options"},{"$f":"'I.Strategic Suitability'!B15","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D14","v":"Social Sustainability"},{"$f":"'II.Preliminary Feasibility'!B15","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!W358","v":"Design and Construction Risk "},{"$f":"IF(L36=\"Not Applicable\", \"N/A\",'III.Risk Assessment'!C13)","v":{"$error":"#N/A"}},null,null,1,null,null," ",null,null,{"$f":"Dashboard!C100","v":"II"},{"$f":"Dashboard!E100","v":"Preliminary Feasibility"},null,{"$f":"Dashboard!Z100","v":0.3},null,{"$f":"Dashboard!AC100","v":{"$error":"#N/A"}}]
[null,{"$f":"IF($C$11=1,Q12,IF($C$11=2,S12,IF($C$11=3,U12,IF($C$11=4,K12,IF($C$11=5,M12,IF($C$11=6,O12))))))","v":false},{"$f":"C6","v":0},{"$f":"IF($E$11=1,Q13,IF($E$11=2,S13,IF($E$11=3,U13,IF($E$11=4,K13,IF($E$11=5,M13,IF($E$11=6,O13))))))","v":false},{"$f":"E6","v":0},{"$f":"IF($G$11=1,Q14,IF($G$11=2,S14,IF($G$11=3,U14,IF($G$11=4,K14,IF($G$11=5,M14,IF($G$11=6,O14))))))","v":false},{"$f":"G6","v":0},{"$f":"IF($I$11=1,Q15,IF($I$11=2,S15,IF($I$11=3,U15)))","v":false},{"$f":"I6","v":0},null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!C17","v":"Scoping of Project"},{"$f":"'I.Strategic Suitability'!B18","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D17","v":"Economic Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!B18","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!W359","v":"Operations and Maintenance Risk"},{"$f":"IF(L37=\"Not Applicable\", \"N/A\",'III.Risk Assessment'!C16)","v":{"$error":"#N/A"}},null,null,1,null,null," ",null,null,{"$f":"Dashboard!C101","v":1},{"$f":"Dashboard!E101","v":"Technical Prefeasibility"},{"$f":"Dashboard!Y101","v":0.2},null,{"$f":"Dashboard!AB101","v":{"$error":"#N/A"}}]
[null,"Rate",{"$f":"C15-2.5%","v":-2.5000000000000001E-2},"Rate",{"$f":"E15-2.5%","v":-2.5000000000000001E-2},"Rate",{"$f":"G15-2.5%","v":-2.5000000000000001E-2},"Rate",{"$f":"I15-2.5%","v":-2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!D20","v":"Financial Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!B21","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!W360","v":"Market Risk and Demand Risk"},{"$f":"IF(L38=\"Not Applicable\", \"N/A\",'III.Risk Assessment'!C19)","v":{"$error":"#N/A"}},null,null,1,null,null," ",null,null,{"$f":"Dashboard!C102","v":2},{"$f":"Dashboard!E102","v":"Environmental Sustainability"},{"$f":"Dashboard!Y102","v":0.1},null,{"$f":"Dashboard!AB102","v":{"$error":"#N/A"}}]
[null,"Image Width",0.05,"Image Width",0.05,"Image Width",0.05,"Image Width",0.05,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!D23","v":"Legal Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!B24","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!W361","v":"Off Taker Risk"},{"$f":"IF(L39=\"Not Applicable\", \"N/A\",'III.Risk Assessment'!C22)","v":{"$error":"#N/A"}},null,null,1,null,null," ",null,null,{"$f":"Dashboard!C103","v":3},{"$f":"Dashboard!E103","v":"Social Sustainability"},{"$f":"Dashboard!Y103","v":0.1},null,{"$f":"Dashboard!AB103","v":{"$error":"#N/A"}}]
[null,"Remaining Part",{"$f":"100%-C12-2.5%","v":0.99999999999999989},"Remaining Part",{"$f":"100%-E12-2.5%","v":0.99999999999999989},"Remaining Part",{"$f":"100%-G12-2.5%","v":0.99999999999999989},"Remaining Part",{"$f":"100%-I12-2.5%","v":0.99999999999999989},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!W362","v":"Foreign Exchange Risk"},{"$f":"IF(L40=\"Not Applicable\", \"N/A\",'III.Risk Assessment'!C25)","v":{"$error":"#N/A"}},null,null,1,null,null," ",null,null,{"$f":"Dashboard!C104","v":4},{"$f":"Dashboard!E104","v":"Economic Prefeasibility"},{"$f":"Dashboard!Y104","v":0.1},null,{"$f":"Dashboard!AB104","v":{"$error":"#N/A"}}]
[null,{"$f":"IF($C$11=1,R12,IF($C$11=2,T12,IF($C$11=3,V12,IF($C$11=4,L12,IF($C$11=5,N12,IF($C$11=6,P12))))))","v":false},{"$f":"B15/5","v":0},{"$f":"IF($E$11=1,R13,IF($E$11=2,T13,IF($E$11=3,V13,IF($E$11=4,L13,IF($E$11=5,N13,IF($E$11=6,P13))))))","v":false},{"$f":"D15/5","v":0},{"$f":"IF($G$11=1,R14,IF($G$11=2,T14,IF($G$11=3,V14,IF($G$11=4,L14,IF($G$11=5,N14,IF($G$11=6,P14))))))","v":false},{"$f":"F15/5","v":0},{"$f":"IF($I$11=1,R15,IF($I$11=2,T15,IF($I$11=3,V15)))","v":false},{"$f":"H15/5","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!W363","v":"Environmental and Social Risk"},{"$f":"IF(L41=\"Not Applicable\", \"N/A\",'III.Risk Assessment'!C28)","v":{"$error":"#N/A"}},null,null,1,null,null," ",null,null,{"$f":"Dashboard!C105","v":5},{"$f":"Dashboard!E105","v":"Financial Prefeasibility"},{"$f":"Dashboard!Y105","v":0.3},null,{"$f":"Dashboard!AB105","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y6:Y15)","v":10},null,null," ",null,null,{"$f":"Dashboard!C106","v":6},{"$f":"Dashboard!E106","v":"Legal Prefeasibility"},{"$f":"Dashboard!Y106","v":0.2},null,{"$f":"Dashboard!AB106","v":{"$error":"#N/A"}}]
[null,"Box 4. Boxes titles",null," ","Box 4. Boxes titles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,{"$f":"Dashboard!C107","v":"III"},{"$f":"Dashboard!E107","v":"Risk Assessment"},null,{"$f":"Dashboard!Z107","v":0.2},null,{"$f":"Dashboard!AC107","v":{"$error":"#N/A"}}]
[null,1,{"$f":"B6","v":false}," ","Help>>",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!C108","v":1},{"$f":"Dashboard!E108","v":{"$error":"#N/A"}},{"$f":"Dashboard!Y108","v":{"$error":"#N/A"}},null,{"$f":"Dashboard!AB108","v":{"$error":"#N/A"}}]
[null,2,{"$f":"D6","v":false}," ",{"$f":"I5","v":"Overall Project Score"},"Potential Deal breakers marked uncertain","x",null,null,null,null,null,null,null,null,"Box 15. Sub parameters",null,null,null,null,null,null,null,null,"Helper off",null,null,null,null,null,{"$f":"Dashboard!C109","v":2},{"$f":"Dashboard!E109","v":{"$error":"#N/A"}},{"$f":"Dashboard!Y109","v":{"$error":"#N/A"}},null,{"$f":"Dashboard!AB109","v":{"$error":"#N/A"}}]
[null,3,{"$f":"F6","v":false}," ",{"$f":"E19& \" - \" &F19","v":"Overall Project Score - Potential Deal breakers marked uncertain"},null,null,0,1,2,3,4,5,6,null,null,null,1,2,3,4,5,6,0,3,null,null,null,null," ",{"$f":"Dashboard!C110","v":3},{"$f":"Dashboard!E110","v":{"$error":"#N/A"}},{"$f":"Dashboard!Y110","v":{"$error":"#N/A"}},null,{"$f":"Dashboard!AB110","v":{"$error":"#DIV/0!"}}]
[null,4,{"$f":"H6","v":false}," ",{"$f":"'VI.Institutional Capability'!X20","v":"Percentage of Questions Skipped"},{"$f":"HLOOKUP($C$3,$H$20:$N$25,2,FALSE)","v":0},{"$f":"IF(F21>0,TRUE)","v":false},{"$f":"Dashboard!V21","v":0},{"$f":"'I.Strategic Suitability'!AB20","v":0},{"$f":"'II.Preliminary Feasibility'!AC22","v":0},{"$f":"'III.Risk Assessment'!AB24","v":0},{"$f":"'IV.PPP Suitability'!AC19","v":0},{"$f":"'V.Fiscal Affordability'!AC17","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AA20","v":0},null,"Value ",{"$f":"HLOOKUP(C6,R20:X25,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!$BO$17","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!BV11","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!$BL1","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!BO1","v":{"$error":"#DIV/0!"}},{"$f":"'V.Fiscal Affordability'!BT12","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!BM1","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!BP13","v":{"$error":"#N/A"}},null,null,null,null,null," ",{"$f":"Dashboard!C111","v":4},{"$f":"Dashboard!E111","v":{"$error":"#N/A"}},{"$f":"Dashboard!Y111","v":{"$error":"#N/A"}},null,{"$f":"Dashboard!AB111","v":{"$error":"#DIV/0!"}}]
[null,5,{"$f":"B11","v":false}," ",{"$f":"'VI.Institutional Capability'!X21","v":"Percentage of Questions marked Uncertain"},{"$f":"HLOOKUP($C$6,$H$20:$N$25,3,FALSE)","v":0},{"$f":"IF(F22>0,TRUE)","v":false},{"$f":"Dashboard!V22","v":0},{"$f":"'I.Strategic Suitability'!AB21","v":0},{"$f":"'II.Preliminary Feasibility'!AC23","v":0},{"$f":"'III.Risk Assessment'!AB25","v":0},{"$f":"'IV.PPP Suitability'!AC20","v":0},{"$f":"'V.Fiscal Affordability'!AC18","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AA21","v":0},null,"Pointer",{"$f":"HLOOKUP(C6,R20:X25,3,FALSE)","v":1},2,2,2,2,2,2,{"$f":"Dashboard!BP14","v":1},null,null,null,null,null," ",{"$f":"Dashboard!C112","v":5},{"$f":"Dashboard!E112","v":{"$error":"#N/A"}},{"$f":"Dashboard!Y112","v":{"$error":"#N/A"}},null,{"$f":"Dashboard!AB112","v":{"$error":"#DIV/0!"}}]
[null,6,{"$f":"D11","v":false}," ",{"$f":"'VI.Institutional Capability'!X22","v":"Potential Deal breakers triggered"},{"$f":"HLOOKUP($C$6,$H$20:$N$25,4,FALSE)","v":0},{"$f":"IF(F23>0,TRUE)","v":false},{"$f":"Dashboard!V23","v":0},{"$f":"'I.Strategic Suitability'!AB22","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AC24","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB26","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC21","v":0},{"$f":"'V.Fiscal Affordability'!AC19","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AA22","v":0},null,"End",{"$f":"HLOOKUP(C6,R20:X25,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!$BO$21","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!BV13","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!$BL3","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!BO3","v":{"$error":"#DIV/0!"}},{"$f":"'V.Fiscal Affordability'!BT14","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!BM3","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!BP15","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Dashboard!C113","v":6},{"$f":"Dashboard!E113","v":{"$error":"#N/A"}},{"$f":"Dashboard!Y113","v":{"$error":"#N/A"}},null,{"$f":"Dashboard!AB113","v":{"$error":"#DIV/0!"}}]
[null,7,{"$f":"F11","v":false}," ",{"$f":"'VI.Institutional Capability'!X23","v":"Potential Deal breakers skipped"},{"$f":"HLOOKUP($C$6,$H$20:$N$25,5,FALSE)","v":0},{"$f":"IF(F24>0,TRUE)","v":false},{"$f":"Dashboard!V24","v":0},{"$f":"'I.Strategic Suitability'!AB23","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AC25","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB27","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC22","v":0},{"$f":"'V.Fiscal Affordability'!AC20","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AA23","v":0},null,null,{"$f":"IF(HLOOKUP(C6,R20:X25,5,FALSE)=0,\" - \",HLOOKUP(C6,R20:X25,5,FALSE))","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!$R$17","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!$S$19","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!$S$18","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!$S$16","v":{"$error":"#DIV/0!"}},{"$f":"'V.Fiscal Affordability'!$T$15","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!$T$18","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!F204","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"Dashboard!C114","v":7},{"$f":"Dashboard!E114","v":{"$error":"#N/A"}},{"$f":"Dashboard!Y114","v":{"$error":"#N/A"}},null,{"$f":"Dashboard!AB114","v":{"$error":"#N/A"}}]
[null,8,{"$f":"H11","v":false}," ",{"$f":"'VI.Institutional Capability'!X24","v":"Potential Deal breakers marked uncertain"},{"$f":"HLOOKUP($C$6,$H$20:$N$25,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(F25>0,TRUE)","v":{"$error":"#N/A"}},{"$f":"Dashboard!V25","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AB24","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AC26","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB28","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC23","v":0},{"$f":"'V.Fiscal Affordability'!AC21","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AA24","v":0},null,null,{"$f":"HLOOKUP(C6,R20:X25,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!$N$17","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!$O$19","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!$O$18","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!$O$16","v":{"$error":"#DIV/0!"}},{"$f":"'V.Fiscal Affordability'!$P$15","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!$P$18","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!L208","v":{"$error":"#N/A"}}," ",null,null,null,null,null,{"$f":"Dashboard!C115","v":8},{"$f":"Dashboard!E115","v":{"$error":"#N/A"}},{"$f":"Dashboard!Y115","v":{"$error":"#N/A"}},null,{"$f":"Dashboard!AB115","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!C116","v":"IV"},{"$f":"Dashboard!E116","v":"PPP Suitability"},null,{"$f":"Dashboard!Z116","v":0.1},null,{"$f":"Dashboard!AC116","v":{"$error":"#DIV/0!"}}]
[null,"Box 6. Overall Dashboard data",null,null,null,"Box 7. Overall Comments",null,null,null,null,null,null,null,null,null,"Box 10. Slider titles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!C117","v":1},{"$f":"Dashboard!E117","v":"Value for Money"},{"$f":"Dashboard!Y117","v":0.6},null,{"$f":"Dashboard!AB117","v":{"$error":"#DIV/0!"}}]
[null,"OVERALL DASHBOARD",null,"show yes/ no",null,null,1,2,3,4,5,6,0,null,null,null,{"$f":"IF(C3=1,\"Overall Comment\", \"Overall Result\")","v":"Overall Result"},"Identified areas to address","Response summary",null,null,"Box 17. Parameters comments",null,null,null,null,null,null,null,null,{"$f":"Dashboard!C118","v":2},{"$f":"Dashboard!E118","v":"Market appetite"},{"$f":"Dashboard!Y118","v":0.4},null,{"$f":"Dashboard!AB118","v":{"$error":"#DIV/0!"}}]
[null,"Percentage of Prerequisites triggered",{"$f":"Dashboard!V21","v":0},{"$f":"IF(C29>0,TRUE)","v":false},null,{"$f":"HLOOKUP(C3,G28:M30,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!W6","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!X6","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!X5","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!X5","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!X6","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!X6","v":{"$error":"#N/A"}},{"$f":"Dashboard!Q12","v":{"$error":"#N/A"}}," ",null,"msgs",1,2,null,null,null,0,{"$f":"Dashboard!Q16","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"Dashboard!C119","v":"V"},{"$f":"Dashboard!E119","v":"Fiscal Affordability"},null,{"$f":"Dashboard!Z119","v":0.2},null,{"$f":"Dashboard!AC119","v":{"$error":"#N/A"}}]
[null,"Percentage of Prerequisites marked uncertain",{"$f":"Dashboard!V22","v":0},false,null,{"$f":"HLOOKUP(C3,G28:M30,3,FALSE)","v":"Overall Project Comments"},{"$f":"'I.Strategic Suitability'!C1","v":"I. Strategic Suitability"},{"$f":"'II.Preliminary Feasibility'!D1","v":0},{"$f":"'III.Risk Assessment'!E1","v":"III. Risk Assessment"},{"$f":"'IV.PPP Suitability'!E1","v":"IV. PPP Suitability"},{"$f":"'V.Fiscal Affordability'!E1","v":"V. Fiscal Affordability Assessment"},{"$f":"'VI.Institutional Capability'!D1","v":"VI. Government's Institutional Capability Assessment"},{"$f":"Dashboard!P10","v":"Overall Project Comments"}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Dashboard!C120","v":1},{"$f":"Dashboard!E120","v":"Extent and Nature of Government Fiscal Support"},{"$f":"Dashboard!Y120","v":0.4},null,{"$f":"Dashboard!AB120","v":{"$error":"#N/A"}}]
[null,"Percentage of Questions Skipped",{"$f":"Dashboard!V23","v":0},false,null,null,null,null,null,null,null,null,null,null,null,null,"Box 11. Prerequisites",null,null,null,null,1,{"$f":"Comments!S55","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"Dashboard!C121","v":2},{"$f":"Dashboard!E121","v":"Quantification of Fiscal Support"},{"$f":"Dashboard!Y121","v":0.6},null,{"$f":"Dashboard!AB121","v":{"$error":"#N/A"}}]
[null,"Percentage of Questions marked Uncertain",{"$f":"Dashboard!V24","v":0},false,null,null,null,"Box 9. Comments areas to address ",null,null,null,null,null,null,null,null,1,"Is there clear articulation and substantiation of the service deficiency?",{"$f":"'Data Analysis'!G253","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S56","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"Dashboard!C122","v":"VI"},{"$f":"Dashboard!E122","v":"Institutional Capability"},null,{"$f":"Dashboard!Z122","v":0.1},null,{"$f":"Dashboard!AC122","v":{"$error":"#DIV/0!"}}]
[null,"Potential Deal breakers triggered",{"$f":"Dashboard!V25","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,{"$f":"Dashboard!P58","v":"Comments"},"Identified areas to address",null,null,"Box 14. Sub parameters",null,"Box 12. Warning",null,null,2,"Has there been an assessment of all possible technical solutions to address the identified need?",{"$f":"'Data Analysis'!G254","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S57","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"Dashboard!C123","v":1},{"$f":"Dashboard!E123","v":"Institutional Capacity"},{"$f":"Dashboard!Y123","v":0.33333333333333337},null,{"$f":"Dashboard!AB123","v":{"$error":"#N/A"}}]
[null,"Potential Deal breakers skipped",{"$f":"Dashboard!V26","v":0},false,null,null,null,{"$f":"Dashboard!P66","v":{"$error":"#N/A"}},{"$f":"IF($C$3=0,W29,IF($C$3=2,W35,IF($C$3=3,W41,IF($C$3=4,W49,IF($C$3=5,W51,IF($C$3=6,W53,IF($C$3=1,W31)))))))","v":{"$error":"#N/A"}},"Prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process. ",null,{"$f":"'III.Risk Assessment'!E6","v":{"$error":"#N/A"}},null,"Note",{"$f":"Dashboard!C127","v":"It is recommended that users do not overly rely on the project score (or numbers therein) generated and make sure that all issues raised by the PST are examined in detail while attempting to use the PST as a decision-making tool. The PST is also structured as a comprehensive checklist in a user-friendly format that helps to test the suitability of the project. It displays the key features of the project, their strengths and weaknesses to facilitate decision-making, in situations of low as well as high levels of information."},null,3,"Are the technical cost estimates in line with required output specifications?",{"$f":"'Data Analysis'!G255","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S58","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"Dashboard!C124","v":2},{"$f":"Dashboard!E124","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"Dashboard!Y124","v":0.33333333333333337},null,{"$f":"Dashboard!AB124","v":{"$error":"#DIV/0!"}}]
[null,"Potential Deal breakers marked uncertain",{"$f":"Dashboard!V27","v":0},false,null,null,null,null,{"$f":"IF(IF($C$3=0,W30,IF($C$3=2,W36,IF($C$3=3,W42,IF($C$3=4,W50,IF($C$3=5,W52,IF($C$3=6,W54,IF($C$3=1,W32)))))))<>FALSE,IF($C$3=0,W30,IF($C$3=2,W36,IF($C$3=3,W42,IF($C$3=4,W50,IF($C$3=5,W52,IF($C$3=6,W54,IF($C$3=1,W32))))))),\"\")","v":""},"",null,{"$f":"'III.Risk Assessment'!E9","v":{"$error":"#N/A"}},null,"Name",{"$f":"'0.Basic Project Data'!H6","v":"1trial"},null,4,"Is the proposed site accessible with any potential challenges during construction being manageable?",{"$f":"'Data Analysis'!G256","v":{"$error":"#N/A"}},null,null,2,{"$f":"Comments!S60","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"Dashboard!C125","v":3},{"$f":"Dashboard!E125","v":"Project Execution Capability of the Contracting Agency"},{"$f":"Dashboard!Y125","v":0.33333333333333337},null,{"$f":"Dashboard!AB125","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(IF($C$3=2,W37,IF($C$3=3,W43,IF($C$3=6,W55,IF($C$3=1,W33))))<>FALSE,IF($C$3=2,W37,IF($C$3=3,W43,IF($C$3=6,W55,IF($C$3=1,W33)))),\"\")","v":""},"",null,{"$f":"'III.Risk Assessment'!E12","v":{"$error":"#N/A"}},null,null,{"$f":"IF(Dashboard!X21 = \"\", Dashboard!X23, Dashboard!X21 & CHAR(10) & CHAR(10) & Dashboard!X23)","v":{"$error":"#N/A"}},null,5,"Will the project have any significant negative impact on any natural resources or protected land?",{"$f":"'Data Analysis'!G257","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S61","v":{"$error":"#N/A"}}," "]
[null,"Box 8.  Prerequisites answrs",null,null,null,null,null,null,{"$f":"IF(IF($C$3=2,W38,IF($C$3=3,W44,IF($C$3=1,W34)))<>FALSE,IF($C$3=2,W38,IF($C$3=3,W44,IF($C$3=1,W34))),\"\")","v":""},"",null,{"$f":"'III.Risk Assessment'!E15","v":{"$error":"#N/A"}},null,null,null,null,6,"Is the project likely to be socially sustainable or have manageable social impacts?",{"$f":"'Data Analysis'!G258","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S62","v":{"$error":"#N/A"}}]
[null,"PREREQUISITES",null,"Answer","Triggered","Uncertain",null,null,{"$f":"IF(IF($C$3=2,W39,IF($C$3=3,W45))<>FALSE,IF($C$3=2,W39,IF($C$3=3,W45)),\"\")","v":""},"",null,{"$f":"'III.Risk Assessment'!E18","v":{"$error":"#N/A"}},null,"Box 13. Percentage Answers",null,null,7,"Is there support for the project from affected communities and key stakeholders?",{"$f":"'Data Analysis'!G259","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S63","v":{"$error":"#N/A"}}]
[null,{"$f":"'Data Analysis'!C249","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},null,{"$f":"'Data Analysis'!F249","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G249","v":{"$error":"#N/A"}},{"$f":"IF(D39=\"Uncertain\",B39,\" \")","v":{"$error":"#N/A"}},null,null,{"$f":"IF(IF($C$3=2,W40,IF($C$3=3,W46))<>FALSE,IF($C$3=2,W40,IF($C$3=3,W46)),\"\")","v":""},"",null,{"$f":"'III.Risk Assessment'!E21","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!X20","v":"Percentage of Questions Skipped"},{"$f":"F21","v":0},null,8,"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?",{"$f":"'Data Analysis'!G260","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S64","v":{"$error":"#N/A"}}]
[null,{"$f":"'Data Analysis'!C250","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},null,{"$f":"'Data Analysis'!F250","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G250","v":{"$error":"#N/A"}},{"$f":"IF(D40=\"Uncertain\",B40,\" \")","v":{"$error":"#N/A"}},null,null,{"$f":"IF(IF($C$3=3,W47)<>FALSE,IF($C$3=3,W47),\"\")","v":""},"",null,{"$f":"'III.Risk Assessment'!E24","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!X21","v":"Percentage of Questions marked Uncertain"},{"$f":"F22","v":0},null,9,"Are the life cycle costs for major components of the project reasonable and affordable?",{"$f":"'Data Analysis'!G261","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S65","v":{"$error":"#N/A"}}]
[null,{"$f":"'Data Analysis'!C251","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},null,{"$f":"'Data Analysis'!F251","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G251","v":{"$error":"#N/A"}},{"$f":"IF(D41=\"Uncertain\",B41,\" \")","v":{"$error":"#N/A"}},null,null,{"$f":"IF(IF($C$3=3,W48)<>FALSE,IF($C$3=3,W48),\"\")","v":""},"",null,{"$f":"'III.Risk Assessment'!E27","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!X22","v":"Potential Deal breakers triggered"},{"$f":"F23","v":0},null,10,"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? ",{"$f":"'Data Analysis'!G262","v":{"$error":"#N/A"}},null,null,3,{"$f":"Comments!S67","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!X23","v":"Potential Deal breakers skipped"},{"$f":"F24","v":0},null,11,"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?",{"$f":"'Data Analysis'!G263","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S68","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!X24","v":"Potential Deal breakers marked uncertain"},{"$f":"F25","v":{"$error":"#N/A"}},null,12,"Are there financiers who will express or have expressed interest in the PPP?",{"$f":"'Data Analysis'!G264","v":{"$error":"#N/A"}},null,null,null,{"$f":"Comments!S69","v":{"$error":"#N/A"}}]
["Box 18.  Answers detailed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Comments!S70","v":{"$error":"#N/A"}}]
[1,{"$f":"+A45+1","v":2},{"$f":"+B45+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20," ",null,{"$f":"Comments!S71","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"OVERALL",null,null,null,null,null,null," ",null,{"$f":"Comments!S72","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'Data Analysis'!C274","v":"Question"},{"$f":"'Data Analysis'!D274","v":"Questions Applicable"},{"$f":"'Data Analysis'!F274","v":"Response"},{"$f":"'Data Analysis'!G274","v":"Normalized Response"},{"$f":"'Data Analysis'!H274","v":"Associated Score"},"Weak Answer","Skip","Uncertain","DealBreaker","DealBreaker/Skipped","DealBreaker/Uncertain","Percentage of Prerequisites triggered","Percentage of Prerequisites marked uncertain","Skip","Uncertain","DealBreaker","DealBreaker/Skipped","DealBreaker/Uncertain"," ",null,{"$f":"Comments!S73","v":{"$error":"#N/A"}}]
[null,null,"(I) Strategic Suitability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,{"$f":"Comments!S74","v":{"$error":"#N/A"}}]
[1,{"$f":"IF(OR($C$6=1, $C$6=0),1,0)","v":1},{"$f":"'Data Analysis'!C276","v":"Alignment with government priorities"},null,null,null,null,null,null,null,{"$f":"IFERROR(IF(AND(B49<>0,VLOOKUP(C49,$R$32:$S$43,2,FALSE)=1),C49,\"\"),\"\")","v":""},null,null,null,"","","","","",""," ",4,{"$f":"Comments!S76","v":{"$error":"#DIV/0!"}}]
[2,1,{"$f":"'Data Analysis'!C278","v":"Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?"},{"$f":"'Data Analysis'!D278","v":1},{"$f":"'Data Analysis'!F278","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G278","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H278","v":{"$error":"#N/A"}},{"$f":"IF(AND(D50<>0,G50<1,F50<>\"N/A\",B50<>0),C50,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND(B50<>0,E50=\"Skip\"),C50,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND(B50<>0,E50=\"Uncertain\"),C50,\"\")","v":{"$error":"#N/A"}},"",{"$f":"IFERROR(IF(AND(B50<>0,VLOOKUP(C50,$R$32:$S$43,2,FALSE)<1,E50=\"Skip\"),C50,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B50<>0,VLOOKUP(C50,$R$32:$S$43,2,FALSE)<1,E50=\"Uncertain\"),C50,\"\"),\"\")","v":""},null,"",{"$f":"IF(E50=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C50),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E50=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C50),\"\")","v":{"$error":"#N/A"}},null,null,null," ",null,{"$f":"Comments!S77","v":{"$error":"#DIV/0!"}}]
[3,1,{"$f":"'Data Analysis'!C279","v":"Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens."},{"$f":"'Data Analysis'!D279","v":1},{"$f":"'Data Analysis'!F279","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G279","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H279","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E51=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C51),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E51=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C51),\"\")","v":{"$error":"#N/A"}},null,null,null," ",5,{"$f":"Comments!S79","v":{"$error":"#N/A"}}]
[4,1,{"$f":"'Data Analysis'!C281","v":"Identification of service need"},{"$f":"'Data Analysis'!D281","v":3},{"$f":"'Data Analysis'!F281","v":0},{"$f":"'Data Analysis'!G281","v":0},{"$f":"'Data Analysis'!H281","v":3},"","","","","","",null,"",{"$f":"IF(E52=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C52),\"\")","v":""},{"$f":"IF(E52=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C52),\"\")","v":""},null,null,null," ",null,{"$f":"Comments!S80","v":{"$error":"#N/A"}}]
[5,1,{"$f":"'Data Analysis'!C282","v":"Is there clear articulation and substantiation of the service deficiency?"},{"$f":"'Data Analysis'!D282","v":1},{"$f":"'Data Analysis'!F282","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G282","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H282","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E53=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$52&\" - \"&CHAR(10)&C53),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E53=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$52&\" - \"&CHAR(10)&C53),\"\")","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF(AND(B53<>0,VLOOKUP(C53,$R$32:$S$43,2,FALSE)=1),(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C53),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B53<>0,VLOOKUP(C53,$R$32:$S$43,2,FALSE)<1,E53=\"Skip\"),(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C53),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B53<>0,VLOOKUP(C53,$R$32:$S$43,2,FALSE)<1,E53=\"Uncertain\"),(UPPER(C$48)&CHAR(10)&\" - \"&C$49&\" - \"&CHAR(10)&C53),\"\"),\"\")","v":""}," ",6,{"$f":"Comments!S82","v":{"$error":"#N/A"}}]
[6,1,{"$f":"'Data Analysis'!C283","v":"Is the desired service outcome well defined and can it be used to scope out the project?"},{"$f":"'Data Analysis'!D283","v":1},{"$f":"'Data Analysis'!F283","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G283","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H283","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E54=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$52&\" - \"&CHAR(10)&C54),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E54=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$52&\" - \"&CHAR(10)&C54),\"\")","v":{"$error":"#N/A"}},null,null,null," ",null,{"$f":"Comments!S83","v":{"$error":"#DIV/0!"}}]
[7,1,{"$f":"'Data Analysis'!C284","v":"Is there a consensus on users’ and stakeholders’ expectations from the project?"},{"$f":"'Data Analysis'!D284","v":1},{"$f":"'Data Analysis'!F284","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G284","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H284","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E55=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$52&\" - \"&CHAR(10)&C55),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E55=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$52&\" - \"&CHAR(10)&C55),\"\")","v":{"$error":"#N/A"}},null,null,null," ",null,{"$f":"Comments!S84","v":{"$error":"#DIV/0!"}}]
[8,1,{"$f":"'Data Analysis'!C286","v":"Assessment of service delivery options"},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E56=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$52&\" - \"&CHAR(10)&C56),\"\")","v":""},{"$f":"IF(E56=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$52&\" - \"&CHAR(10)&C56),\"\")","v":""},null,null,null," ",{"$f":"J34","v":"Prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process. "}]
[9,1,{"$f":"'Data Analysis'!C287","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},{"$f":"'Data Analysis'!D287","v":1},{"$f":"'Data Analysis'!F287","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G287","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H287","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E57=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C57),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E57=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C57),\"\")","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF(AND(B57<>0,VLOOKUP(C57,$R$32:$S$43,2,FALSE)=1),(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C57),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B57<>0,VLOOKUP(C57,$R$32:$S$43,2,FALSE)<1,E57=\"Skip\"),(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C57),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B57<>0,VLOOKUP(C57,$R$32:$S$43,2,FALSE)<1,E57=\"Uncertain\"),(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C57),\"\"),\"\")","v":""}," ",{"$f":"IF(Charts!$J$34=\"\",\"No comments\",Charts!$J$34)","v":"Prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process. "}]
[10,1,{"$f":"'Data Analysis'!C288","v":"Does the technical solution clearly address the service need in a cost-effective and affordable manner?"},{"$f":"'Data Analysis'!D288","v":1},{"$f":"'Data Analysis'!F288","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G288","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H288","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E58=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C58),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E58=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C58),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[11,1,{"$f":"'Data Analysis'!C290","v":"Scoping of the project"},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E59=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C59),\"\")","v":""},{"$f":"IF(E59=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$56&\" - \"&CHAR(10)&C59),\"\")","v":""},null,null,null," "]
[12,1,{"$f":"'Data Analysis'!C291","v":"Is there a clear description of the technical features of the project?"},{"$f":"'Data Analysis'!D291","v":1},{"$f":"'Data Analysis'!F291","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G291","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H291","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E60=\"Skip\",(UPPER(C$48)&CHAR(10)&\" - \"&C$59&\" - \"&CHAR(10)&C60),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E60=\"Uncertain\",(UPPER(C$48)&CHAR(10)&\" - \"&C$59&\" - \"&CHAR(10)&C60),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[13,1,{"$f":"'Data Analysis'!C292","v":"Is the user base identified for the project in terms of users, geography, growth trends, etc.?"},{"$f":"'Data Analysis'!D292","v":1},{"$f":"'Data Analysis'!F292","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G292","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H292","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[14,1,{"$f":"'Data Analysis'!C293","v":"Are the project outputs defined, measurable and verifiable?"},{"$f":"'Data Analysis'!D293","v":1},{"$f":"'Data Analysis'!F293","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G293","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H293","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[15,1,{"$f":"'Data Analysis'!C294","v":"Does the scoping cover the entire term of the project?"},{"$f":"'Data Analysis'!D294","v":1},{"$f":"'Data Analysis'!F294","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G294","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H294","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[16,null,"(II) Prefeasibility",null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[17,{"$f":"IF(OR($C$6=2, $C$6=0),2,0)","v":2},{"$f":"'Data Analysis'!C301","v":"Technical Prefeasibility"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[18,2,{"$f":"'Data Analysis'!C302","v":"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"},{"$f":"'Data Analysis'!D302","v":1},{"$f":"'Data Analysis'!F302","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G302","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H302","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E66=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C66),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E66=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C66),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[19,2,{"$f":"'Data Analysis'!C303","v":"Is the project's scope of work comparable to other reference projects?"},{"$f":"'Data Analysis'!D303","v":1},{"$f":"'Data Analysis'!F303","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G303","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H303","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E67=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C67),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null," "]
[20,2,{"$f":"'Data Analysis'!C304","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D304","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F304","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G304","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H304","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B68<>0,VLOOKUP(C68,$R$32:$S$43,2,FALSE)=1),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C68),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B68<>0,VLOOKUP(C68,$R$32:$S$43,2,FALSE)<1,E68=\"Skip\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C68),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B68<>0,VLOOKUP(C68,$R$32:$S$43,2,FALSE)<1,E68=\"Uncertain\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C68),\"\"),\"\")","v":""}," "]
[21,2,{"$f":"'Data Analysis'!C305","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},{"$f":"'Data Analysis'!D305","v":1},{"$f":"'Data Analysis'!F305","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G305","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H305","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B69<>0,VLOOKUP(C69,$R$32:$S$43,2,FALSE)=1),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C69),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B69<>0,VLOOKUP(C69,$R$32:$S$43,2,FALSE)<1,E69=\"Skip\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C69),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B69<>0,VLOOKUP(C69,$R$32:$S$43,2,FALSE)<1,E69=\"Uncertain\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C69),\"\"),\"\")","v":""}," "]
[22,2,{"$f":"'Data Analysis'!C306","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D306","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F306","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G306","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H306","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[23,2,{"$f":"'Data Analysis'!C307","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D307","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F307","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G307","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H307","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B71<>0,VLOOKUP(C71,$R$32:$S$43,2,FALSE)=1),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C71),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B71<>0,VLOOKUP(C71,$R$32:$S$43,2,FALSE)<1,E71=\"Skip\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C71),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B71<>0,VLOOKUP(C71,$R$32:$S$43,2,FALSE)<1,E71=\"Uncertain\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$65&\" - \"&CHAR(10)&C71),\"\"),\"\")","v":""}," "]
[24,2,{"$f":"'Data Analysis'!C308","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D308","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F308","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G308","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H308","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[25,2,{"$f":"'Data Analysis'!C310","v":"Environmental Sustainability"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[26,2,{"$f":"'Data Analysis'!C311","v":"Is there a reliable initial environmental analysis related to the project? "},{"$f":"'Data Analysis'!D311","v":1},{"$f":"'Data Analysis'!F311","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G311","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H311","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E74=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$73&\" - \"&CHAR(10)&C74),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E74=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$73&\" - \"&CHAR(10)&C74),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[27,2,{"$f":"'Data Analysis'!C312","v":"Will the project have any significant negative impact on any natural resources or protected land?"},{"$f":"'Data Analysis'!D312","v":1},{"$f":"'Data Analysis'!F312","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G312","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H312","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E75=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$73&\" - \"&CHAR(10)&C75),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B75<>0,VLOOKUP(C75,$R$32:$S$43,2,FALSE)=1),(UPPER(C$64)&CHAR(10)&\" - \"&C$73&\" - \"&CHAR(10)&C75),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B75<>0,VLOOKUP(C75,$R$32:$S$43,2,FALSE)<1,E75=\"Skip\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$73&\" - \"&CHAR(10)&C75),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B75<>0,VLOOKUP(C75,$R$32:$S$43,2,FALSE)<1,E75=\"Uncertain\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$73&\" - \"&CHAR(10)&C75),\"\"),\"\")","v":""}," "]
[28,2,{"$f":"'Data Analysis'!C313","v":"Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?"},{"$f":"'Data Analysis'!D313","v":1},{"$f":"'Data Analysis'!F313","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G313","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H313","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[29,2,{"$f":"'Data Analysis'!C314","v":"Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?"},{"$f":"'Data Analysis'!D314","v":1},{"$f":"'Data Analysis'!F314","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G314","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H314","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[30,2,{"$f":"'Data Analysis'!C315","v":"Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?"},{"$f":"'Data Analysis'!D315","v":1},{"$f":"'Data Analysis'!F315","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G315","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H315","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[31,2,{"$f":"'Data Analysis'!C316","v":"Will the project design suitably address the impact of potential natural or human-induced hazards in the region?"},{"$f":"'Data Analysis'!D316","v":1},{"$f":"'Data Analysis'!F316","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G316","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H316","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[32,2,{"$f":"'Data Analysis'!C318","v":"Social Sustainability"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[33,2,{"$f":"'Data Analysis'!C319","v":"Is there a reliable initial social analysis related to the project? "},{"$f":"'Data Analysis'!D319","v":1},{"$f":"'Data Analysis'!F319","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G319","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H319","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B81<>0,VLOOKUP(C81,$R$32:$S$43,2,FALSE)=1),C81,\"\"),\"\")","v":""},"","",null,"",{"$f":"IF(E81=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C81),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E81=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C81),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[34,2,{"$f":"'Data Analysis'!C320","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? "},{"$f":"'Data Analysis'!D320","v":1},{"$f":"'Data Analysis'!F320","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G320","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H320","v":{"$error":"#N/A"}},{"$f":"IF(AND(D82<>0,G82<1,F82<>\"N/A\",B82<>0),C82,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND(B82<>0,E82=\"Skip\"),C82,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND(B82<>0,E82=\"Uncertain\"),C82,\"\")","v":{"$error":"#N/A"}},"",{"$f":"IFERROR(IF(AND(B82<>0,VLOOKUP(C82,$R$32:$S$43,2,FALSE)<1,E82=\"Skip\"),C82,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B82<>0,VLOOKUP(C82,$R$32:$S$43,2,FALSE)<1,E82=\"Uncertain\"),C82,\"\"),\"\")","v":""},null,"",{"$f":"IF(E82=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C82),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B82<>0,VLOOKUP(C82,$R$32:$S$43,2,FALSE)=1),(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C82),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B82<>0,VLOOKUP(C82,$R$32:$S$43,2,FALSE)<1,E82=\"Skip\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C82),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B82<>0,VLOOKUP(C82,$R$32:$S$43,2,FALSE)<1,E82=\"Uncertain\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C82),\"\"),\"\")","v":""}," "]
[35,2,{"$f":"'Data Analysis'!C321","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},{"$f":"'Data Analysis'!D321","v":1},{"$f":"'Data Analysis'!F321","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G321","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H321","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B83<>0,VLOOKUP(C83,$R$32:$S$43,2,FALSE)=1),(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C83),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B83<>0,VLOOKUP(C83,$R$32:$S$43,2,FALSE)<1,E83=\"Skip\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C83),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B83<>0,VLOOKUP(C83,$R$32:$S$43,2,FALSE)<1,E83=\"Uncertain\"),(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C83),\"\"),\"\")","v":""}," "]
[36,2,{"$f":"'Data Analysis'!C322","v":0},{"$f":"'Data Analysis'!D322","v":0},{"$f":"'Data Analysis'!F322","v":"N/A"},{"$f":"'Data Analysis'!G322","v":"N/A"},{"$f":"'Data Analysis'!H322","v":0},"","","","","","",null,"","","",null,null,null," "]
[37,2,{"$f":"'Data Analysis'!C323","v":0},{"$f":"'Data Analysis'!D323","v":0},{"$f":"'Data Analysis'!F323","v":"N/A"},{"$f":"'Data Analysis'!G323","v":"N/A"},{"$f":"'Data Analysis'!H323","v":0},"","","","","","",null,"","","",null,null,null," "]
[38,2,{"$f":"'Data Analysis'!C324","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D324","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F324","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G324","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H324","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$f":"IF(E86=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C86),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[39,2,{"$f":"'Data Analysis'!C325","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D325","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F325","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G325","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H325","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$f":"IF(E87=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$80&\" - \"&CHAR(10)&C87),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[40,2,{"$f":"'Data Analysis'!C327","v":"Economic Prefeasibility"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[41,2,{"$f":"'Data Analysis'!C328","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},{"$f":"'Data Analysis'!D328","v":1},{"$f":"'Data Analysis'!F328","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G328","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H328","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E89=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C89),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E89=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C89),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[42,2,{"$f":"'Data Analysis'!C329","v":"Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?"},{"$f":"'Data Analysis'!D329","v":1},{"$f":"'Data Analysis'!F329","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G329","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H329","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E90=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C90),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E90=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C90),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[43,2,{"$f":"'Data Analysis'!C330","v":"Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?"},{"$f":"'Data Analysis'!D330","v":1},{"$f":"'Data Analysis'!F330","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G330","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H330","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E91=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C91),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E91=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C91),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[44,2,{"$f":"'Data Analysis'!C331","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D331","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F331","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G331","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H331","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E92=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C92),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E92=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C92),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[45,2,{"$f":"'Data Analysis'!C333","v":"Financial Prefeasibility"},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E93=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C93),\"\")","v":""},{"$f":"IF(E93=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$88&\" - \"&CHAR(10)&C93),\"\")","v":""},null,null,null," "]
[46,2,{"$f":"'Data Analysis'!C334","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D334","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F334","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G334","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H334","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E94=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$93&\" - \"&CHAR(10)&C94),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E94=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$93&\" - \"&CHAR(10)&C94),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[47,2,{"$f":"'Data Analysis'!C335","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D335","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F335","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G335","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H335","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E95=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$93&\" - \"&CHAR(10)&C95),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null," "]
[48,2,{"$f":"'Data Analysis'!C336","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D336","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F336","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G336","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H336","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[49,2,{"$f":"'Data Analysis'!C337","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D337","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F337","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G337","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H337","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[50,2,{"$f":"'Data Analysis'!C338","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D338","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F338","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G338","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H338","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[51,2,{"$f":"'Data Analysis'!C339","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D339","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F339","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G339","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H339","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[52,2,{"$f":"'Data Analysis'!C340","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D340","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F340","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G340","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H340","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[53,2,{"$f":"'Data Analysis'!C341","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D341","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F341","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G341","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H341","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[54,2,{"$f":"'Data Analysis'!C342","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D342","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F342","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G342","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H342","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[55,2,{"$f":"'Data Analysis'!C344","v":"Legal Prefeasibility"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[56,2,{"$f":"'Data Analysis'!C345","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},{"$f":"'Data Analysis'!D345","v":1},{"$f":"'Data Analysis'!F345","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G345","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H345","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E104=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$103&\" - \"&CHAR(10)&C104),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E104=\"Uncertain\",(UPPER(C$64)&CHAR(10)&\" - \"&C$103&\" - \"&CHAR(10)&C104),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[57,2,{"$f":"'Data Analysis'!C346","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D346","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F346","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G346","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H346","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E105=\"Skip\",(UPPER(C$64)&CHAR(10)&\" - \"&C$103&\" - \"&CHAR(10)&C105),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null," "]
[58,2,{"$f":"'Data Analysis'!C347","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D347","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F347","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G347","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H347","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[59,2,{"$f":"'Data Analysis'!C348","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D348","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F348","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G348","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H348","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[60,2,{"$f":"'Data Analysis'!C349","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D349","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F349","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G349","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H349","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[61,null,"(III) Risk Assessment",null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[62,{"$f":"IF(OR($C$6=3, $C$6=0),3,0)","v":3},{"$f":"'Data Analysis'!C356","v":"Risk of delay in land acquisition"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[63,3,{"$f":"'Data Analysis'!C357","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D357","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F357","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G357","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H357","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E111=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$110&\" - \"&CHAR(10)&C111),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E111=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$110&\" - \"&CHAR(10)&C111),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[64,3,{"$f":"'Data Analysis'!C358","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D358","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F358","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G358","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H358","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E112=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$110&\" - \"&CHAR(10)&C112),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null," "]
[65,3,{"$f":"'Data Analysis'!C359","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D359","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F359","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G359","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H359","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(B113<>0,E113=\"Skip\"),C113,\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B113<>0,VLOOKUP(C113,$R$32:$S$43,2,FALSE)=1),C113,\"\"),\"\")","v":""},"","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[66,3,{"$f":"'Data Analysis'!C360","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D360","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F360","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G360","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H360","v":{"$error":"#N/A"}},{"$f":"IF(AND(D114<>0,G114<1,F114<>\"N/A\",B114<>0),C114,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND(B114<>0,E114=\"Skip\"),C114,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(AND(B114<>0,E114=\"Uncertain\"),C114,\"\")","v":{"$error":"#N/A"}},"",{"$f":"IFERROR(IF(AND(B114<>0,VLOOKUP(C114,$R$32:$S$43,2,FALSE)<1,E114=\"Skip\"),C114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B114<>0,VLOOKUP(C114,$R$32:$S$43,2,FALSE)<1,E114=\"Uncertain\"),C114,\"\"),\"\")","v":""},null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[67,3,{"$f":"'Data Analysis'!C361","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D361","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F361","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G361","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H361","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[68,3,{"$f":"'Data Analysis'!C362","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D362","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F362","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G362","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H362","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[69,3,{"$f":"'Data Analysis'!C363","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D363","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F363","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G363","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H363","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[70,3,{"$f":"'Data Analysis'!C365","v":"Financing Risk"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[71,3,{"$f":"'Data Analysis'!C366","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D366","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F366","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G366","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H366","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E119=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C119),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E119=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C119),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[72,3,{"$f":"'Data Analysis'!C367","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D367","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F367","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G367","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H367","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E120=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C120),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E120=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C120),\"\")","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF(AND(B120<>0,VLOOKUP(C120,$R$32:$S$43,2,FALSE)=1),(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C120),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B120<>0,VLOOKUP(C120,$R$32:$S$43,2,FALSE)<1,E120=\"Skip\"),(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C120),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B120<>0,VLOOKUP(C120,$R$32:$S$43,2,FALSE)<1,E120=\"Uncertain\"),(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C120),\"\"),\"\")","v":""}," "]
[73,3,{"$f":"'Data Analysis'!C368","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D368","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F368","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G368","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H368","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E121=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C121),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E121=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C121),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[74,3,{"$f":"'Data Analysis'!C369","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D369","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F369","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G369","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H369","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E122=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C122),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E122=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C122),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[75,3,{"$f":"'Data Analysis'!C371","v":"Design and Construction Risk "},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E123=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C123),\"\")","v":""},{"$f":"IF(E123=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$118&\" - \"&CHAR(10)&C123),\"\")","v":""},null,null,null," "]
[76,3,{"$f":"'Data Analysis'!C372","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D372","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F372","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G372","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H372","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E124=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$123&\" - \"&CHAR(10)&C124),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E124=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$123&\" - \"&CHAR(10)&C124),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[77,3,{"$f":"'Data Analysis'!C373","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D373","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F373","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G373","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H373","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E125=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$123&\" - \"&CHAR(10)&C125),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null," "]
[78,3,{"$f":"'Data Analysis'!C374","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D374","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F374","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G374","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H374","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[79,3,{"$f":"'Data Analysis'!C375","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D375","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F375","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G375","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H375","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[80,3,{"$f":"'Data Analysis'!C376","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D376","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F376","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G376","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H376","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[81,3,{"$f":"'Data Analysis'!C377","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D377","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F377","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G377","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H377","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[82,3,{"$f":"'Data Analysis'!C379","v":"Operations and Maintenance Risk"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[83,3,{"$f":"'Data Analysis'!C380","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D380","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F380","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G380","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H380","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E131=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$130&\" - \"&CHAR(10)&C131),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E131=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$130&\" - \"&CHAR(10)&C131),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[84,3,{"$f":"'Data Analysis'!C381","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D381","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F381","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G381","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H381","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E132=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$130&\" - \"&CHAR(10)&C132),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E132=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$130&\" - \"&CHAR(10)&C132),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[85,3,{"$f":"'Data Analysis'!C382","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D382","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F382","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G382","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H382","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E133=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$130&\" - \"&CHAR(10)&C133),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E133=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$130&\" - \"&CHAR(10)&C133),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[86,3,{"$f":"'Data Analysis'!C384","v":"Market Risk and Demand Risk"},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E134=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$130&\" - \"&CHAR(10)&C134),\"\")","v":""},{"$f":"IF(E134=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$130&\" - \"&CHAR(10)&C134),\"\")","v":""},null,null,null," "]
[87,3,{"$f":"'Data Analysis'!C385","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D385","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F385","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G385","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H385","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E135=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$134&\" - \"&CHAR(10)&C135),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E135=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$134&\" - \"&CHAR(10)&C135),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[88,3,{"$f":"'Data Analysis'!C386","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D386","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F386","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G386","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H386","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E136=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$134&\" - \"&CHAR(10)&C136),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null," "]
[89,3,{"$f":"'Data Analysis'!C387","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D387","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F387","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G387","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H387","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[90,3,{"$f":"'Data Analysis'!C388","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D388","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F388","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G388","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H388","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[91,3,{"$f":"'Data Analysis'!C389","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D389","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F389","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G389","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H389","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[92,3,{"$f":"'Data Analysis'!C390","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D390","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F390","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G390","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H390","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[93,3,{"$f":"'Data Analysis'!C392","v":"Off Taker Risk"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[94,3,{"$f":"'Data Analysis'!C393","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D393","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F393","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G393","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H393","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E142=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C142),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E142=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C142),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[95,3,{"$f":"'Data Analysis'!C394","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D394","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F394","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G394","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H394","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E143=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C143),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E143=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C143),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[96,3,{"$f":"'Data Analysis'!C395","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D395","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F395","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G395","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H395","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E144=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C144),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E144=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C144),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[97,3,{"$f":"'Data Analysis'!C396","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D396","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F396","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G396","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H396","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B145<>0,VLOOKUP(C145,$R$32:$S$43,2,FALSE)=1),C145,\"\"),\"\")","v":""},"","",null,"",{"$f":"IF(E145=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C145),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E145=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C145),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[98,3,{"$f":"'Data Analysis'!C398","v":"Foreign Exchange Risk"},null,null,null,null,{"$f":"IF(AND(D146<>0,G146<1,F146<>\"N/A\",B146<>0),C146,\"\")","v":""},{"$f":"IF(AND(B146<>0,E146=\"Skip\"),C146,\"\")","v":""},{"$f":"IF(AND(B146<>0,E146=\"Uncertain\"),C146,\"\")","v":""},"",{"$f":"IFERROR(IF(AND(B146<>0,VLOOKUP(C146,$R$32:$S$43,2,FALSE)<1,E146=\"Skip\"),C146,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B146<>0,VLOOKUP(C146,$R$32:$S$43,2,FALSE)<1,E146=\"Uncertain\"),C146,\"\"),\"\")","v":""},null,"",{"$f":"IF(E146=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C146),\"\")","v":""},{"$f":"IF(E146=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$141&\" - \"&CHAR(10)&C146),\"\")","v":""},null,null,null," "]
[99,3,{"$f":"'Data Analysis'!C399","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D399","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F399","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G399","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H399","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E147=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C147),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E147=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C147),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[100,3,{"$f":"'Data Analysis'!C400","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D400","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F400","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G400","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H400","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E148=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C148),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E148=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C148),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[101,3,{"$f":"'Data Analysis'!C401","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D401","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F401","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G401","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H401","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E149=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C149),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E149=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C149),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[102,3,{"$f":"'Data Analysis'!C402","v":"Will the project be exposed to foreign exchange risk?"},{"$f":"'Data Analysis'!D402","v":0},{"$f":"'Data Analysis'!F402","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G402","v":0},{"$f":"'Data Analysis'!H402","v":0},"",{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E150=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C150),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E150=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C150),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[103,3,{"$f":"'Data Analysis'!C405","v":"Environmental and Social Risk"},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E151=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C151),\"\")","v":""},{"$f":"IF(E151=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$146&\" - \"&CHAR(10)&C151),\"\")","v":""},null,null,null," "]
[104,3,{"$f":"'Data Analysis'!C406","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D406","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F406","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G406","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H406","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E152=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$151&\" - \"&CHAR(10)&C152),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E152=\"Uncertain\",(UPPER(C$109)&CHAR(10)&\" - \"&C$151&\" - \"&CHAR(10)&C152),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[105,3,{"$f":"'Data Analysis'!C407","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D407","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F407","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G407","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H407","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E153=\"Skip\",(UPPER(C$109)&CHAR(10)&\" - \"&C$151&\" - \"&CHAR(10)&C153),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null," "]
[106,3,{"$f":"'Data Analysis'!C408","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D408","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F408","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G408","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H408","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[107,3,{"$f":"'Data Analysis'!C409","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D409","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F409","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G409","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H409","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[108,3,{"$f":"'Data Analysis'!C410","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D410","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F410","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G410","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H410","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[111,null,"(IV) PPP Suitability",null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[112,{"$f":"IF(OR($C$6=4, $C$6=0),4,0)","v":4},{"$f":"'Data Analysis'!C419","v":"Value for Money"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[113,4,{"$f":"'Data Analysis'!C420","v":"Qualitative assessment of Value for Money"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[114,4,{"$f":"'Data Analysis'!C421","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D421","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F421","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G421","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H421","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E160=\"Skip\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$159&\" - \"&CHAR(10)&C160),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E160=\"Uncertain\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$159&\" - \"&CHAR(10)&C160),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[115,4,{"$f":"'Data Analysis'!C422","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D422","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F422","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G422","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H422","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[116,4,{"$f":"'Data Analysis'!C423","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D423","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F423","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G423","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H423","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[117,4,{"$f":"'Data Analysis'!C424","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D424","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F424","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G424","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H424","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[118,4,{"$f":"'Data Analysis'!C425","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D425","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F425","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G425","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H425","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[119,4,{"$f":"'Data Analysis'!C426","v":"Quantitative assessment of Value for Money"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[120,4,{"$f":"'Data Analysis'!C427","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D427","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F427","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G427","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H427","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E166=\"Skip\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$165&\" - \"&CHAR(10)&C166),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E166=\"Uncertain\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$165&\" - \"&CHAR(10)&C166),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[121,4,{"$f":"'Data Analysis'!C428","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D428","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F428","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G428","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H428","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E167=\"Skip\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$165&\" - \"&CHAR(10)&C167),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E167=\"Uncertain\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$165&\" - \"&CHAR(10)&C167),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[122,4,{"$f":"'Data Analysis'!C429","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D429","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F429","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G429","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H429","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E168=\"Skip\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$165&\" - \"&CHAR(10)&C168),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E168=\"Uncertain\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$165&\" - \"&CHAR(10)&C168),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[123,4,{"$f":"'Data Analysis'!C431","v":"Market appetite"},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E169=\"Skip\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$165&\" - \"&CHAR(10)&C169),\"\")","v":""},{"$f":"IF(E169=\"Uncertain\",(UPPER(C$157)&CHAR(10)&$C$158&\" - \"&C$165&\" - \"&CHAR(10)&C169),\"\")","v":""},null,null,null," "]
[124,4,{"$f":"'Data Analysis'!C432","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D432","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F432","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G432","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H432","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E170=\"Skip\",(UPPER(C$157)&CHAR(10)&\" - \"&C$169&\" - \"&CHAR(10)&C170),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E170=\"Uncertain\",(UPPER(C$157)&CHAR(10)&\" - \"&C$169&\" - \"&CHAR(10)&C170),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[125,4,{"$f":"'Data Analysis'!C433","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D433","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F433","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G433","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H433","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E171=\"Skip\",(UPPER(C$157)&CHAR(10)&\" - \"&C$169&\" - \"&CHAR(10)&C171),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null," "]
[126,4,{"$f":"'Data Analysis'!C434","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D434","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F434","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G434","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H434","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[127,4,{"$f":"'Data Analysis'!C435","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D435","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F435","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G435","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H435","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[128,4,{"$f":"'Data Analysis'!C436","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!D436","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F436","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G436","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H436","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[129,null,"(V) Fiscal Affordability",null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[130,{"$f":"IF(OR($C$6=5, $C$6=0),5,0)","v":5},{"$f":"'Data Analysis'!C445","v":"Extent and Nature of Government Fiscal Support"},null,null,null,null,{"$f":"IF(AND(D176<>0,G176<1,F176<>\"N/A\",B176<>0),C176,\"\")","v":""},{"$f":"IF(AND(B176<>0,E176=\"Skip\"),C176,\"\")","v":""},{"$f":"IF(AND(B176<>0,E176=\"Uncertain\"),C176,\"\")","v":""},"","","",null,"","","",null,null,null," "]
[131,5,{"$f":"'Data Analysis'!C446","v":"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"},{"$f":"'Data Analysis'!D446","v":1},{"$f":"'Data Analysis'!F446","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G446","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H446","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B177<>0,VLOOKUP(C177,$R$32:$S$43,2,FALSE)=1),C177,\"\"),\"\")","v":""},"","",null,"",{"$f":"IF(E177=\"Skip\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C177),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E177=\"Uncertain\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C177),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[132,5,{"$f":"'Data Analysis'!C447","v":"Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?"},{"$f":"'Data Analysis'!D447","v":1},{"$f":"'Data Analysis'!F447","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G447","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H447","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"",{"$f":"IFERROR(IF(AND(B178<>0,VLOOKUP(C178,$R$32:$S$43,2,FALSE)<1,E178=\"Skip\"),C178,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B178<>0,VLOOKUP(C178,$R$32:$S$43,2,FALSE)<1,E178=\"Uncertain\"),C178,\"\"),\"\")","v":""},null,"",{"$f":"IF(E178=\"Skip\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C178),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E178=\"Uncertain\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C178),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[133,5,{"$f":"'Data Analysis'!C448","v":"Has the level of government support been benchmarked to comparable projects, at the national level or regional level? "},{"$f":"'Data Analysis'!D448","v":1},{"$f":"'Data Analysis'!F448","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G448","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H448","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E179=\"Skip\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C179),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E179=\"Uncertain\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C179),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[134,5,{"$f":"'Data Analysis'!C449","v":"Will there be competitive pressure in market determination of government support?"},{"$f":"'Data Analysis'!D449","v":1},{"$f":"'Data Analysis'!F449","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G449","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H449","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E180=\"Skip\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C180),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E180=\"Uncertain\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C180),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[135,5,{"$f":"'Data Analysis'!C451","v":"Quantification of Fiscal Support"},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E181=\"Skip\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C181),\"\")","v":""},{"$f":"IF(E181=\"Uncertain\",(UPPER(C$175)&CHAR(10)&\" - \"&C$176&\" - \"&CHAR(10)&C181),\"\")","v":""},null,null,null," "]
[136,5,{"$f":"'Data Analysis'!C452","v":"In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?"},{"$f":"'Data Analysis'!D452","v":1},{"$f":"'Data Analysis'!F452","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G452","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H452","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E182=\"Skip\",(UPPER(C$175)&CHAR(10)&\" - \"&C$181&\" - \"&CHAR(10)&C182),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E182=\"Uncertain\",(UPPER(C$175)&CHAR(10)&\" - \"&C$181&\" - \"&CHAR(10)&C182),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[137,5,{"$f":"'Data Analysis'!C453","v":"If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?"},{"$f":"'Data Analysis'!D453","v":1},{"$f":"'Data Analysis'!F453","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G453","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H453","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[138,5,{"$f":"'Data Analysis'!C454","v":"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"},{"$f":"'Data Analysis'!D454","v":1},{"$f":"'Data Analysis'!F454","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G454","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H454","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(IF(AND(B184<>0,VLOOKUP(C184,$R$32:$S$43,2,FALSE)=1),(UPPER(C$175)&CHAR(10)&\" - \"&C$181&\" - \"&CHAR(10)&C184),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B184<>0,VLOOKUP(C184,$R$32:$S$43,2,FALSE)<1,E184=\"Skip\"),(UPPER(C$175)&CHAR(10)&\" - \"&C$181&\" - \"&CHAR(10)&C184),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B184<>0,VLOOKUP(C184,$R$32:$S$43,2,FALSE)<1,E184=\"Uncertain\"),(UPPER(C$175)&CHAR(10)&\" - \"&C$181&\" - \"&CHAR(10)&C184),\"\"),\"\")","v":""}," "]
[139,5,{"$f":"'Data Analysis'!C455","v":"Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? "},{"$f":"'Data Analysis'!D455","v":1},{"$f":"'Data Analysis'!F455","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G455","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H455","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[140,null,"(VI) Institutional capability",null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[141,{"$f":"IF(OR($C$6=6, $C$6=0),6,0)","v":6},{"$f":"'Data Analysis'!C479","v":"Institutional Capacity"},null,null,null,null,"","","","","","",null,"","","",null,null,null," "]
[142,6,{"$f":"'Data Analysis'!C480","v":"Is there a PPP focal point within the contracting agency?"},{"$f":"'Data Analysis'!D480","v":1},{"$f":"'Data Analysis'!F480","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G480","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H480","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E188=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C188),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E188=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C188),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[143,6,{"$f":"'Data Analysis'!C481","v":"Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?"},{"$f":"'Data Analysis'!D481","v":1},{"$f":"'Data Analysis'!F481","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G481","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H481","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E189=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C189),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E189=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C189),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[144,6,{"$f":"'Data Analysis'!C482","v":"Does the contracting agency or its key personnel have previous experience with PPPs?"},{"$f":"'Data Analysis'!D482","v":1},{"$f":"'Data Analysis'!F482","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G482","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H482","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E190=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C190),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E190=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C190),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[145,6,{"$f":"'Data Analysis'!C483","v":"Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?"},{"$f":"'Data Analysis'!D483","v":1},{"$f":"'Data Analysis'!F483","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G483","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H483","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E191=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C191),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E191=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C191),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[146,6,{"$f":"'Data Analysis'!C485","v":"Preparedness of the Contracting Agency for the Project"},null,null,null,null,"","","","","","",null,"",{"$f":"IF(E192=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C192),\"\")","v":""},{"$f":"IF(E192=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$187&\" - \"&CHAR(10)&C192),\"\")","v":""},null,null,null," "]
[147,6,{"$f":"'Data Analysis'!C486","v":"Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?"},{"$f":"'Data Analysis'!D486","v":1},{"$f":"'Data Analysis'!F486","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G486","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H486","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,"",{"$f":"IF(E193=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$192&\" - \"&CHAR(10)&C193),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E193=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$192&\" - \"&CHAR(10)&C193),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[148,6,{"$f":"'Data Analysis'!C487","v":"Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation."},{"$f":"'Data Analysis'!D487","v":1},{"$f":"'Data Analysis'!F487","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G487","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H487","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[149,6,{"$f":"'Data Analysis'!C488","v":"Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?"},{"$f":"'Data Analysis'!D488","v":1},{"$f":"'Data Analysis'!F488","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G488","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H488","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[150,6,{"$f":"'Data Analysis'!C489","v":"Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?"},{"$f":"'Data Analysis'!D489","v":1},{"$f":"'Data Analysis'!F489","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G489","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H489","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[151,6,{"$f":"'Data Analysis'!C490","v":"Are there any constraints that could delay the project from getting to the market?"},{"$f":"'Data Analysis'!D490","v":1},{"$f":"'Data Analysis'!F490","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G490","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H490","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null," "]
[152,6,{"$f":"'Data Analysis'!C492","v":"Project Execution Capability of the Contracting Agency"},null,null,null,null,"","","","","","",null,null,"","",null,null,null," "]
[153,6,{"$f":"'Data Analysis'!C493","v":"Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?"},{"$f":"'Data Analysis'!D493","v":1},{"$f":"'Data Analysis'!F493","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G493","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H493","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$f":"IF(E199=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C199),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E199=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C199),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[154,6,{"$f":"'Data Analysis'!C494","v":"Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?"},{"$f":"'Data Analysis'!D494","v":1},{"$f":"'Data Analysis'!F494","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G494","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H494","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$f":"IF(E200=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C200),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E200=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C200),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[155,6,{"$f":"'Data Analysis'!C495","v":"Will the PPP project have independent engineers or consultants to oversee the project's construction? "},{"$f":"'Data Analysis'!D495","v":1},{"$f":"'Data Analysis'!F495","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G495","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H495","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$f":"IF(E201=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C201),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E201=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C201),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[156,6,{"$f":"'Data Analysis'!C496","v":"Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?"},{"$f":"'Data Analysis'!D496","v":1},{"$f":"'Data Analysis'!F496","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G496","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H496","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$f":"IF(E202=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C202),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E202=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C202),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[157,6,{"$f":"'Data Analysis'!C497","v":"Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?"},{"$f":"'Data Analysis'!D497","v":1},{"$f":"'Data Analysis'!F497","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G497","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H497","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"","","",null,null,{"$f":"IF(E203=\"Skip\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C203),\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E203=\"Uncertain\",(UPPER(C$186)&CHAR(10)&\" - \"&C$198&\" - \"&CHAR(10)&C203),\"\")","v":{"$error":"#N/A"}},null,null,null," "]
[158,null,"PREREQUISITES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[159,null,{"$f":"'Data Analysis'!C249","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},{"$f":"'Data Analysis'!D249","v":true},{"$f":"'Data Analysis'!F249","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G249","v":{"$error":"#N/A"}},{"$f":"IF(D39=\"Uncertain\",B39,\" \")","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(F205=1,C205,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E205=\"Uncertain\",C205,\"\")","v":{"$error":"#N/A"}},null,null,null,null,null," "]
[160,null,{"$f":"'Data Analysis'!C250","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},{"$f":"'Data Analysis'!D250","v":true},{"$f":"'Data Analysis'!F250","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G250","v":{"$error":"#N/A"}},{"$f":"IF(D40=\"Uncertain\",B40,\" \")","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(F206=1,C206,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E206=\"Uncertain\",C206,\"\")","v":{"$error":"#N/A"}},null,null,null,null,null," "]
[161,null,{"$f":"'Data Analysis'!C251","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},{"$f":"'Data Analysis'!D251","v":true},{"$f":"'Data Analysis'!F251","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G251","v":{"$error":"#N/A"}},{"$f":"IF(D41=\"Uncertain\",B41,\" \")","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(F207=1,C207,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(E207=\"Uncertain\",C207,\"\")","v":{"$error":"#N/A"}},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"*","*","*","*","*","*","*","*","*","*","*","*","*","*","*","*","*","*","*"," "]

{"sheet":"Portfolio Data","index":15,"n_rows":1,"n_cols":380,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Project Name:","Implementing Government Agency:","Project code","Stage in project development","Date of Submission:","It this a privately initated proposal?",null,"Location","Sector","Project type","Currency","Project size",null,null,"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?","Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?","Do sector laws, regulations or policies allow private sector participation in the project?",null,"Main source of project revenues","Percentage share of Availability Payments in the total revenue",null,"Is government support required for the project?","Direct commitments by the government","Contingent liabilities","GDP",null,"Land unit","Is land acquisition required for the project?","Total land required for the project","Land available for the project","Land to be acquired","Potential land owners and project affected parties","Responsibilty of land acquisition",null,"Value for Money from the project","Threshold Value for Money",null,"Project IRR (Base case)","Project IRR (Stress case)","Threshold Project IRR","Minimum DSCR (Base case)","Minimum DSCR (Stress case)","Threshold minimum DSCR","Economic IRR","Threshold economic IRR",null,null,"Will the project be exposed to foreign exchange risk?","What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?",null,"Reduction in Green House Gas (GHG) emissions","Resilience and adaptability to long term climate changes and hazards","Alignment with government priorities","Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?","Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens.",null,"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?",null,"Identification of service need","Is there clear articulation and substantiation of the service deficiency?","Is the desired service outcome well defined and can it be used to scope out the project?","Is there a consensus on users’ and stakeholders’ expectations from the project?",null,"Assessment of service delivery options","Has there been an assessment of all possible technical solutions to address the identified need?","Does the technical solution clearly address the service need in a cost-effective and affordable manner?",null,"Scoping of the project","Is there a clear description of the technical features of the project?","Is the user base identified for the project in terms of users, geography, growth trends, etc.?","Are the project outputs defined, measurable and verifiable?","Does the scoping cover the entire term of the project?","Technical Prefeasibility","Is the project likely to be based on technology that has been proven commercially in similar environments previously?","Is the project's scope of work comparable to other reference projects?","Are the technical cost estimates in line with required output specifications?","Are the life cycle costs for major components of the project reasonable and affordable?",null,"Is the proposed site accessible with any potential challenges during construction being manageable?","Will the project be able to source the required skills, locally or from overseas, in relation to the project's Construction, Operations and Maintenance?",null,"Environmental Sustainability","Is there a reliable initial environmental analysis related to the project? ","Will the project have any significant negative impact on any natural resources or protected land?","Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?","Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?","Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?","Will the project design suitably address the impact of potential natural or human-induced hazards in the region?",null,"Social Sustainability","Is there a reliable initial social analysis related to the project? ","Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? ","Is the project likely to be socially sustainable or have manageable social impacts?","Does the project require land acquisition?","If yes to previous, is there a plan and adequate funds available for land acquisition and resettlement?","Is there support for the project from affected communities and key stakeholders?","Will the identified social management strategy, or its related approvals, result in uncertainties or delays that could impede project implementation?",null,"Economic Prefeasibility","Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?","Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?","Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?",null,"Financial Prefeasibility","Is there a preliminary financial analysis based on assessment of the net present value (NPV) or internal rate of return (IRR) of the project's cash flows?","Are the revenue projections realistic? For example, revenues from user charges are based on user surveys or demand models with realistic assumptions and historical data; AND revenues from availability payments are backed by clear understanding from the counterparty agency or availability/capacity utilization factors based on realistic assumptions and historical data.","Are the financing assumptions comparable to similar projects? Such as the debt-to-equity ratio, interest rate and tenure of debt, and cost of equity.","Is the project likely to be financially viable?","Is the project IRR (post-tax) greater than the threshold rate?","Will the project IRR (post-tax) remain greater than the threshold rate the stress (or low) case scenario?","Is the project's minimum DSCR greater than the threshold ratio for the duration of the loan?","Will the project's minimum DSCR remain greater than the threshold ratio for the duration of the loan, in the stress (or low) case scenario?","Will the project's minimum DSCR remain greater than the threshold ratio for the duration of the loan, in the stress (or low) case scenario?",null,"Legal Prefeasibility","Do sector laws, regulations or policies allow private sector participation in the project?","Is there a framework that provides adequate basis for establishing the hybrid revenue mechanism for the PPP project? This could include, a tariff-setting methodology and periodic review mechanism.","Does the law confer enforceable rights such as, rights of substitution, step-in rights or other applicable remedies that enable the lenders to recover their outstanding loan amounts?","Are there any restrictions on foreign exchange or capital movements that may limit the project’s access to finance?","If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?","Risk of delay in land acquisition","If the public sector needs to acquire land, has it identified suitable parcel(s)?","Has the government prepared or committed to prepare a fully-budgeted land acquisition plan?","Will the PPP agreement have provision of 1% unencumbered land as a condition precedent? ","Will land acquisition lead to substantial involuntary resettlement?","Will the project need to acquire forest or protected land?","Have there been substantial delays in land acquisition in similar projects in the past?","Are there any other issues that could delay land acquisition?",null,"Financing Risk","Have similar PPP projects achieved financial close in the country or region?","Are there financiers who will express or have expressed interest in the PPP?","Will financial close be a condition precedent to the effectiveness of the PPP agreement? ","Can it be reasonably expected that financial close will not be delayed to affect materially the conditions of effectiveness of the PPP agreement?",null,"Design and Construction Risk ","Is the project likely to be based on technology that has been proven commercially in similar environments previously?","Is the proposed site accessible with any potential challenges during construction being manageable?","Will the project be able to source the required skills in relation to the project's construction and  operations and maintenance (O&M) (as applicable)?","Does the project scope allow the private sector to manage efficiently the design, construction, and commissioning risks?","Will there be a strong system to manage contractor/subcontractor performance and construction-related challenges?","Will there be independent reviews of designs, monitoring of construction progress and oversight during testing and commissioning phases?",null,"Operations and Maintenance Risk","Does the project scope clearly include a well-defined, measurable, and verifiable O&M component? ","Will there be a strong system of safeguards, incentives and liabilities to manage contractor/sub-contractor/ equipment  supplier performance during O&M?","Will the project be able to source the required skills locally or from overseas, in relation to the project's construction and O&M (as applicable)?",null,"Market Risk and Demand Risk","Will the PPP have a ready baseline of demand or offtake that has been well established through historical data, firm off-take commitments, or exclusivity of service area? ","Are there precedents of similar projects in the country or region, where the actual usage or offtake from the project facility in the initial years has been atleast 85% of the originally projected usage or off-take?","Are there competing projects in the defined market that could impact the ramping up of demand for this PPP project?","Is there an indication that user charges will be affordable to users? Such as through an assessment of the ability and willingness to pay of the users or benchmarking with similar projects.","In case of delays in ramping up of demand, will the private sector have some flexibility in repricing tariffs to manage and off-set demand shortfalls in any given year, or would the government provide some level of cash deficiency support or assurances?","Is there a transparent and well-defined process for setting user charges and managing their increase? ",null,"Off Taker Risk","Will the PPP have a ready baseline of demand or offtake that has been well established through historical data, firm off-take commitments, or exclusivity of service area? ","Are there precedents of similar projects in the country or region, where the actual usage or offtake from the project facility in the initial years has been atleast 85% of the originally projected usage or off-take?","Are there competing projects in the defined market that could impact the ramping up of demand for this PPP project?","Is there an indication that user charges will be affordable to users? Such as through an assessment of the ability and willingness to pay of the users or benchmarking with similar projects.",null,"Foreign Exchange Risk","Will the project be able to manage the foreign exchange risk by obtaining an adequate hedging cover? For example, through forward exchange contracts, options, or similar arrangements.","Have all the costs related to foreign exchange risk been factored into the financial assessment?","Are there any other factors or concerns related to foreign exchange risk that could severly impact the project's financial viability or ability to raise financing?",null,"Environmental and Social Risk","Is there a credible environmental and social impact analysis of the PPP?","Are the costs of mitigating the environmental and social impacts of the project considered in the PPP?","Can the private sector manage the environmental and social impact mitigation measures envisaged in its scope?","Will the private sector take on environmental and social risks applicable after the contract signing date and not prior period liabilities?","Will there be contractual measures to ensure that the project financials are reset in the event of delays in executing mitigation for reasons beyond the control of the project company? ","Value for Money","Qualitative assessment of Value for Money","Do the project size and contract duration have the potential to maximize private sector efficiency?","Does the PPP adequately integrate responsibility for design, build and finance with O&M risks under one party that enables the private sector to derive efficiency gains from better management (than what the public sector could have achieved) of the whole-of-life-cycle costs of the project?","Is there potential for the private sector to operate and manage the project more efficiently than the public sector to decrease the project’s whole-of-life-costs? ","Is there potential for a private operator to generate higher revenues than the public sector would have through better utilization of the project assets?",null,"Quantitative assessment of Value for Money","Are the modeling assumptions backed by historical or empirical data?","Is the value for money (VFM) for the project greater than the threshold VFM requirement?","Will the VFM for the project remain greater than the threshold rate in the stress (or low) case scenario?",null,"Market appetite","Is there a favorable response expected from the private sector towards the project? For example, as gauged by the contracting agency through preliminary market consultations or similar investor interactions.","Have similar PPP projects been successfully implemented in the past in the country or region?","Will debt financing be available for the project with a relatively long tenure (more than 7 years) and at a reasonable cost?","Is the project eligible for government funding support?","Is the project eligible for funding/ guarantees from  multilateral/donor agencies?","Extent and Nature of Government Fiscal Support","Is there a clear rationale for government support that is consistent with applicable laws and government support policies?","Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?","Has the level of government support been benchmarked to comparable projects, at the national level or regional level? ","Will there be competitive pressure in market determination of government support?",null,"Quantification of Fiscal Support","In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?","If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?","Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?","Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? ","Institutional Capacity","Is there a PPP focal point within the contracting agency?","Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?","Does the contracting agency or its key personnel have previous experience with PPPs?","Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?",null,"Preparedness of the Contracting Agency for the Project","Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?","Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation.","Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?","Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?","Are there any constraints that could delay the project from getting to the market?",null,"Project Execution Capability of the Contracting Agency","Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?","Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?","Will the PPP project have independent engineers or consultants to oversee the project's construction? ","Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?","Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?",null,"Suggested Sectors",null,null,null,null,null,null,null,null,null,null,null,null,"=========================================================================>>> COMMENTS =========================================================================================>>>>>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,"*"]

{"sheet":"Comments","index":16,"n_rows":175,"n_cols":41,"rows_kept":175,"cut":false,"hidden":false,"merged":[[12,28,12,30],[3,13,3,14],[37,1,37,3],[0,0,0,3],[2,1,2,3],[3,1,3,3],[9,1,9,3],[18,1,18,3],[33,1,33,3],[28,1,28,3],[9,13,9,14],[10,13,10,14],[11,13,11,14]]}
["Project Summary Sheet",null,null,null,null,null,null,{"$f":"'Data Analysis'!F342","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!F344","v":0}]
[null,"Threshold Score",null,null,null,2.5,null,null,null,null,null,null,"Row"]
["No.","Parameter",null,null,null,null,"Average score of Sub Paramter","Characteristic",null,"Overall Comments to Parameter Sheet and Dashboard",null,null,1,null,null,null,"Very Strong","Strong","Moderately Strong","Adequate","Moderately Adequate","Moderately Weak","Weak","Very Weak","DEFICIENT","Materially Deficient",null,null,"Comments to Cell AG14 & AG15",null,null,"Very Strong","Strong","Moderately Strong","Adequate","Moderately Adequate","Moderately Weak","Weak","Very Weak","DEFICIENT","Materially Deficient"]
[{"$f":"Admin!B4","v":"I"},{"$f":"Admin!C4","v":"Strategic Suitability"},null,null,{"$f":"'Data Analysis'!D198","v":{"$error":"#N/A"}},4,{"$f":"AVERAGE(E6:E9)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G198","v":{"$error":"#N/A"}},"Comment 1",{"$f":"IF(OR(E123>0,F123>0),J123,HLOOKUP($H$4,$Q$3:$Z$42,M4,FALSE))","v":{"$error":"#N/A"}},null,null,{"$f":"M3+1","v":2},"Strategic Suitability",null,"Comment 1","The project is an excellent fit with strategic suitability. It strongly aligns with government priorities. The project has been scoped out based on clear articulation of service needs and after examining various service delivery options.","The project is a strong fit with strategic suitability. There is high alignment with government priorities and the project is based on a clear definition of service needs.","The project is a good fit with strategic suitability but has some areas to be strengthened during the feasibility study stage.","The project aligns well on strategic suitability but has some areas to be strengthened during the feasibility study stage.","The project is marginally aligned with strategic suitability. It should proceed only if the gaps can be addressed during the feasibility study stage.","The project's strategic suitability as a PPP is not well established. The information gaps must be addressed to restructure and reassess the project. It should proceed only if the gaps can be addressed during the feasibility study stage.","The project's strategic suitability as a PPP is not established. It requires modifying the project characteristics, addressing information gaps and reassessing the project. ","The project does not  appear strategically suitable as a PPP. It requires revisiting the project concept, filling up data gaps, restructuring and reassessing. It should not proceed to the feasibility study stage in the present state of the project.","The project is not strategically suitable as a PPP. It is deficient in several areas. It requires revisiting the project concept, filling up data gaps, restructuring and reassessing. It should not proceed to feasibility study stage in the present state of the project.","The project is materially deficient to be considered further in its present form. It should not proceed to the feasibility study stage.",null,null,"Project Overall",null,"Comment 1",{"$f":"IF($AE$23>=1,AF10,AF7)","v":"The project is strongly suited to be developed as a PPP. Proceed with project preparation."},{"$f":"IF($AE$23>=1,AG10,AG7)","v":"The project is strongly suited to be developed as a PPP. Proceed with project preparation."},"The project is well suited to be developed as a PPP. Proceed with project preparation but prepare a clear strategy to address the identified issues .","The project is potentially suited to be developed as a PPP. Proceed with project preparation but prepare a clear strategy to address the identified issues.","The project is marginally suited as a PPP. Proceed only if the gaps are considered addressable in the feasibility study stage.","The project's suitability as a PPP is not well established. Please address the information gaps to restructure and reassess the project. Do not proceed to the feasibility study stage in the present state of the project.","The project's suitability as a PPP is not established. Please modify the project characteristics, address information gaps and reassess the project. Do not proceed to the feasibility study stage in the present state of the project.","The project does not  appear suitable as a PPP. Revisit the project concept, fill data gaps, restructure and reassess. Do not proceed to the feasibility study stage in the present state of the project.","The project is not suitable as a PPP. It is deficient in several areas. Revisit the project concept, fill data gaps, restructure and reassess. Do not proceed to the feasibility study stage in the present state of the project.","The project is materially deficient to be considered further in its present form. Do not proceed to the feasibility study stage."]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"J124","v":{"$error":"#N/A"}},null,null,3,null,null,"Comment 2","Continue to sharpen the definition of delivery options and project scope during the next stage. ","Continue to sharpen the definition of delivery options and project scope during the next stage. ","Firm up the project scope and address the identified issues during project preparation.","Firm up the project scope and address the identified issues during project preparation.","The identified areas would need further examination and strengthening during project preparation.","The identified areas will need restructuring and re-assessment.","The identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need restructuring and re-assessment.",null,null,null,"Project Overall",null,"Comment 2",{"$f":"IF($AE$23>=1,AF11,AF8)","v":"Prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process. "},{"$f":"IF($AE$23>=1,AG11,AG8)","v":"Prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process. "},"Prepare a comprehensive feasibility study to firm up the project fundamentals and address the identified issues.","Prepare a comprehensive feasibility study to firm up the project fundamentals and address the identified issues.","The identified areas would need further examination and strengthening.","The identified areas will need restructuring and re-assessment.","The identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need restructuring and re-assessment."]
[{"$f":"Admin!C5","v":1},{"$f":"CONCATENATE(Admin!D5,\"\")","v":"Alignment with government priorities"},null,null,{"$f":"Admin!J5","v":{"$error":"#N/A"}},{"$f":"IF(E6<$F$2,B6,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M6,FALSE)","v":{"$error":"#N/A"}},null,null,4,null,"Alignment with goverrnment priorities",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,{"$f":"CONCATENATE(\"Comments when all parameters are above \",$F$2,\".\")","v":"Comments when all parameters are above 2.5."}]
[{"$f":"Admin!C6","v":2},{"$f":"CONCATENATE(Admin!D6,\"\")","v":"Identification of service need"},null,null,{"$f":"Admin!J6","v":{"$error":"#N/A"}},{"$f":"IF(E7<$F$2,B7,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M7,FALSE)","v":{"$error":"#N/A"}},null,null,5,null,"Identification of service need",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,"Project Overall",null,"Comment 1","The project is strongly suited to be developed as a PPP. Proceed with project preparation.","The project is strongly suited to be developed as a PPP. Proceed with project preparation.","The project is well suited to be developed as a PPP. Proceed with project preparation but prepare a clear strategy to address the identified issues .","The project is potentially suited to be developed as a PPP. Proceed with project preparation but prepare a clear strategy to address the identified issues.","The project is marginally suited as a PPP. Proceed only if the gaps are considered addressable in the feasibility study stage.","The project's suitability as a PPP is not well established. Please address the information gaps to restructure and reassess the project. Do not proceed to the feasibility study stage in the present state of the project.","The project's suitability as a PPP is not established. Please modify the project characteristics, address information gaps and reassess the project. Do not proceed to the feasibility study stage in the present state of the project.","The project does not  appear suitable as a PPP. Revisit the project concept, fill data gaps, restructure and reassess. Do not proceed to the feasibility study stage in the present state of the project.","The project is not suitable as a PPP. It is deficient in several areas. Revisit the project concept, fill data gaps, restructure and reassess. Do not proceed to the feasibility study stage in the present state of the project.","The project is materially deficient to be considered further in its present form. Do not proceed to the feasibility study stage."]
[{"$f":"Admin!C7","v":3},{"$f":"CONCATENATE(Admin!D7,\"\")","v":"Assessment of service delivery options"},null,null,{"$f":"Admin!J7","v":{"$error":"#N/A"}},{"$f":"IF(E8<$F$2,B8,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M8,FALSE)","v":{"$error":"#N/A"}},null,null,6,null,"Assessment of service delivery options",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,"Project Overall",null,"Comment 2","Prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process. ","Prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process. ","Prepare a comprehensive feasibility study to firm up the project fundamentals and address the identified issues.","Prepare a comprehensive feasibility study to firm up the project fundamentals and address the identified issues.","The identified areas would need further examination and strengthening.","The identified areas will need restructuring and re-assessment.","The identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need restructuring and re-assessment."]
[{"$f":"Admin!C8","v":4},{"$f":"CONCATENATE(Admin!D8,\"\")","v":"Scoping of the project"},null,null,{"$f":"Admin!J8","v":{"$error":"#N/A"}},{"$f":"IF(E9<$F$2,B9,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M9,FALSE)","v":{"$error":"#N/A"}},null,null,7,null,"Scoping of the project",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,{"$f":"CONCATENATE(\"Comments when one or more parameter(s) is(are) below \",$F$2,\".\")","v":"Comments when one or more parameter(s) is(are) below 2.5."}]
[{"$f":"Admin!B9","v":"II"},{"$f":"Admin!C9","v":"Preliminary Feasibility"},null,null,{"$f":"'Data Analysis'!D199","v":{"$error":"#N/A"}},{"$f":"F4","v":4},{"$f":"AVERAGE(E13:E18)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G199","v":{"$error":"#N/A"}},"Comment 1a",{"$f":"IF(OR(E132>0,F132>0),J132,HLOOKUP($H$10,$Q$3:$Z$42,M10,FALSE))","v":{"$error":"#N/A"}},null,null,8,"Preliminary Feasibility",null,"Comment 1 a","The preliminary feasibility analysis indicates the project is extremely likely to be feasible on an overall basis and therefore strongly suitable to be taken forward. \n","The preliminary feasibility analysis indicates the project is highly likely to be feasible on an overall basis and therefore strongly suitable to be taken forward. \n","The preliminary feasibility analysis indicates the project is likely to be feasible on an overall basis and therefore suitable to be taken forward. ","The preliminary feasibility analysis indicates that the project is likely to be feasible on an overall basis but the identified areas need to be strengthened. ","The preliminary feasibility analysis indicates that the project is likely to be marginally feasible on an overall basis. Proceed only if the gaps are considered addressable in the feasibility study stage.","The project's feasibility is not well established and would require restructuring and reassessment  before it can be taken forward.","The project appears infeasible and would require restructuring and reassessment before it can be taken forward.","The project appears infeasible and would require being substantially reconfigured and reassessed before it can be considered further.","The project appears infeasible. It appears deficient in several areas and would require being substantially reconfigured and assessed afresh.","The project is materially deficient to be considered further in its present form. It requires reconfiguring the project characteristics and structure before assessing afresh.",null,null,"Project Overall",null,"Comment 1",{"$f":"CONCATENATE(IF($AE$23>1,\"Although the project is strongly suited to be developed as a PPP, some weaknesses in parameters have been identified. Please prepare a clear strategy to strengthen them\",\"Although the project is strongly suited to be developed as a PPP, a weak parameter has been identified. Please prepare a clear strategy to strengthen it\"),\" and proceed to prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process.\")","v":"Although the project is strongly suited to be developed as a PPP, a weak parameter has been identified. Please prepare a clear strategy to strengthen it and proceed to prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process."},{"$f":"CONCATENATE(IF($AE$23>1,\"Although the project is strongly suited to be developed as a PPP, some weaknesses in parameters have been identified. Please prepare a clear strategy to strengthen them\",\"Although the project is strongly suited to be developed as a PPP, a weak parameter has been identified. Please prepare a clear strategy to strengthen it\"),\" and proceed to prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process.\")","v":"Although the project is strongly suited to be developed as a PPP, a weak parameter has been identified. Please prepare a clear strategy to strengthen it and proceed to prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process."},{"$f":"CONCATENATE(IF($AE$23>1,\"Although the project is well suited to be developed as a PPP, some weaknesses in parameters have been identified. Please prepare a clear strategy to strengthen them\",\"Although the project is well suited to be developed as a PPP, a weak parameter has been identified. Please prepare a clear strategy to strengthen it\"),\" and proceed to prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process.\")","v":"Although the project is well suited to be developed as a PPP, a weak parameter has been identified. Please prepare a clear strategy to strengthen it and proceed to prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process."},{"$f":"CONCATENATE(IF($AE$23>1,\"Although the project is potentially suited to be developed as a PPP, some weaknesses in parameters have been identified. Please prepare a clear strategy to strengthen them\",\"Although the project is potentially suited to be developed as a PPP, a weak parameter has been identified. Please prepare a clear strategy to strengthen it\"),\" and proceed to prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process.\")","v":"Although the project is potentially suited to be developed as a PPP, a weak parameter has been identified. Please prepare a clear strategy to strengthen it and proceed to prepare a comprehensive feasibility study to firm up the project fundamentals prior to the private partner procurement process."},{"$f":"CONCATENATE(IF($AE$23>1,\"The project is marginally suited to be developed as a PPP and some weaknesses in parameters have also been identified. Please prepare a clear strategy to strengthen them\",\"The project is marginally suited to be developed as a PPP and a weak parameter has also been identified. Please prepare a clear strategy to strengthen it\"),\" and proceed only if the gaps are considered addressable in the feasibility study stage.\")","v":"The project is marginally suited to be developed as a PPP and a weak parameter has also been identified. Please prepare a clear strategy to strengthen it and proceed only if the gaps are considered addressable in the feasibility study stage."},"The project's suitability as a PPP is not well established. Please address the information gaps to restructure and reassess the project. Do not proceed to the feasibility study stage in the present state of the project.","The project's suitability as a PPP is not established. Please modify the project characteristics, address information gaps and reassess the project. Do not proceed to the feasibility study stage in the present state of the project.","The project does not  appear suitable as a PPP. Revisit the project concept, fill data gaps, restructure and reassess. Do not proceed to the feasibility study stage in the present state of the project.","The project is not suitable as a PPP. It is deficient in several areas. Revisit the project concept, fill data gaps, restructure and reassess. Do not proceed to the feasibility study stage in the present state of the project.","The project is materially deficient to be considered further in its present form. Do not proceed to the feasibility study stage."]
[null,null,null,null,null,null,null,null,"Comment 1b",{"$f":"(HLOOKUP($H$10,$Q$3:$Z$42,M11,FALSE))","v":{"$error":"#N/A"}},null,null,9,null,null,"Comment 1b","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.","The project's financial viability is critically dependent on the availability of required government support measures.",null,null,"Project Overall",null,"Comment 2",{"$f":"CONCATENATE(\"Following parameter\",IF($AE$23>1,\"s\",\"\"),\" require strengthening: \",$AF$23,\".\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(\"Although the entire project proposal needs to be revisited, specifically the identified areas that will need restructuring and re-assessment are: \",$AF$23,\".\")","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(\"Although the entire project proposal needs to be revisited, specifically the identified areas that will need restructuring and re-assessment are: \",$AF$23,\".\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"J133","v":{"$error":"#N/A"}},null,null,10,null,null,"Comment 2","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need further examination and strengthening during project preparation.","The identified areas will need restructuring and re-assessment.","The identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need to be addressed.","Although the entire project proposal needs to be revisited, specifically the identified areas will need to be addressed.",0]
[{"$f":"Admin!C10","v":1},{"$f":"CONCATENATE(Admin!D10,\"\")","v":"Technical Prefeasibility"},null,null,{"$f":"Admin!J10","v":{"$error":"#N/A"}},{"$f":"IF(E13<$F$4,B13,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M13,FALSE)","v":{"$error":"#N/A"}},null,null,11,null,"Technical feasibility assessment",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,"Comments to be picked up for the dashboard from here",null,null,"Comments to dashboard","Comments from top based on score"]
[{"$f":"Admin!C11","v":2},{"$f":"CONCATENATE(Admin!D11,\"\")","v":"Environmental Sustainability"},null,null,{"$f":"Admin!J11","v":{"$error":"#N/A"}},{"$f":"IF(E14<$F$2,B14,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(E14<$F$2,1,\"\")","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,12,null,"Environmental Sustainability",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,"Overall Project Score",{"$f":"'Data Analysis'!K208","v":{"$error":"#N/A"}},"Comment 1",{"$f":"IF(OR(AE18>0,AE19>0),AF17,AG14)","v":{"$error":"#N/A"}},{"$f":"IF(AD14>=4.5,AF4,(IF(AND(AD14>=4,AD14<4.5),AG4,IF(AND(AD14>=3.5,AD14<4),AH4,IF(AND(AD14>=3,AD14<3.5),AI4,IF(AND(AD14>=2.5,AD14<3),AJ4,IF(AND(AD14>=2,AD14<2.5),AK4,IF(AND(AD14>=1.5,AD14<2),AL4,IF(AND(AD14>=1,AD14<1.5),AM4,IF(AND(AD14>=0.5,AD14<1),AN4,AO4))))))))))","v":{"$error":"#N/A"}}]
[{"$f":"Admin!C12","v":3},{"$f":"CONCATENATE(Admin!D12,\"\")","v":"Social Sustainability"},null,null,{"$f":"Admin!J12","v":{"$error":"#N/A"}},{"$f":"IF(E15<$F$2,B15,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(E15<$F$2,1,\"\")","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,13,null,"Social Impact Assessment",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,null,null,"Comment 2",{"$f":"IF(AND(AE18>0,AE19>0),AF20,IF(AE18>0,AF18,IF(AE19>0,AF19,AG15)))","v":{"$error":"#N/A"}},{"$f":"IF(AD14>=4.5,AF5,(IF(AND(AD14>=4,AD14<4.5),AG5,IF(AND(AD14>=3.5,AD14<4),AH5,IF(AND(AD14>=3,AD14<3.5),AI5,IF(AND(AD14>=2.5,AD14<3),AJ5,IF(AND(AD14>=2,AD14<2.5),AK5,IF(AND(AD14>=1.5,AD14<2),AL5,IF(AND(AD14>=1,AD14<1.5),AM5,IF(AND(AD14>=0.5,AD14<1),AN5,AO5))))))))))","v":{"$error":"#N/A"}}]
[{"$f":"Admin!C13","v":4},{"$f":"CONCATENATE(Admin!D13,\"\")","v":"Economic Prefeasibility"},null,null,{"$f":"Admin!J13","v":{"$error":"#N/A"}},{"$f":"IF(E16<$F$2,B16,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(E16<$F$2,1,\"\")","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,14,null,"Economic Feasibility Assessment",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,null,null,"Triggered -1/No - 0","Comments due to constraints"]
[{"$f":"Admin!C14","v":5},{"$f":"CONCATENATE(Admin!D14,\"\")","v":"Financial Prefeasibility"},null,null,{"$f":"Admin!J14","v":{"$error":"#N/A"}},{"$f":"IF(E17<$F$2,B17,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(E17<$F$2,1,\"\")","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,15,null,"Financial  Feasibility Assessment",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,null,"Overall Comment under constraint",null,{"$f":"CONCATENATE(\"The project is inherently \",'Data Analysis'!L208,\".\",IF(AD14>=3,\" However, significant weakness(es) have been identifed. Please prepare a clear strategy to address the warning below. Proceed ahead, only if the gap(s) can be potentially addressed at the feasibility stage.\",IF(AND(AD14>=2.5,AD14<3),\" In addition, significant weakness(es) have been identifed. Please prepare a clear strategy to address the warning below. Proceed ahead, only if the gap(s) can be potentially addressed at the feasibility stage.\",IF(AND(AD14>=1.5,AD14<2.5),\" The project is likely to require substantial restructuring in areas mentioned below. Do not proceed to feasibility stage till the warnings are addressed. \",\"The project needs undergo a comprehensive re-design and restructuring to substantially improve the areas mentioned below. Do not proceed to feasibility stage in the present state of the project.\"))))","v":{"$error":"#N/A"}}]
[{"$f":"Admin!C15","v":6},{"$f":"CONCATENATE(Admin!D15,\"\")","v":"Legal Prefeasibility"},null,null,{"$f":"Admin!J15","v":{"$error":"#N/A"}},{"$f":"IF(E18<$F$2,B18,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(E18<$F$2,1,\"\")","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,16,null,"Legal Feasibility Assessment",null,"abc",null,"xyz","bde","mno","pqr","qqq","www","tre","qwd",null,null,null,"Pre-requisites not met",{"$f":"IF(SUM(Dashboard!V21:V22)>0,1,0)","v":0},{"$f":"CONCATENATE(\"Do not proceed if prerequisites are not likely to be met.\",IF($AE$23>0,CONCATENATE(\" Please re-examine parameters - \",$AF$23,\".\"),\"\"))","v":"Do not proceed if prerequisites are not likely to be met."}]
[{"$f":"Admin!B16","v":"III"},{"$f":"Admin!C16","v":"Risk Assessment"},null,null,{"$f":"'Data Analysis'!D200","v":{"$error":"#N/A"}},{"$f":"F4","v":4},{"$f":"AVERAGE(E21:E28)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G200","v":{"$error":"#N/A"}},"Comment 1",{"$f":"IF(OR(E141>0,F141>0),J141,HLOOKUP($H$19,$Q$3:$Z$42,M19,FALSE))","v":{"$error":"#N/A"}},null,null,17,null,null,"Comment 1","The project has an excellent risk profile in terms of overall risk allocation and mitigation. Key risks have been identified and equitably shared to reduce the overall risk profile. There is a high degree of certainty that the proposed risk sharing will generate substantial private sector interest.","The project has a strong risk profile in terms of overall risk allocation and mitigation.Overall the project has an equitable risk-sharing structure, which is likely to attract private sector investors.","On an overall basis, the project has an equitable risk-sharing arrangement. However, certain areas would require strengthening during the feasibility stage.","On an overall basis, the project has an adequate risk-sharing arrangement. However, certain areas would require strengthening during the feasibility study stage.","On an overall basis, the project has marginally adequate risk-sharing arrangement. There is significant scope for improvement, without which the project may not succeed. It should proceed only if the gaps are considered addressable in project preparation. Practitioners should exercise caution going forward. ","There is an imbalance or  high level of uncertainty associated with the risk-sharing arrangement. It will will require improvements for the project to succeed as a PPP. The project will require restructuring and reassessment  before it can be taken forward. Practitioners should exercise caution going forward.","The project's potential to be developed as a PPP is questionable. There is an imbalance or high level of uncertainty associated with the risk-sharing arrangement. The risk sharing arrangement will require subsantial improvements for the project to succeed as a PPP. The project will require restructuring and reassessment  before it can be taken forward. Practitioners should exercise caution going forward. ","It is unlikely that the project can be developed as a PPP. The risk-sharing arrangement will require substantial reconfiguration before it can be considered further. Practitioners should exercise caution going forward. ","The project cannot be developed as a PPP. The risk-sharing arrangement appears deficient in several areas and would require being substantially reconfigured and assessed afresh.","The project is materially deficient to be considered further in its present form. It requires reconfiguring the project characteristics and structure before assessing afresh.",null,null,null,"Potential Deal Breakers to be addressed",{"$f":"IF(SUM(Dashboard!V25:V27)>0,1,0)","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(\"Please address the potential deal breakers triggered\",IF($AE$23>0,CONCATENATE(\" and strengthen the identified gaps in parameters - \",$AF$23),\"\"),\".\")","v":"Please address the potential deal breakers triggered."}]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"J142","v":{"$error":"#N/A"}},null,null,18,null,null,"Comment 2","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need further examination and strengthening during project preparation.","The identified areas will need restructuring and re-assessment.","The identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need to be addressed.","Although the entire project proposal needs to be revisited, specifically the identified areas will need to be addressed.",0,null,null,null,"If both Pre-requisites and Potential Deal Breakers are not met",null,{"$f":"CONCATENATE(\"Please address the prerequisites and potential deal breakers triggered. Please also strengthen and re-examine the parameters - \",IF($AE$23>0,CONCATENATE($AF$23,\".\"),\"\"))","v":"Please address the prerequisites and potential deal breakers triggered. Please also strengthen and re-examine the parameters - "},null,null,null,null,null,null,"  ","  ","  "]
[{"$f":"Admin!C17","v":1},{"$f":"CONCATENATE(Admin!D17,\"\")","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J17","v":{"$error":"#N/A"}},{"$f":"IF('Data Analysis'!C359=0,\"\",IF(E21<$F$2,B21,\"\"))","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M21,FALSE)","v":{"$error":"#N/A"}},4.9999999999999991,null,19,null,{"$f":"B21","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moderately Weak or Below Parameters",null,null,null,null,null,null,null,null,"","",""]
[{"$f":"Admin!C18","v":2},{"$f":"CONCATENATE(Admin!D18,\"\")","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J18","v":{"$error":"#N/A"}},{"$f":"IF('Data Analysis'!C368=0,\"\",IF(E22<$F$2,B22,\"\"))","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M22,FALSE)","v":{"$error":"#N/A"}},5,null,20,null,{"$f":"B22","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Overall Comment under constraint",null,{"$f":"CONCATENATE(\"The project is inherently \",'Data Analysis'!L208,\".\",IF(AD14>=$F$2,CONCATENATE(\" Please re-examine the parameters classified as \",'Data Analysis'!$L$201,\" or below. Do not proceed till warnings are addressed.\"),\"\"))","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Would require to be substantially reconfigured and reassessed before it can be considered further. Do not proceed to feasibility study stage in the present state of the project.","Would require to be substantially reconfigured and assessed afresh.Do not proceed to feasibility study stage in the present state of the project.","Please reconfigure the project characteristics and structure, before assessing afresh. Do not proceed to feasibility study stage in the present state of the project."]
[{"$f":"Admin!C19","v":3},{"$f":"CONCATENATE(Admin!D19,\"\")","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J19","v":{"$error":"#DIV/0!"}},{"$f":"IF('Data Analysis'!C369=0,\"\",IF(E23<$F$2,B23,\"\"))","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M23,FALSE)","v":{"$error":"#N/A"}},null,null,21,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"List of Weak Parameters",{"$f":"J85","v":0},{"$f":"C89","v":{"$error":"#N/A"}}]
[{"$f":"Admin!C20","v":4},{"$f":"CONCATENATE(Admin!D20,\"\")","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J20","v":{"$error":"#DIV/0!"}},{"$f":"IF('Data Analysis'!C370=0,\"\",IF(E24<$F$2,B24,\"\"))","v":""},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M24,FALSE)","v":{"$error":"#N/A"}},null,null,22,null,{"$error":"#N/A"}]
[{"$f":"Admin!C21","v":5},{"$f":"CONCATENATE(Admin!D21,\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,23]
[{"$f":"Admin!C22","v":6},{"$f":"CONCATENATE(Admin!D22,\"\")","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J21","v":{"$error":"#DIV/0!"}},{"$f":"IF('Data Analysis'!C371=0,\"\",IF(E26<$F$2,B26,\"\"))","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M26,FALSE)","v":{"$error":"#N/A"}},null,null,24,null,{"$error":"#N/A"}]
[{"$f":"Admin!C23","v":7},{"$f":"CONCATENATE(Admin!D23,\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,25]
[{"$f":"Admin!C24","v":8},{"$f":"CONCATENATE(Admin!D24,\"\")","v":{"$error":"#N/A"}},null,null,{"$f":"Admin!J22","v":{"$error":"#DIV/0!"}},{"$f":"IF('Data Analysis'!C372=0,\"\",IF(E28<$F$2,B28,\"\"))","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M28,FALSE)","v":{"$error":"#N/A"}},null,null,26,null,{"$error":"#N/A"}]
[4,{"$f":"CONCATENATE(Admin!C25,\"\")","v":"PPP Suitability"},null,null,{"$f":"'Data Analysis'!E437","v":{"$error":"#DIV/0!"}},{"$f":"F4","v":4},{"$f":"AVERAGE(E32:E33)","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!G201","v":{"$error":"#DIV/0!"}},"Comment 1a",{"$f":"IF(OR(E150>0,F150>0),J150,HLOOKUP($H$29,$Q$3:$Z$42,M29,FALSE))","v":{"$error":"#DIV/0!"}},null,null,27,null,null,"Comment 1a","The project is extremely amenable as a PPP. There is a strong indication of value for money and potentially favorable market  interest.","The project is highly amenable as a PPP. There is a strong indication of value for money and potentially favorable market  interest.","On an overall basis, the project is amenable as a PPP but has areas to be strengthened during the feasibility study stage.","On an overall basis, the project is amenable as a PPP but has areas to be strengthened during the feasibility study stage.","On an overall basis, the project is marginally amenable as a PPP.  Practitioners should excercise caution going forward. \n","The project's potential to be developed as a PPP is not well substantiated. There is a high level of uncertainty associated with the project's PPP ability and will require restructuring and reassessment before it can be taken forward. Practitioners should excercise caution going forward. ","The project's potential to be developed as a PPP is questionable. There is a  high level of uncertainty associated with the project's PPP ability and it will likely require restructuring and reassessment before it can be taken forward. Practitioners should exercise caution going forward. ","Its unlikely that the project can be developed as a PPP. It will require substantial reconfiguration before it can be considered further. Practitioners should exercise caution while proceeding forward. ","The project cannot be developed as a PPP. It appears deficient in several areas and would require being substantially reconfigured and assessed afresh.","The project is materially deficient to be considered further in its present form. It requires reconfiguring the project characteristics and structure before assessing afresh."]
[null,null,null,null,null,null,null,null,"Comment 1b",{"$f":"HLOOKUP($H$29,$Q$3:$Z$42,M30,FALSE)","v":{"$error":"#DIV/0!"}},null,null,28,null,null,"Comment 1b","The project's bankability is dependent on the availability and adequacy of the required government support measures.","The project's bankability is dependent on the availability and adequacy of the required government support measures.","The project's bankability is dependent on the availability and adequacy of the required government support measures.","The project's bankability is dependent on the availability and adequacy of the required government support measures.","The project's bankability is dependent on the availability and adequacy of the required government support measures.","The project's bankability is dependent on the availability and adequacy of the required government support measures.","The project's bankability is dependent on the availability and adequacy of the required government support measures.","The project's bankability is dependent on the availability and adequacy of the required government support measures.","The project's bankability is dependent on the availability and adequacy of the required government support measures."]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"J151","v":{"$error":"#DIV/0!"}},null,null,29,null,null,"Comment 2","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need strengthening during project preparation.","The identified areas would need further examination and strengthening during project preparation.","The identified areas will need restructuring and re-assessment.","The identified areas will need restructuring and re-assessment.","Although the entire project proposal needs to be revisited, specifically the identified areas will need to be addressed.","Although the entire project proposal needs to be revisited, specifically the identified areas will need to be addressed.",0]
[null,{"$f":"CONCATENATE(Admin!D26,\"\")","v":"Value for Money"},null,null,{"$f":"Admin!J26","v":{"$error":"#DIV/0!"}},{"$f":"IF(E32<$F$2,B32,\"\")","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M32,FALSE)","v":{"$error":"#N/A"}},null,null,30,null,{"$f":"B32","v":"Value for Money"}]
[null,{"$f":"CONCATENATE(Admin!D27,\"\")","v":"Market appetite"},null,null,{"$f":"Admin!J27","v":{"$error":"#DIV/0!"}},{"$f":"IF(E33<$F$2,B33,\"\")","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M33,FALSE)","v":{"$error":"#N/A"}},null,null,31,null,{"$f":"B33","v":"Market appetite"}]
[{"$f":"Admin!B28","v":"V"},{"$f":"Admin!C28","v":"Fiscal Affordability"},null,null,{"$f":"'Data Analysis'!D202","v":{"$error":"#N/A"}},{"$f":"F4","v":4},{"$f":"AVERAGE(E36:E37)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G202","v":{"$error":"#N/A"}},"Comment 1",{"$f":"IF(OR(E159>0,F159>0),J159,HLOOKUP($H$34,$Q$3:$Z$42,M34,FALSE))","v":{"$error":"#N/A"}},null,null,32,null,null,"Comment 1","There are no significant fiscal commitments required by the project and the project has minimal contingent liabilities. ","The fiscal commitments are within acceptable budget ceilings and their collective impact is fiscally manageable by the government.","The fiscal commitments are within acceptable budget ceilings and their collective impact is fiscally manageable by the government. However, the identified areas would need further examination and strengthening during the feasibility study stage.","The fiscal commitments are within acceptable budget ceilings and their collective impact is fiscally manageable by the government. However, the identified areas would need further examination and strengthening during the feasibility study stage.","The fiscal commitments are within acceptable budget ceilings and their collective impact is fiscally manageable by the government. However, the identified areas would need further examination and strengthening during the feasibility study stage.","The fiscal commitments are substantial and the project exposes the government to a high level of fiscal risk. Specifically, the identified areas would need further examination and strengthening during the feasibility study stage.","The fiscal commitments are substantial and the project exposes the government to a high level of fiscal risk. Specifically, the identified areas would need further examination and strengthening during the feasibility study stage.","The fiscal commitments are substantial and the project exposes the government to a high level of fiscal risk. Specifically, the identified areas would need further examination and strengthening during the feasibility study stage.","The proposed government fiscal commitments are not consistent with the government's policy.","The proposed government fiscal commitments are not consistent with the government's policy."]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"J160","v":{"$error":"#N/A"}},null,null,33,null,null,"Comment 2",{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Admin!C29","v":1},{"$f":"CONCATENATE(Admin!D29,\"\")","v":"Extent and Nature of Government Fiscal Support"},null,null,{"$f":"Admin!J29","v":{"$error":"#N/A"}},{"$f":"IF(E36<$F$2,B36,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M36,FALSE)","v":{"$error":"#N/A"}},null,null,34,null,{"$f":"B36","v":"Extent and Nature of Government Fiscal Support"}]
[{"$f":"Admin!C30","v":2},{"$f":"CONCATENATE(Admin!D30,\"\")","v":"Quantification of Fiscal Support"},null,null,{"$f":"Admin!J30","v":{"$error":"#N/A"}},{"$f":"IF(E37<$F$2,B37,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M37,FALSE)","v":{"$error":"#N/A"}},null,null,35,null,{"$f":"B37","v":"Quantification of Fiscal Support"}]
[{"$f":"Admin!B31","v":"VI"},{"$f":"Admin!C31","v":"Institutional Capability"},null,null,{"$f":"'Data Analysis'!D203","v":{"$error":"#DIV/0!"}},{"$f":"F4","v":4},{"$f":"AVERAGE(E40:E42)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G203","v":{"$error":"#DIV/0!"}},"Comment 1",{"$f":"IF(OR(E168>0,F168>0),J168,HLOOKUP($H$38,$Q$3:$Z$42,M38,FALSE))","v":{"$error":"#N/A"}},null,null,36,null,null,"Comment 1","The contracting agency has an implementable plan for developing the project . It also has very strong capability and dedicated, experienced personnel to manage the PPP. ","The contracting agency has an implementable plan for developing the project. It also has strong capability and dedicated, experienced personnel to manage the PPP. ","The contracting agency planned the next stages of the project well. And it has capability and dedicated, experienced personnel to manage the PPP. ","The contracting agency has a basic road map for the next stages of the project. It also has limited capability to manage the PPP. However, the identified areas would need further examination and strengthening during the feasibility study stage. ","The contracting agency has a basic road map for the next stages of the project. It also has limited capability to manage the PPP. However, the identified areas would need further examination and strengthening during the feasibility study stage. ","The contracting agency has limited capability to manage the PPP. Specifically, the identified areas would need further examination and strengthening during the feasibility study stage. ","The contracting agency has limited capability to manage the PPP. Specifically, the identified areas would need further examination and strengthening during the feasibility study stage. ","The contracting agency has limited capability to manage the PPP. Specifically, the identified areas would need further examination and strengthening during the feasibility study stage. ","The contracting agency does not have the capability to manage the PPP. The identified areas would need strengthening. ","The contracting agency does not have the capability to manage the PPP. The identified areas would need strengthening. "]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"J169","v":{"$error":"#DIV/0!"}},null,null,37,null,null,"Comment 2"," "," "," ","Contracting agency may need to induct dedicated personnel expreienced in PPPs for implementing the project.","Contracting agency may need to induct dedicated personnel expreienced in PPPs for implementing the project.","Contracting agency will need to rework its implementation strategy and also ensure that it has dedicated personnel to take the project ahead.","Contracting agency will need to rework its implementation strategy and also ensure that it has dedicated personnel to take the project ahead.","Contracting agency will need to rework its implementation strategy and also ensure that it has dedicated personnel to take the project ahead.","Contracting agency will need to substanitally rework its implementation strategy.","Contracting agency will need to substanitally rework its implementation strategy."]
[{"$f":"Admin!C32","v":1},{"$f":"CONCATENATE(Admin!D32,\"\")","v":"Institutional Capacity"},null,null,{"$f":"Admin!J32","v":{"$error":"#N/A"}},{"$f":"IF(E40<$F$2,B40,\"\")","v":{"$error":"#N/A"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M40,FALSE)","v":{"$error":"#N/A"}},5,null,38,null,{"$f":"B40","v":"Institutional Capacity"}]
[{"$f":"Admin!C33","v":2},{"$f":"CONCATENATE(Admin!D33,\"\")","v":"Preparedness of the Contracting Agency for the Project"},null,null,{"$f":"Admin!J33","v":{"$error":"#DIV/0!"}},{"$f":"IF(E41<$F$2,B41,\"\")","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M41,FALSE)","v":{"$error":"#N/A"}},5,null,39,null,{"$f":"B41","v":"Preparedness of the Contracting Agency for the Project"}]
[{"$f":"Admin!C34","v":3},{"$f":"CONCATENATE(Admin!D34,\"\")","v":"Project Execution Capability of the Contracting Agency"},null,null,{"$f":"Admin!J34","v":{"$error":"#DIV/0!"}},{"$f":"IF(E42<$F$2,B42,\"\")","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"HLOOKUP($H$4,$Q$3:$Z$42,M42,FALSE)","v":{"$error":"#N/A"}},5,null,40,null,{"$f":"B42","v":"Project Execution Capability of the Contracting Agency"},null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,41,null,{"$f":"B43","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
["BELOW THRESHOLD SCORES"]
["No.","Parameter","Sub Parameter",null,null,null,"Sub Parameter Score","Parameter Score","SPs <Threshold","Parameters <Threshold",null,null,"Parameter Comment",null,null,null,"Sub Parameters < Threshold",null,"Sub Parameter  Comment",null,"SP to Dashboard","SP Number"]
[1,{"$f":"B4","v":"Strategic Suitability"},null,null,null,null,null,{"$f":"E4","v":{"$error":"#N/A"}},null,{"$f":"IF(H54<=$F$2,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(J54>0,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(H54<$F$2,V54>0),B54,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(OR(J54>0,V54>0),CONCATENATE(\"* \",L54),\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"CONCATENATE(S55,\"   \",S56,\"   \",S57,\"   \",S58,\".\")","v":{"$error":"#N/A"}},{"$f":"SUM(I55:I58)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B6","v":"Alignment with government priorities"},null,null,null,{"$f":"Admin!J5","v":{"$error":"#N/A"}},null,{"$f":"IF(C55=\"Not Applicable\",0,IF(G55<=$F$2,1,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(I55>0,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(I55=1,C55,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(P55>0,CONCATENATE(\"*\",Q55),\"\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B7","v":"Identification of service need"},null,null,null,{"$f":"Admin!J6","v":{"$error":"#N/A"}},null,{"$f":"IF(C56=\"Not Applicable\",0,IF(G56<=$F$2,1,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(I56>0,IF(AND(I56=1,SUM($I$55:I55)>0),SUM($I$55:I55)+1,1),0)","v":{"$error":"#N/A"}},{"$f":"IF(I56=1,C56,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(P56>0,CONCATENATE(\"*\",Q56),\"\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B8","v":"Assessment of service delivery options"},null,null,null,{"$f":"Admin!J7","v":{"$error":"#N/A"}},null,{"$f":"IF(C57=\"Not Applicable\",0,IF(G57<=$F$2,1,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(I57>0,IF(AND(I57=1,SUM($I$55:I56)>0),SUM($I$55:I56)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(P57>0,CONCATENATE(\"*\",Q57),\"\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B9","v":"Scoping of the project"},null,null,null,{"$f":"Admin!J8","v":{"$error":"#N/A"}},null,{"$f":"IF(C58=\"Not Applicable\",0,IF(G58<=$F$2,1,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(I58>0,IF(AND(I58=1,SUM($I$55:I57)>0),SUM($I$55:I57)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(P58>0,CONCATENATE(\"*\",Q58),\"\")","v":{"$error":"#N/A"}}]
[2,{"$f":"B10","v":"Preliminary Feasibility"},null,null,null,null,null,{"$f":"E10","v":{"$error":"#N/A"}},null,{"$f":"IF(H59<=$F$2,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(J59=1,SUM(J$54:$J58)>0),SUM(J$54:$J58)+1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(H59<$F$2,V59>0),B59,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(OR(J59>0,V59>0),CONCATENATE(\"* \",L59),\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(I59>0,IF(AND(I59=1,SUM($I$55:I58)>0),SUM($I$55:I58)+1,1),0)","v":0},"",null,{"$f":"IF(P59>0,CONCATENATE(P59,\". \",Q59),\"\")","v":""},null,{"$f":"CONCATENATE(S60,\"   \",S61,\"   \",S62,\"   \",S63,\"   \",S64,\"   \",S65,\".\")","v":{"$error":"#N/A"}},{"$f":"SUM(I60:I65)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B13","v":"Technical Prefeasibility"},null,null,null,{"$f":"Admin!J10","v":{"$error":"#N/A"}},null,{"$f":"IF(C60=\"Not Applicable\",0,IF(G60<=$F$2,1,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(I60>0,IF(AND(I60=1,SUM($I$55:I59)>0),SUM($I$55:I59)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(P60>0,CONCATENATE(\"*\",Q60),\"\")","v":{"$error":"#N/A"}}]
[null,null,"Environmental Sustainability",null,null,null,{"$f":"Admin!J11","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I61>0,IF(AND(I61=1,SUM($I$55:I60)>0),SUM($I$55:I60)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,"Social Sustainability",null,null,null,{"$f":"Admin!J12","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I62>0,IF(AND(I62=1,SUM($I$55:I61)>0),SUM($I$55:I61)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,"Economic Prefeasibility",null,null,null,{"$f":"Admin!J13","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I63>0,IF(AND(I63=1,SUM($I$55:I62)>0),SUM($I$55:I62)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,"Financial Prefeasibility",null,null,null,{"$f":"Admin!J14","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I64>0,IF(AND(I64=1,SUM($I$55:I63)>0),SUM($I$55:I63)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,"Legal Prefeasibility",null,null,null,{"$f":"Admin!J15","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I65>0,IF(AND(I65=1,SUM($I$55:I64)>0),SUM($I$55:I64)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[3,{"$f":"B19","v":"Risk Assessment"},null,null,null,null,null,{"$f":"E19","v":{"$error":"#N/A"}},null,{"$f":"IF(H66<=$F$2,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(J66=1,SUM(J$54:$J65)>0),SUM(J$54:$J65)+1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(H66<$F$2,V66>0),B66,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(OR(J66>0,V66>0),CONCATENATE(\"* \",L66),\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(I66>0,IF(AND(I66=1,SUM($I$55:I65)>0),SUM($I$55:I65)+1,1),0)","v":0},"",null,{"$f":"IF(P66>0,CONCATENATE(P66,\". \",Q66),\"\")","v":""},null,{"$f":"CONCATENATE(S67,\"   \",S68,\"   \",S69,\"   \",S70,\"   \",S71,\"   \",S72,\"   \",S73,\"   \",S74,\".\")","v":{"$error":"#N/A"}},{"$f":"SUM(I67:I74)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B21","v":{"$error":"#N/A"}},null,null,null,{"$f":"Admin!J17","v":{"$error":"#N/A"}},null,{"$f":"IF(C67=\"Not Applicable\",0,IF(G67<=$F$2,1,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(I67>0,IF(AND(I67=1,SUM($I$55:I66)>0),SUM($I$55:I66)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(P67>0,CONCATENATE(\"*\",Q67),\"\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B22","v":{"$error":"#N/A"}},null,null,null,{"$f":"Admin!J18","v":{"$error":"#N/A"}},null,{"$f":"IF(C68=\"Not Applicable\",0,IF(G68<=$F$2,1,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(I68>0,IF(AND(I68=1,SUM($I$55:I67)>0),SUM($I$55:I67)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,{"$error":"#N/A"},null,null,null,{"$f":"Admin!J19","v":{"$error":"#DIV/0!"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I69>0,IF(AND(I69=1,SUM($I$55:I68)>0),SUM($I$55:I68)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,{"$error":"#N/A"},null,null,null,{"$f":"Admin!J20","v":{"$error":"#DIV/0!"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I70>0,IF(AND(I70=1,SUM($I$55:I69)>0),SUM($I$55:I69)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,{"$error":"#N/A"},null,null,null,{"$f":"Admin!J21","v":{"$error":"#DIV/0!"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I71>0,IF(AND(I71=1,SUM($I$55:I70)>0),SUM($I$55:I70)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,{"$error":"#N/A"},null,null,null,{"$f":"Admin!J22","v":{"$error":"#DIV/0!"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I72>0,IF(AND(I72=1,SUM($I$55:I71)>0),SUM($I$55:I71)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,{"$error":"#N/A"},null,null,null,{"$f":"Admin!J23","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I73>0,IF(AND(I73=1,SUM($I$55:I72)>0),SUM($I$55:I72)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[null,null,{"$error":"#N/A"},null,null,null,{"$f":"Admin!J24","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I74>0,IF(AND(I74=1,SUM($I$55:I73)>0),SUM($I$55:I73)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[4,{"$f":"B29","v":"PPP Suitability"},null,null,null,null,null,{"$f":"E29","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(H75<=$F$2,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(J75=1,SUM(J$54:$J74)>0),SUM(J$54:$J74)+1,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(OR(H75<$F$2,V75>0),B75,\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(OR(J75>0,V75>0),CONCATENATE(\"* \",L75),\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I75>0,IF(AND(I75=1,SUM($I$55:I74)>0),SUM($I$55:I74)+1,1),0)","v":0},"",null,{"$f":"IF(P75>0,CONCATENATE(P75,\". \",Q75),\"\")","v":""},null,{"$f":"CONCATENATE(S76,\"   \",S77,\".\")","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I76:I77)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"B32","v":"Value for Money"},null,null,null,{"$f":"Admin!J26","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(C76=\"Not Applicable\",0,IF(G76<=$F$2,1,0))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"IF(I76>0,IF(AND(I76=1,SUM($I$55:I75)>0),SUM($I$55:I75)+1,1),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$f":"IF(P76>0,CONCATENATE(\"*\",Q76),\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"B33","v":"Market appetite"},null,null,null,{"$f":"Admin!J27","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"IF(I77>0,IF(AND(I77=1,SUM($I$55:I76)>0),SUM($I$55:I76)+1,1),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$f":"IF(P77>0,CONCATENATE(\"*\",Q77),\"\")","v":{"$error":"#DIV/0!"}}]
[5,{"$f":"B34","v":"Fiscal Affordability"},null,null,null,null,null,{"$f":"E34","v":{"$error":"#N/A"}},null,{"$f":"IF(H78<=$F$2,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(J78=1,SUM(J$54:$J77)>0),SUM(J$54:$J77)+1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(H78<$F$2,V78>0),B78,\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(OR(J78>0,V78>0),CONCATENATE(\"* \",L78),\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(I78>0,IF(AND(I78=1,SUM($I$55:I77)>0),SUM($I$55:I77)+1,1),0)","v":0},"",null,{"$f":"IF(P78>0,CONCATENATE(P78,\". \",Q78),\"\")","v":""},null,{"$f":"CONCATENATE(S79,\"   \",S80,\".\")","v":{"$error":"#N/A"}},{"$f":"SUM(I79:I80)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B36","v":"Extent and Nature of Government Fiscal Support"},null,null,null,{"$f":"Admin!J29","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I79>0,IF(AND(I79=1,SUM($I$55:I78)>0),SUM($I$55:I78)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(P79>0,CONCATENATE(\"*\",Q79),\"\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B37","v":"Quantification of Fiscal Support"},null,null,null,{"$f":"Admin!J30","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I80>0,IF(AND(I80=1,SUM($I$55:I79)>0),SUM($I$55:I79)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(P80>0,CONCATENATE(\"*\",Q80),\"\")","v":{"$error":"#N/A"}}]
[6,{"$f":"B38","v":"Institutional Capability"},null,null,null,null,null,{"$f":"E38","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(H81<=$F$2,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(J81=1,SUM(J$54:$J80)>0),SUM(J$54:$J80)+1,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(OR(H81<$F$2,V81>0),B81,\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(OR(J81>0,V81>0),CONCATENATE(\"* \",L81),\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I81>0,IF(AND(I81=1,SUM($I$55:I80)>0),SUM($I$55:I80)+1,1),0)","v":0},"",null,{"$f":"IF(P81>0,CONCATENATE(P81,\". \",Q81),\"\")","v":""},null,{"$f":"CONCATENATE(S82,\"   \",S83,\"   \",S84,\".\")","v":{"$error":"#N/A"}},{"$f":"SUM(I82:I84)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B40","v":"Institutional Capacity"},null,null,null,{"$f":"Admin!J32","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"IF(I82>0,IF(AND(I82=1,SUM($I$55:I81)>0),SUM($I$55:I81)+1,1),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"IF(P82>0,CONCATENATE(\"*\",Q82),\"\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"B41","v":"Preparedness of the Contracting Agency for the Project"},null,null,null,{"$f":"Admin!J33","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"IF(I83>0,IF(AND(I83=1,SUM($I$55:I82)>0),SUM($I$55:I82)+1,1),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$f":"IF(P83>0,CONCATENATE(\"*\",Q83),\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"B42","v":"Project Execution Capability of the Contracting Agency"},null,null,null,{"$f":"Admin!J34","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,null,null,null,{"$f":"IF(I84>0,IF(AND(I84=1,SUM($I$55:I83)>0),SUM($I$55:I83)+1,1),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$f":"IF(P84>0,CONCATENATE(\"*\",Q84),\"\")","v":{"$error":"#DIV/0!"}}]
[null,"TOTAL","NUMBER OF SUB PARAMETERS/ PARAMETERS BELOW THRESHOLD",null,null,null,null,null,{"$f":"COUNTIF(I54:I84,1)","v":0},{"$f":"COUNTIF(J54:J84,1)","v":0},null,null,null,{"$f":"IF(K85>0,CONCATENATE(K85,\". \",L85),\"\")","v":""},null,null,null,null,"*"]
[null,"Sub Parameter List",{"$f":"CONCATENATE(S55,\"  \",S56,\"  \", S57,\"  \",S58,\"  \",S59,\"  \",S60,\"  \",S61,\"  \",S62,\"  \",S63,\"  \",S64,\"  \",S65,\"  \",S66,\"  \",S67,\"  \",S68,\"  \",S69,\"  \",S70,\"  \",S71,\"  \",S72,\"  \",S73,\"  \",S74,\"  \",S75,\"  \",S76,\"  \",S77,\"  \",S78,\"  \",S79,\"  \",S80,\"  \",S81,\"  \",S82,\"  \",S83,\"  \",S84)","v":{"$error":"#N/A"}}]
[null,"SP List To Dashboard",{"$f":"TRIM(C86)","v":{"$error":"#N/A"}}]
[null,"Parameter List",{"$f":"CONCATENATE(N54,\"   \",N59,\"   \",N66,\"   \",N75,\"   \",N78,\"   \",N81)","v":{"$error":"#N/A"}}]
[null,"P List To Dashboard",{"$f":"TRIM(C88)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"WARNING IN BASIC PROJECT DATA SHEET FOR BELOW THRESHOLD SCORES "]
[null,null,null,null,null,"Counter","Warning",null,"Link","Linked Cell"]
[null,"Prerequisite Conditions not met",null,null,null,{"$f":"IF('Data Analysis'!G186=\"Fail\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(F102>0,\"Prerequisite is triggered, and it restricts the overall project score to 0.\n\n Please address the prerequisite.\",\"\")","v":{"$error":"#N/A"}},null,"Goes to cell ","0.Basic Project Data'!E6"]
[null,"Caption for Warning, in case of below triggers",null,null,null,{"$f":"SUM(F104:F110)","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(\"Warning! Project Input\",IF(F103>1,\"s are\",\" is\"),\" below Threshold Values:\")","v":{"$error":"#N/A"}}]
[null,"Project's VFM",null,null,null,{"$f":"IF('0.Basic Project Data'!H40<'0.Basic Project Data'!H41,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(F104=1,CONCATENATE(\" *\",B104),\"\")","v":{"$error":"#N/A"}}]
[null,"Project IRR",null,null,null,{"$f":"IF('0.Basic Project Data'!H43<'0.Basic Project Data'!H45,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(F105=1,CONCATENATE(\" *\",B105),\"\")","v":{"$error":"#N/A"}}]
[null,"Minimum DSCR",null,null,null,{"$f":"IF('0.Basic Project Data'!H46<'0.Basic Project Data'!H48,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(F106=1,CONCATENATE(\" *\",B106),\"\")","v":{"$error":"#N/A"}}]
[null,"ERR",null,null,null,{"$f":"IF('0.Basic Project Data'!H49<'0.Basic Project Data'!H50,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(F107=1,CONCATENATE(\" *\",B107),\"\")","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,"Warning to Basic Project Data Sheet",null,null,null,null,{"$f":"IF(F103>0,CONCATENATE(G103,\"\n\",G104,G105,G106,G107),\"\")","v":{"$error":"#N/A"}},null,"Goes to cell ","0.Basic Project Data'!E7"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No.","Parameter",null,null,"DBC Potential","SP<Threshold","Score","Characteristic","Comment No","Overall Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"When Potential Deal Breakers are Triggered or marked as Uncertain",null,null,{"$f":"Q3","v":"Very Strong"},{"$f":"R3","v":"Strong"},"Moderately Strong","Adequate","Moderately Adequate","Moderately Weak","Weak","Very Weak","DEFICIENT","Materially Deficient"]
[1,{"$f":"B4","v":"Strategic Suitability"},null,null,{"$f":"N125+N126","v":{"$error":"#N/A"}},{"$f":"N128","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!E295","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F295","v":{"$error":"#N/A"}},"Comment 1",{"$f":"HLOOKUP($H123,$Q122:$Z130,2,0)","v":{"$error":"#N/A"}},null,null,null,{"$f":"'Data Analysis'!F295","v":{"$error":"#N/A"}},null,"Full Comment",{"$f":"IF($N123=Q$122,CONCATENATE(Q124,Q127,Q128,Q129),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"HLOOKUP($H123,$Q122:$Z131,9,0)","v":{"$error":"#N/A"}},null,null,null,"Strategic Suitability",null,"Comment 1A","The project has a strong strategic fit on an overall basis. However,","The project has a strong strategic fit on an overall basis. However,","The project has a good strategic fit on an overall basis. However,","On an overall basis the project has the potential to align with the strategic suitability. However, ","On an overall basis the project is marginally aligned with the strategic suitability. In addition,","The project's strategic suitability is not well established. In addition, ","The project's strategic suitability is not well established. In addition, ","The project does not  appear to be strategically suitable as a PPP. In addition, ","The project is not strategically suitable as a PPP. It is deficient in several areas. In addition, ","The project is materially deficient to be considered further in its present form. In addition, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!O267","v":{"$error":"#N/A"}},null,"PDB triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"('Data Analysis'!O268+'Data Analysis'!O269)","v":{"$error":"#N/A"}},null,"PDB skipped/uncertain"," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1B",{"$f":"IF($N123=Q$122,IF(OR($N125>0,$N126>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N125>0,\"triggered\",\" skipped or marked uncertain\"),IF($N128<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#N/A"}},{"$f":"IF($N123=R$122,IF(OR($N125>0,$N126>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N125>0,\"triggered\",\" skipped or marked uncertain\"),IF($N128<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Comments!V54","v":{"$error":"#N/A"}},null,"Comment 1C",{"$f":"IF($N128>0,\"significant weakness(es) have been identified. \",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1D"," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please address the weakness(es) to restructure and reassess the project."," Please address the weakness(es) to restructure and reassess the project.","Need to revisit the project concept, fill up data gaps, restructure and reassess. Do not proceed to feasibility study stage in the present state of the project.","Need to revisit the project concept, fill up data gaps, restructure and reassess. Do not proceed to feasibility study stage in the present state of the project.","Do not proceed to feasibility study stage."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 2",{"$f":"Comments!U54","v":{"$error":"#N/A"}},{"$f":"Q130","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"When Potential Deal Breakers are Triggered or marked as Uncertain",null,null,{"$f":"Q$3","v":"Very Strong"},{"$f":"R$3","v":"Strong"},"Moderately Strong","Adequate","Moderately Adequate","Moderately Weak","Weak","Very Weak","DEFICIENT","Materially Deficient"]
[2,{"$f":"B10","v":"Preliminary Feasibility"},null,null,{"$f":"N134+N135","v":{"$error":"#N/A"}},{"$f":"N137","v":{"$error":"#N/A"}},{"$f":"G10","v":{"$error":"#N/A"}},{"$f":"H10","v":{"$error":"#N/A"}},"Comment 1",{"$f":"HLOOKUP($H132,$Q131:$Z139,2,0)","v":{"$error":"#N/A"}},null,null,null,{"$f":"H132","v":{"$error":"#N/A"}},null,"Full Comment",{"$f":"IF($N132=Q$122,CONCATENATE(Q133,Q136,Q137,Q138),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"HLOOKUP($H132,$Q131:$Z140,9,0)","v":{"$error":"#N/A"}},null,null,null,{"$f":"B132","v":"Preliminary Feasibility"},null,"Comment 1A","The project is highly likely to be feasible on an overall basis. However, ","The project is highly likely to be feasible on an overall basis. However, ","The project is highly likely to be feasible on an overall basis. However, ","The project is likely to be feasible on an overall basis. However, ","The project is marginally likely to be feasible on an overall basis. However, ","The project's feasibility is not well established and would require restructuring and reassessment  before it can be taken forward.","The project appears infeasibile. In addition, ","The project appears infeasibile. In addition, ","The project appears infeasibile and deficient to be considered in its present form. In addition, ","The project is materially deficient to be considered further in its present form."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P267","v":{"$error":"#N/A"}},null,"PDB triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!P268+'Data Analysis'!P269","v":{"$error":"#N/A"}},null,"PDB skipped/uncertain"," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1B",{"$f":"IF($N132=Q$122,IF(OR($N134>0,$N135>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N134>0,\"triggered\",\" skipped or marked uncertain\"),IF($N137<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#N/A"}},{"$f":"IF($N132=R$122,IF(OR($N134>0,$N135>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N134>0,\"triggered\",\" skipped or marked uncertain\"),IF($N137<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V59","v":{"$error":"#N/A"}},null,"Comment 1C",{"$f":"IF($N137>0,\"significant weakness(es) have been identified. \",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1D"," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please address the weakness(es) to restructure and reassess the project."," Please address the weakness(es) to restructure and reassess the project.","Would require to be substantially reconfigured and reassessed before it can be considered further. Do not proceed to feasibility study stage in the present state of the project.","Would require to be substantially reconfigured and assessed afresh.Do not proceed to feasibility study stage in the present state of the project.","Please reconfigure the project characteristics and structure, before assessing afresh. Do not proceed to feasibility study stage in the present state of the project."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 2",{"$f":"U59","v":{"$error":"#N/A"}},{"$f":"Q139","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"When Potential Deal Breakers are Triggered or marked as Uncertain",null,null,{"$f":"Q$3","v":"Very Strong"},{"$f":"R$3","v":"Strong"},"Moderately Strong","Adequate","Moderately Adequate","Moderately Weak","Weak","Very Weak","DEFICIENT","Materially Deficient"]
[3,{"$f":"B19","v":"Risk Assessment"},null,null,{"$f":"N143+N144","v":{"$error":"#N/A"}},{"$f":"N146","v":{"$error":"#N/A"}},{"$f":"G19","v":{"$error":"#N/A"}},{"$f":"H19","v":{"$error":"#N/A"}},"Comment 1",{"$f":"HLOOKUP($H141,$Q140:$Z148,2,0)","v":{"$error":"#N/A"}},null,null,null,{"$f":"H141","v":{"$error":"#N/A"}},null,"Full Comment",{"$f":"IF($N141=Q$122,CONCATENATE(Q142,Q145,Q146,Q147),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"HLOOKUP($H141,$Q140:$Z149,9,0)","v":{"$error":"#N/A"}},null,null,null,{"$f":"B141","v":"Risk Assessment"},null,"Comment 1A","The project has a strong risk profile in terms of overall risk allocation and mitigation. Key risks have been identified and equitably shared to reduce the overall risk profile. There is a high degree of certainty that the proposed risk sharing will generate substantial private sector interest. However, ","The project has an strong risk profile in terms of overall risk allocation and mitigation.Overall the project has an equitable risk sharing structure, which is likely to attract private sector investors. However, ","On an overall basis, the project has an equitable risk sharing arrangement. However, ","On an overall basis, the project has an adequate risk sharing arrangement. However, ","On an overall basis, the project has marginally adequate risk sharing arrangement.  In addition, ","There is an imbalance or  high level of uncertainty associated with the risk sharing arrangement. In addition, ","The project's potential to be developed as a PPP is questionable. There is an imbalance or high level of uncertainty associated with the risk sharing arrangement. In addition, ","Its unlikely that the project can be developed as a PPP . In addition, ","The project cannot be developed as a PPP. The risk sharing arrangement appears deficient in several areas and would require to be substantially reconfigured and assessed afresh. In addition, ","The project is materially deficient to be considered further in its present form. In addition, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!Q267","v":{"$error":"#N/A"}},null,"PDB triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!Q268+'Data Analysis'!Q269","v":{"$error":"#N/A"}},null,"PDB skipped/uncertain"," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1B",{"$f":"IF($N141=Q$122,IF(OR($N143>0,$N144>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N143>0,\"triggered\",\" skipped or marked uncertain\"),IF($N146<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#N/A"}},{"$f":"IF($N141=R$122,IF(OR($N143>0,$N144>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N143>0,\"triggered\",\" skipped or marked uncertain\"),IF($N146<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V66","v":{"$error":"#N/A"}},null,"Comment 1C",{"$f":"IF($N146>0,\"significant weakness(es) have been identified. \",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1D"," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," There is significant scope for improvement, without which the project may not succeed. Please prepare a clear strategy to address it(them). Practioners should excercise caution while proceeding forward.","The risk sharing arrangement will require restructuring and reassessment  before it can be taken forward. Please prepare a clear strategy to address it(them). Practioners should excercise caution while proceeding forward."," The risk sharing arrangement will require subsantial restructuring and reassessment  improvements for the project to succeed as a PPP. Please address the weakness(es) to restructure and reassess the project. Practioners should excercise caution while proceeding forward.","The risk sharing arrangement would require to be substantially reconfigured and reassessed before it can be considered further. Please address the weakness(es) to restructure and reassess the project. Practioners should excercise caution while proceeding forward.","The risk sharing arrangment would require to be substantially reconfigured and assessed afresh.Do not proceed to feasibility study stage in the present state of the project. Practioners should excercise caution while proceeding forward.","The risk sharing arrangment would require to be substantially reconfigured and assessed afresh.Do not proceed to feasibility study stage in the present state of the project. Practioners should excercise caution while proceeding forward."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 2",{"$f":"U66","v":{"$error":"#N/A"}},{"$f":"Q148","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"When Potential Deal Breakers are Triggered or marked as Uncertain",null,null,{"$f":"Q$3","v":"Very Strong"},{"$f":"R$3","v":"Strong"},"Moderately Strong","Adequate","Moderately Adequate","Moderately Weak","Weak","Very Weak","DEFICIENT","Materially Deficient"]
[4,{"$f":"B29","v":"PPP Suitability"},null,null,{"$f":"N152+N153","v":0},{"$f":"N155","v":{"$error":"#DIV/0!"}},{"$f":"G29","v":{"$error":"#DIV/0!"}},{"$f":"H29","v":{"$error":"#DIV/0!"}},"Comment 1",{"$f":"HLOOKUP($H150,$Q149:$Z157,2,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"H150","v":{"$error":"#DIV/0!"}},null,"Full Comment",{"$f":"IF($N150=Q$122,CONCATENATE(Q151,Q154,Q155,Q156),\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"HLOOKUP($H150,$Q149:$Z157,9,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"B150","v":"PPP Suitability"},null,"Comment 1A","The project is extremely amenable as a PPP. There is a strong indication on value-for-money and a potentially favourable market  interest. Please note that the project's bankability is dependent on availability and adequacy of the required government support measures. However, ","The project is highly amenable as a PPP. There is a strong indication on value-for-money and a potentially favourable market  interest. Please note that the project's bankability is dependent on availability and adequacy of the required government support measures. However, ","The project is amenable as a PPP. Please note that the project's bankability is dependent on availability and adequacy of the required government support measures. However, ","On an overall basis, the project is amenable as a PPP but has areas to be strengthened during the feasibility study stage. However, ","On an overall basis, the project is marginally amenable as a PPP. In addition, \n","The project's potential to be developed as a PPP is not well substantiated. In addition, ","The project's potential to be developed as a PPP is questionable. In addition, ","Its unlikely that the project can be developed as a PPP . In addition, ","The project cannot be developed as a PPP. In addition, ","The project is materially deficient to be considered further in its present form. In addition, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!R267","v":0},null,"PDB triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!R268+'Data Analysis'!R269","v":0},null,"PDB skipped/uncertain"," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1B",{"$f":"IF($N150=Q$122,IF(OR($N152>0,$N153>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N152>0,\"triggered\",\" skipped or marked uncertain\"),IF($N155<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#DIV/0!"}},{"$f":"IF($N150=R$122,IF(OR($N152>0,$N153>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N152>0,\"triggered\",\" skipped or marked uncertain\"),IF($N155<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V75","v":{"$error":"#DIV/0!"}},null,"Comment 1C",{"$f":"IF($N155>0,\"significant weakness(es) have been identified. \",\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1D"," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them). Practioners should excercise caution while proceeding forward. ","There is a  high level of uncertainty associated with the project's PPP-ability and will require restructuring and reassessment  before it can be taken forward.","There is a  high level of uncertainty associated with the project's PPP-ability and likely require restructuring and reassessment  before it can be taken forward.","It will require substantial reconfiguration before it can be considered any further.","It appears deficient in several areas and would require to be substantially reconfigured and assessed afresh.","Please reconfigure the project characteristics and structure, before assessing afresh."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 2",{"$f":"U75","v":{"$error":"#DIV/0!"}},{"$f":"Q157","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"When Potential Deal Breakers are Triggered or marked as Uncertain",null,null,{"$f":"Q$3","v":"Very Strong"},{"$f":"R$3","v":"Strong"},"Moderately Strong","Adequate","Moderately Adequate","Moderately Weak","Weak","Very Weak","DEFICIENT","Materially Deficient"]
[5,{"$f":"B34","v":"Fiscal Affordability"},null,null,{"$f":"N161+N162","v":{"$error":"#N/A"}},{"$f":"N164","v":{"$error":"#N/A"}},{"$f":"G34","v":{"$error":"#N/A"}},{"$f":"H34","v":{"$error":"#N/A"}},"Comment 1",{"$f":"HLOOKUP($H159,$Q158:$Z166,2,0)","v":{"$error":"#N/A"}},null,null,null,{"$f":"H159","v":{"$error":"#N/A"}},null,"Full Comment",{"$f":"IF($N159=Q$122,CONCATENATE(Q160,Q163,Q164,Q165),\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"HLOOKUP($H159,$Q158:$Z166,9,0)","v":{"$error":"#N/A"}},null,null,null,{"$f":"B159","v":"Fiscal Affordability"},null,"Comment 1A","There are no significant fiscal commitments required by the project and the project has minimal contingent liabilities. However, "," The fiscal commitments are within acceptable budget ceilings and their collective impact is fiscally manageable by the government. However, ","The fiscal commitments are within acceptable budget ceilings and their collective impact is fiscally manageable by the government. However, ","The fiscal commitments are within acceptable budget ceilings and their collective impact is fiscally manageable by the government. However, ","The fiscal commitments appear marginally affordable and manageable by the government. However, ","The fiscal commitments are substantial and the project exposes the government to high level of fiscal risk. In addition, ","The fiscal commitments are substantial and the project exposes the government to high level of fiscal risk. In addition, ","The fiscal commitments are substantial and the project exposes the government to high level of fiscal risk. In addition, ","The proposed government's fiscal commitments are not consistent with the government's policy. In addition, ","The proposed government's fiscal commitments are not consistent with the government's policy. In addition, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!S267","v":{"$error":"#N/A"}},null,"PDB triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!S268+'Data Analysis'!S269","v":{"$error":"#N/A"}},null,"PDB skipped/uncertain"," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1B",{"$f":"IF($N159=Q$122,IF(OR($N161>0,$N162>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N161>0,\"triggered\",\" skipped or marked uncertain\"),IF($N164<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#N/A"}},{"$f":"IF($N159=R$122,IF(OR($N161>0,$N162>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N161>0,\"triggered\",\" skipped or marked uncertain\"),IF($N164<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V78","v":{"$error":"#N/A"}},null,"Comment 1C",{"$f":"IF($N164>0,\"significant weakness(es) have been identified. \",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1D"," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them). Practioners should excercise caution while proceeding forward. ","Specifically, the identified areas would need further examination and strengethening. Please prepare a clear strategy to address it(them). Practioners should excercise caution while proceeding forward. ","Specifically, the identified areas would need restructuring and re-examination before any further consideration.","Specifically, the identified areas would need restructuring and re-examination before any further consideration.","It appears deficient in several areas and would require to be substantial reconfigured and assessed afresh.","Please reconfigure the project characteristics and structure of government's committments, before assessing afresh."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 2",{"$f":"U78","v":{"$error":"#N/A"}},{"$f":"Q166","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"When Potential Deal Breakers are Triggered or marked as Uncertain",null,null,{"$f":"Q$3","v":"Very Strong"},{"$f":"R$3","v":"Strong"},"Moderately Strong","Adequate","Moderately Adequate","Moderately Weak","Weak","Very Weak","DEFICIENT","Materially Deficient"]
[6,{"$f":"B38","v":"Institutional Capability"},null,null,{"$f":"N170+N171","v":0},{"$f":"N173","v":{"$error":"#N/A"}},{"$f":"G38","v":{"$error":"#N/A"}},{"$f":"H38","v":{"$error":"#DIV/0!"}},"Comment 1",{"$f":"HLOOKUP($H168,$Q167:$Z175,2,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"H168","v":{"$error":"#DIV/0!"}},null,"Full Comment",{"$f":"IF($N168=Q$122,CONCATENATE(Q169,Q172,Q173,Q174),\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,"Comment 2",{"$f":"HLOOKUP($H168,$Q167:$Z175,9,0)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"B168","v":"Institutional Capability"},null,"Comment 1A","The Contracting Agency has an implementable plan for developing the project . And they have very strong capabilities and dedicated experienced personnel to manage the PPP. However, ","The Contracting Agency has an implementable plan for developing the project . And they have strong capabilities and dedicated experienced personnel to manage the PPP. However, ","The Contracting Agency planned the next stages of the project well. And they have capabilities and dedicated experienced personnel to manage the PPP.  However, ","The Contracting Agency has a basic road map for the next stages of the project. And they have limited capabilities to manage the PPP. However, ","The Contracting Agency has a basic road map for the next stages of the project. And they have limited capabilities to manage the PPP. However, ","The Contracting Agency has limited capabilities to manage the PPP. In addition, ","The Contracting Agency has limited capabilities to manage the PPP. In addition, ","The Contracting Agency has limited capabilities to manage the PPP. In addition, ","The Contracting Agency has no capabilities to manage the PPP. In addition, ","The Contracting Agency has no capabilities to manage the PPP. In addition, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!T267","v":0},null,"PDB triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"," potential Deal Breakers have been triggered"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!T268+'Data Analysis'!T269","v":0},null,"PDB skipped/uncertain"," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."," potential Deal Breaker Conditions have been skipped or marked uncertain."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1B",{"$f":"IF($N168=Q$122,IF(OR($N170>0,$N171>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N170>0,\"triggered\",\" skipped or marked uncertain\"),IF($N173<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#DIV/0!"}},{"$f":"IF($N168=R$122,IF(OR($N170>0,$N171>0),CONCATENATE(\" potential Deal Breaker Conditions have been \",IF($N170>0,\"triggered\",\" skipped or marked uncertain\"),IF($N173<=0,\".\",\" and \")),\"  \"),\"  \")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V81","v":{"$error":"#N/A"}},null,"Comment 1C",{"$f":"IF($N173>0,\"significant weakness(es) have been identified. \",\"\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 1D"," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them)."," Please prepare a clear strategy to address it(them).","Specifically, the identified areas would need further examination and strengethening. Please prepare a clear strategy to address it(them). Practioners should excercise caution while proceeding forward. ","Specifically, the identified areas would need restructuring and re-examination before any further consideration. Practioners should excercise caution while proceeding forward. ","Specifically, the identified areas would need restructuring and re-examination before any further consideration. Please prepare a clear strategy to address it(them). Practioners should excercise caution while proceeding forward. ","There is a clear need to substantially augment the institutional capacity and reconfigure project plans to align with the insitutional strenthening. This aspect would need to be assessed afresh. Practioners should excercise caution while proceeding forward. ","The institutional capacity appears deficient in several areas. There is a clear need to substantially augment the institutional capacity and reconfigure project plans to align with the insitutional strenthening. This aspect would need to be assessed afresh. Practioners should excercise caution while proceeding forward. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comment 2",{"$f":"U81","v":{"$error":"#N/A"}},{"$f":"Q175","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Data Analysis","index":17,"n_rows":500,"n_cols":56,"rows_kept":500,"cut":false,"hidden":false,"merged":[[120,4,123,4],[124,4,127,4],[133,4,137,4],[138,4,142,4],[129,4,132,4],[90,4,93,4],[94,4,96,4],[97,4,103,4],[106,4,113,4],[114,4,118,4],[64,4,70,4],[71,4,74,4],[75,4,80,4],[81,4,83,4],[84,4,89,4],[37,4,43,4],[44,4,47,4],[48,4,56,4],[57,4,61,4],[31,4,36,4],[10,4,12,4],[13,4,15,4],[16,4,17,4],[18,4,21,4],[24,4,30,4],[469,32,469,36],[461,30,461,31],[369,37,373,37],[374,37,378,37],[381,36,381,37],[184,1,184,2],[371,29,375,29],[376,29,380,29],[391,30,391,34],[383,28,383,29],[320,29,324,29],[326,29,331,29],[334,28,334,29],[342,30,342,34],[84,5,93,5],[389,38,389,42],[381,38,381,39],[449,31,453,31],[454,31,458,31]]}
["1) NOTE TO USERS"]
[]
[]
[null,null,"Responses that can be altered using respective data sheets are in ","Modification Allowed"]
[null,null,"Readjust weigts for each subparameter if","Weights are greater or less than 100%"]
[null,null,"Sub parameter score constraints are getting applied here","Sub parameter Score"]
[]
["A) Modify Question Weights>>>                                                >>>                                           >>>",null,null,">>>",">>>",">>>",">>>","B) Modify Complexity Score Weights"]
[]
[{"$f":"'I.Strategic Suitability'!$C$1","v":"I. Strategic Suitability"},"Sub Parameter","Question","Weight","Total Weight",null,null,"No.","Complexity Score","Complexity Score Weight","Question Weight"]
[1,{"$f":"$C$276","v":"Alignment with government priorities"},{"$f":"C277","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},0.33329999999999999,{"$f":"SUM(D11:D13)","v":1},null,null,"I)","Financial Feasibility Complexity Score",0.7,{"$f":"1-J11","v":0.30000000000000004}]
[{"$f":"A11+1","v":2},{"$f":"$C$276","v":"Alignment with government priorities"},{"$f":"C278","v":"Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?"},0.33329999999999999,null,null,null,"II)","ERR Complexity Score",0.5,0.5]
[3,{"$f":"$C$276","v":"Alignment with government priorities"},{"$f":"C279","v":"Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens."},0.33339999999999997,null,null,null,"III)","Land Acquisition Complexity Score",0.5,0.5]
[4,{"$f":"$C$281","v":"Identification of service need"},{"$f":"C282","v":"Is there clear articulation and substantiation of the service deficiency?"},0.5,{"$f":"SUM(D14:D16)","v":1},null,null,"IV)","Fiscal Affordability Complexity Score",0.67,0.32999999999999996]
[5,{"$f":"$C$281","v":"Identification of service need"},{"$f":"C283","v":"Is the desired service outcome well defined and can it be used to scope out the project?"},0.25,null,null,null,"V)","Forex Risk Complexity Score",0.5,0.5]
[6,{"$f":"$C$281","v":"Identification of service need"},{"$f":"C284","v":"Is there a consensus on users’ and stakeholders’ expectations from the project?"},0.25,null,null,null,"VI)","Environmental Sustainability Complexity Score",0.5,0.5]
[7,{"$f":"$C$286","v":"Assessment of service delivery options"},{"$f":"C287","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},0.7,{"$f":"SUM(D17:D18)","v":1}]
[8,{"$f":"$C$286","v":"Assessment of service delivery options"},{"$f":"C288","v":"Does the technical solution clearly address the service need in a cost-effective and affordable manner?"},0.3]
[9,{"$f":"$C$290","v":"Scoping of the project"},{"$f":"C291","v":"Is there a clear description of the technical features of the project?"},0.25,{"$f":"SUM(D19:D22)","v":1}]
[10,{"$f":"$C$290","v":"Scoping of the project"},{"$f":"C292","v":"Is the user base identified for the project in terms of users, geography, growth trends, etc.?"},0.25]
[11,{"$f":"$C$290","v":"Scoping of the project"},{"$f":"C293","v":"Are the project outputs defined, measurable and verifiable?"},0.25]
[12,{"$f":"$C$290","v":"Scoping of the project"},{"$f":"C294","v":"Does the scoping cover the entire term of the project?"},0.25]
[]
[{"$f":"'II.Preliminary Feasibility'!D1","v":0},"Sub Parameter","Question","Weight","Total Weight"]
[1,{"$f":"$C$301","v":"Technical Prefeasibility"},{"$f":"C302","v":"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"},0.1,{"$f":"SUM(D25:D31)","v":1.0000000000000002}]
[{"$f":"A25+1","v":2},"Technical Prefeasibility","Is the project's scope of work comparable to other reference projects?",0.1]
[3,"Technical Prefeasibility",{"$error":"#N/A"},0.2]
[4,"Technical Prefeasibility","Are the life cycle costs for major components of the project reasonable and affordable?",0.2]
[5,"Technical Prefeasibility",{"$error":"#N/A"},0.1]
[6,"Technical Prefeasibility",{"$error":"#N/A"},0.2]
[7,"Technical Prefeasibility",{"$error":"#N/A"},0.1]
[8,{"$f":"$C$310","v":"Environmental Sustainability"},{"$f":"C311","v":"Is there a reliable initial environmental analysis related to the project? "},0.15,{"$f":"SUM(D32:D37)","v":1}]
[9,"Environmental Sustainability","Will the project have any significant negative impact on any natural resources or protected land?",0.25]
[10,"Environmental Sustainability","Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?",0.15]
[11,"Environmental Sustainability","Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?",0.15]
[12,"Environmental Sustainability","Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?",0.15]
[13,"Environmental Sustainability","Will the project design suitably address the impact of potential natural or human-induced hazards in the region?",0.15]
[14,{"$f":"$C$318","v":"Social Sustainability"},{"$f":"C319","v":"Is there a reliable initial social analysis related to the project? "},0.1,{"$f":"SUM(D38:D44)","v":0.99999999999999989}]
[15,"Social Sustainability","Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? ",0.2]
[16,"Social Sustainability","Is the project likely to be socially sustainable or have manageable social impacts?",0.2]
[17,"Social Sustainability",0,0.1]
[18,"Social Sustainability",0,0.1]
[19,"Social Sustainability",{"$error":"#N/A"},0.2]
[20,"Social Sustainability",{"$error":"#N/A"},0.1]
[21,{"$f":"$C$327","v":"Economic Prefeasibility"},{"$f":"C328","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},0.25,{"$f":"SUM(D45:D48)","v":1}]
[22,{"$f":"$C$327","v":"Economic Prefeasibility"},{"$f":"C329","v":"Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?"},0.25]
[23,{"$f":"$C$327","v":"Economic Prefeasibility"},{"$f":"C330","v":"Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?"},0.25]
[24,{"$f":"$C$327","v":"Economic Prefeasibility"},{"$f":"C331","v":{"$error":"#N/A"}},0.25]
[25,{"$f":"$C$333","v":"Financial Prefeasibility"},{"$f":"C334","v":{"$error":"#N/A"}},{"$f":"1/9","v":0.1111111111111111},{"$f":"SUM(D49:D57)","v":1.0000000000000002}]
[26,"Financial Prefeasibility",{"$error":"#N/A"},{"$f":"1/9","v":0.1111111111111111}]
[27,"Financial Prefeasibility",{"$error":"#N/A"},0.1111111111111111]
[28,"Financial Prefeasibility",{"$error":"#N/A"},0.1111111111111111]
[29,"Financial Prefeasibility",{"$error":"#N/A"},0.1111111111111111]
[30,"Financial Prefeasibility",{"$error":"#N/A"},0.1111111111111111]
[31,"Financial Prefeasibility",{"$error":"#N/A"},0.1111111111111111]
[32,"Financial Prefeasibility",{"$error":"#N/A"},0.1111111111111111]
[33,"Financial Prefeasibility",{"$error":"#N/A"},0.1111111111111111]
[34,{"$f":"$C$344","v":"Legal Prefeasibility"},{"$f":"C345","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},0.17499999999999999,{"$f":"SUM(D58:D62)","v":1}]
[35,{"$f":"$C$344","v":"Legal Prefeasibility"},{"$f":"C346","v":{"$error":"#N/A"}},0.17499999999999999]
[36,{"$f":"$C$344","v":"Legal Prefeasibility"},{"$f":"C347","v":{"$error":"#N/A"}},0.17499999999999999]
[37,{"$f":"$C$344","v":"Legal Prefeasibility"},{"$f":"C348","v":{"$error":"#N/A"}},0.17499999999999999]
[38,{"$f":"$C$344","v":"Legal Prefeasibility"},{"$f":"C349","v":{"$error":"#N/A"}},0.3]
[]
[{"$f":"'III.Risk Assessment'!E1","v":"III. Risk Assessment"},"Sub Parameter","Question","Weight","Total Weight"]
[1,{"$f":"$C$356","v":"Risk of delay in land acquisition"},{"$f":"C357","v":{"$error":"#N/A"}},{"$f":"1/7","v":0.14285714285714285},{"$f":"SUM(D65:D71)","v":0.99999999999999978}]
[{"$f":"A65+1","v":2},"Risk of delay in land acquisition",{"$error":"#N/A"},0.14285714285714285]
[3,"Risk of delay in land acquisition",{"$error":"#N/A"},0.14285714285714285]
[4,"Risk of delay in land acquisition",{"$error":"#N/A"},0.14285714285714285]
[5,"Risk of delay in land acquisition",{"$error":"#N/A"},0.14285714285714285]
[6,"Risk of delay in land acquisition",{"$error":"#N/A"},0.14285714285714285]
[7,"Risk of delay in land acquisition",{"$error":"#N/A"},0.14285714285714285]
[8,{"$f":"$C$365","v":"Financing Risk"},{"$f":"C366","v":{"$error":"#N/A"}},0.2,{"$f":"SUM(D72:D75)","v":1}]
[9,{"$f":"$C$365","v":"Financing Risk"},{"$f":"C367","v":{"$error":"#N/A"}},0.4]
[10,{"$f":"$C$365","v":"Financing Risk"},{"$f":"C368","v":{"$error":"#N/A"}},0.2]
[11,{"$f":"$C$365","v":"Financing Risk"},{"$f":"C369","v":{"$error":"#N/A"}},0.2]
[12,{"$f":"$C$371","v":"Design and Construction Risk "},{"$f":"C372","v":{"$error":"#N/A"}},{"$f":"1/6","v":0.16666666666666666},{"$f":"SUM(D76:D81)","v":0.99999999999999989}]
[13,"Design and Construction Risk ",{"$error":"#N/A"},0.16666666666666666]
[14,"Design and Construction Risk ",{"$error":"#N/A"},0.16666666666666666]
[15,"Design and Construction Risk ",{"$error":"#N/A"},0.16666666666666666]
[16,"Design and Construction Risk ",{"$error":"#N/A"},0.16666666666666666]
[17,"Design and Construction Risk ",{"$error":"#N/A"},0.16666666666666666]
[18,{"$f":"$C$379","v":"Operations and Maintenance Risk"},{"$f":"C380","v":{"$error":"#N/A"}},{"$f":"1/3","v":0.33333333333333331},{"$f":"SUM(D82:D84)","v":1}]
[19,{"$f":"$C$379","v":"Operations and Maintenance Risk"},{"$f":"C381","v":{"$error":"#N/A"}},{"$f":"1/3","v":0.33333333333333331}]
[20,{"$f":"$C$379","v":"Operations and Maintenance Risk"},{"$f":"C382","v":{"$error":"#N/A"}},{"$f":"1/3","v":0.33333333333333331}]
[21,{"$f":"$C$384","v":"Market Risk and Demand Risk"},{"$f":"C385","v":{"$error":"#N/A"}},{"$f":"$AG$368","v":{"$error":"#N/A"}},{"$f":"SUM(D85:D90)","v":{"$error":"#N/A"}},"Note: The weightage for these questions is predetermined by the ratio of availability payments in the total hybrid payment structure\n\n"]
[22,"Market Risk and Demand Risk",{"$error":"#N/A"},{"$error":"#N/A"}]
[23,"Market Risk and Demand Risk",{"$error":"#N/A"},{"$error":"#N/A"}]
[24,"Market Risk and Demand Risk",{"$error":"#N/A"},{"$error":"#N/A"}]
[25,"Market Risk and Demand Risk",{"$error":"#N/A"},{"$error":"#N/A"}]
[26,"Market Risk and Demand Risk",{"$error":"#N/A"},{"$error":"#N/A"}]
[27,{"$f":"$C$392","v":"Off Taker Risk"},{"$f":"C393","v":{"$error":"#N/A"}},{"$f":"$AF$368","v":0},{"$f":"SUM(D91:D94)","v":0}]
[28,{"$f":"$C$392","v":"Off Taker Risk"},{"$f":"C394","v":{"$error":"#N/A"}},{"$f":"$AF$368","v":0}]
[29,{"$f":"$C$392","v":"Off Taker Risk"},{"$f":"C395","v":{"$error":"#N/A"}},{"$f":"$AF$368","v":0}]
[30,{"$f":"$C$392","v":"Off Taker Risk"},{"$f":"C396","v":{"$error":"#N/A"}},{"$f":"$AF$368","v":0}]
[31,{"$f":"$C$398","v":"Foreign Exchange Risk"},{"$f":"C399","v":{"$error":"#N/A"}},{"$f":"1/3","v":0.33333333333333331},{"$f":"SUM(D95:D97)","v":1}]
[32,{"$f":"$C$398","v":"Foreign Exchange Risk"},{"$f":"C400","v":{"$error":"#N/A"}},{"$f":"1/3","v":0.33333333333333331}]
[33,{"$f":"$C$398","v":"Foreign Exchange Risk"},{"$f":"C401","v":{"$error":"#N/A"}},{"$f":"1/3","v":0.33333333333333331}]
[34,{"$f":"$C$405","v":"Environmental and Social Risk"},{"$f":"C406","v":{"$error":"#N/A"}},{"$f":"1/7","v":0.14285714285714285},{"$f":"SUM(D98:D104)","v":0.99999999999999978}]
[35,"Environmental and Social Risk",{"$error":"#N/A"},0.14285714285714285]
[36,"Environmental and Social Risk",{"$error":"#N/A"},0.14285714285714285]
[37,"Environmental and Social Risk",{"$error":"#N/A"},0.14285714285714285]
[38,"Environmental and Social Risk",{"$error":"#N/A"},0.14285714285714285]
[39,"Environmental and Social Risk",{"$error":"#N/A"},0.14285714285714285]
[40,"Environmental and Social Risk",{"$error":"#N/A"},0.14285714285714285]
[]
[{"$f":"'IV.PPP Suitability'!E1","v":"IV. PPP Suitability"},"Sub Parameter","Question","Weight","Total Weight"]
[1,{"$f":"$C$419","v":"Value for Money"},{"$f":"C421","v":{"$error":"#N/A"}},{"$f":"1/10","v":0.1},{"$f":"SUM(D107:D114)","v":0.99999999999999989}]
[{"$f":"A107+1","v":2},"Value for Money",{"$f":"C422","v":{"$error":"#N/A"}},{"$f":"1/10","v":0.1}]
[3,"Value for Money",{"$f":"C423","v":{"$error":"#N/A"}},{"$f":"1/10","v":0.1}]
[4,"Value for Money",{"$f":"C424","v":{"$error":"#N/A"}},{"$f":"1/10","v":0.1}]
[5,"Value for Money",{"$f":"C425","v":{"$error":"#N/A"}},{"$f":"1/10","v":0.1}]
[6,"Value for Money",{"$f":"C427","v":{"$error":"#N/A"}},{"$f":"1/6","v":0.16666666666666666}]
[7,"Value for Money",{"$f":"C428","v":{"$error":"#N/A"}},{"$f":"1/6","v":0.16666666666666666}]
[8,"Value for Money",{"$f":"C429","v":{"$error":"#N/A"}},{"$f":"1/6","v":0.16666666666666666}]
[9,{"$f":"$C$431","v":"Market appetite"},{"$f":"C432","v":{"$error":"#N/A"}},0.3,{"$f":"SUM(D115:D119)","v":1}]
[10,{"$f":"$C$431","v":"Market appetite"},{"$f":"C433","v":{"$error":"#N/A"}},0.3]
[11,{"$f":"$C$431","v":"Market appetite"},{"$f":"C434","v":{"$error":"#N/A"}},{"$f":"1/5","v":0.2}]
[12,{"$f":"$C$431","v":"Market appetite"},{"$f":"C435","v":{"$error":"#N/A"}},0.1]
[13,{"$f":"$C$431","v":"Market appetite"},{"$f":"C436","v":{"$error":"#N/A"}},0.1]
[{"$f":"'V.Fiscal Affordability'!E1","v":"V. Fiscal Affordability Assessment"},"Sub Parameter","Question","Weight","Total Weight"]
[1,{"$f":"$C$445","v":"Extent and Nature of Government Fiscal Support"},{"$f":"C446","v":"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"},{"$f":"1/4","v":0.25},{"$f":"SUM(D121:D124)","v":1}]
[{"$f":"+A121+1","v":2},{"$f":"$C$445","v":"Extent and Nature of Government Fiscal Support"},{"$f":"C447","v":"Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?"},{"$f":"1/4","v":0.25}]
[3,{"$f":"$C$445","v":"Extent and Nature of Government Fiscal Support"},{"$f":"C448","v":"Has the level of government support been benchmarked to comparable projects, at the national level or regional level? "},0.25]
[4,{"$f":"$C$445","v":"Extent and Nature of Government Fiscal Support"},{"$f":"C449","v":"Will there be competitive pressure in market determination of government support?"},0.25]
[5,{"$f":"$C$451","v":"Quantification of Fiscal Support"},{"$f":"C452","v":"In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?"},{"$f":"1/4","v":0.25},{"$f":"SUM(D125:D128)","v":1}]
[6,{"$f":"$C$451","v":"Quantification of Fiscal Support"},{"$f":"C453","v":"If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?"},0.25]
[7,{"$f":"$C$451","v":"Quantification of Fiscal Support"},{"$f":"C454","v":"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"},0.25]
[8,{"$f":"$C$451","v":"Quantification of Fiscal Support"},{"$f":"C455","v":"Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? "},0.25]
[{"$f":"'VI.Institutional Capability'!D1","v":"VI. Government's Institutional Capability Assessment"},"Sub Parameter","Question","Weight","Total Weight"]
[1,{"$f":"$C$479","v":"Institutional Capacity"},{"$f":"C480","v":"Is there a PPP focal point within the contracting agency?"},{"$f":"1/4","v":0.25},{"$f":"SUM(D130:D133)","v":1}]
[{"$f":"A130+1","v":2},{"$f":"$C$479","v":"Institutional Capacity"},{"$f":"C481","v":"Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?"},{"$f":"1/4","v":0.25}]
[{"$f":"A131+1","v":3},{"$f":"$C$479","v":"Institutional Capacity"},{"$f":"C482","v":"Does the contracting agency or its key personnel have previous experience with PPPs?"},{"$f":"1/4","v":0.25}]
[{"$f":"A132+1","v":4},{"$f":"$C$479","v":"Institutional Capacity"},{"$f":"C483","v":"Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?"},{"$f":"1/4","v":0.25}]
[{"$f":"A132+1","v":4},{"$f":"$C$485","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"C486","v":"Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?"},{"$f":"1/5","v":0.2},{"$f":"SUM(D134:D138)","v":1}]
[{"$f":"A134+1","v":5},{"$f":"$C$485","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"C487","v":"Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation."},0.2]
[6,{"$f":"$C$485","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"C488","v":"Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?"},0.2]
[7,{"$f":"$C$485","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"C489","v":"Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?"},0.2]
[8,{"$f":"$C$485","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"C490","v":"Are there any constraints that could delay the project from getting to the market?"},0.2]
[9,{"$f":"$C$492","v":"Project Execution Capability of the Contracting Agency"},{"$f":"C493","v":"Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?"},0.2,{"$f":"SUM(D139:D143)","v":1}]
[10,{"$f":"$C$492","v":"Project Execution Capability of the Contracting Agency"},{"$f":"C494","v":"Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?"},0.2]
[11,{"$f":"$C$492","v":"Project Execution Capability of the Contracting Agency"},{"$f":"C495","v":"Will the PPP project have independent engineers or consultants to oversee the project's construction? "},0.2]
[12,{"$f":"$C$492","v":"Project Execution Capability of the Contracting Agency"},{"$f":"C496","v":"Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?"},0.2]
[13,{"$f":"$C$492","v":"Project Execution Capability of the Contracting Agency"},{"$f":"C497","v":"Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?"},0.2]
[]
[null,"Overarching Score Constraints for Sub-Parameter Responses in case of majority of No, Uncertain and/or Skipped Responses"]
[null,null,null,">=","<=","Forced Score"]
[null,"If the % of [Negative, Uncertain and/or Skipped] responses for a sub parameter are between",null,0,0.6,5]
[null,"If the % of [Negative, Uncertain and/or Skipped] responses for a sub parameter are between",null,{"$f":"Admin!L59","v":0.60099999999999998},{"$f":"Admin!M59","v":0.75},{"$f":"Admin!N59","v":2}]
[null,"If the % of [Negative, Uncertain and/or Skipped] responses for a sub parameter are between",null,{"$f":"Admin!L60","v":0.751},{"$f":"Admin!M60","v":0.9},{"$f":"Admin!N60","v":1.5}]
[null,"If the % of [Negative, Uncertain and/or Skipped] responses for a sub parameter are between",null,{"$f":"Admin!L61","v":0.90100000000000002},{"$f":"Admin!M61","v":1},{"$f":"Admin!N61","v":1}]
[null,"Score Constraints for Potential Deal Breakers triggered",null,">="]
[null,"If the % of Potential Deal Breakers triggered (negative scores) is above",null,{"$f":"Admin!L64","v":0.25},{"$f":"Admin!N64","v":2},"Forced Score"]
[]
["2) User Input Sheet"]
[]
[null,"1) ","List of Project Fee Models",null,null,null,null,null,null,null,"Names","Stage in project development"]
[null,1,"User Charges",null,null,null,null,null,null,null,"Yes","CN"]
[null,2,"Availability Payments",null,null,null,null,null,null,null,"No","PA"]
[null,3,"Hybrid Payments","Applicable Question Weights (Parameter Number-Sub Parameter Number-Question Number)",null,null,null,null,null,null,"N/A","PFS"]
[null,"2)","List of Project Types","III-2-(i)/(ii)","III-2-(iii)/(iv)","III-3-(i)","III-3-(ii)","III-3-(iii)","III-3-(iV)/(v)/(vi)",null,"Skip","FS"]
[null,1,"-",null,null,null,null,null,null,null,"Uncertain"]
[null,2,"Construction, Operations and Maintenance",null,null,null,null,null,null,null,"Positive"]
[null,3,"Construction",0.16667000000000001,0.33333000000000002,0.2,0.15,0.2,0.15,null,"Negative"]
[null,4,"Operations and Maintenance",0,0,0,0,0,0]
[null,"3)","Currency"]
[null,1,"USD Million"]
[null,2,"Euro Million"]
[null,3,"Local Currency Million"]
[null,"4)","Land Unit"]
[null,1,"Hectrares"]
[null,2,"Acres"]
[null,"5)","Text for Input Sheet"]
[null,1,"Percentage share of Availability Payments in the total revenue"]
[null,"6)","List for Responsibility of Land Acquisition","III-1-(i)","III-1-(ii)","III-1-(iii)","III-1-(iv)"]
[null,1,"Public Sector",0.1666,0.1666,0.33329999999999999,0.33329999999999999]
[null,2,"Private Sector",0.4,0.6,0,0]
[null,3,"N/A"]
[null,"8)","Response Options",null,"Normalized Response"]
[null,"Choice","Scoring Value","Negative Questions","Positive Questions","Negative Questions"]
[null,"Yes",1,0,{"$f":"B180","v":"Yes"},{"$f":"E181","v":"No"}]
[null,"No",0,1,{"$f":"B181","v":"No"},{"$f":"E180","v":"Yes"}]
[null,"Uncertain",0.5,0.5,{"$f":"B182","v":"Uncertain"},{"$f":"E182","v":"Uncertain"}]
[null,"N/A",0,0,{"$f":"B183","v":"N/A"},{"$f":"E183","v":"N/A"}]
[null,"Skip",0,0,{"$f":"B184","v":"Skip"},{"$f":"E184","v":"Skip"}]
[null,"9) Prerequisite Conditions",null,{"$f":"D248","v":"Applicability"},"Response","Score","Prerequisite Check"]
[null,1,"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?",{"$f":"D249","v":true},{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}},{"$f":"IF(E186=$E$180,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AND(E186=\"No\",E249=1),AND(E187=\"No\",E250=1),AND(E188=\"No\",E251=1)),\"Fail\",\"Pass\")","v":{"$error":"#N/A"}}]
[null,2,"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?",{"$f":"D250","v":true},{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}},{"$f":"IF(E187=$E$180,1,0)","v":{"$error":"#N/A"}}]
[null,3,"Do sector laws, regulations or policies allow private sector participation in the project?",{"$f":"D251","v":true},{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}},{"$f":"IF(E188=$E$180,1,0)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
["3) ","Dashboard"]
[]
[null,"1)","Final Score Chart",null,null,null,null,null,"2)","Final Verdict",null,0.5,null,"3)","Chart",null,null,null,"4) Scaling Score",null,null,null,null,null,null,null,null,null,null,"Type","Count","Percentage"]
[null,null,"Parameter","Parameter Score","Parameter Weight","Weighted Score","Verdict",null,null,"Min (>=)","Max(<)","Verdict",null,1,"Value",{"$f":"F204/$S$197*180","v":{"$error":"#N/A"}},"Degree conversion",null,5,null,null,null,null,null,null,null,null,null,null,"Yes",{"$f":"AF275+AF300+AF355+AF418+AF442+AF478","v":0},{"$f":"AE197/$AE$202","v":0}]
[null,1,"Strategic Suitability",{"$f":"E295","v":{"$error":"#N/A"}},{"$f":"Admin!F4","v":0.1},{"$f":"E198*D198","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D198,$J$198:$L$207,3,TRUE)","v":{"$error":"#N/A"}},null,1,0,{"$f":"J198+$L$196","v":0.5},"Materially Deficient",null,{"$f":"N197+1","v":2},"Pointer",1,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",0,{"$f":"AE198/$AE$202","v":0}]
[null,{"$f":"B198+1","v":2},"Preliminary Feasibility",{"$f":"E350","v":{"$error":"#N/A"}},{"$f":"Admin!F9","v":0.3},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"I198+1","v":2},{"$f":"K198+0.001","v":0.501},{"$f":"K198+$L$196","v":1},"Deficient",null,{"$f":"N198+1","v":3},"End",{"$f":"360-P197-P198","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Skip",0,{"$f":"AE199/$AE$202","v":0}]
[null,{"$f":"B199+1","v":3},"Risk Assessment",{"$f":"E413","v":{"$error":"#N/A"}},{"$f":"Admin!F16","v":0.2},{"$error":"#N/A"},{"$error":"#N/A"},null,3,{"$f":"K199+0.001","v":1.0009999999999999},1.5,"Very Weak",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N/A",2,{"$f":"AE200/$AE$202","v":9.5238095238095233E-2}]
[null,{"$f":"B200+1","v":4},"PPP Suitability",{"$f":"E437","v":{"$error":"#DIV/0!"}},{"$f":"Admin!F25","v":0.1},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,4,1.5009999999999999,2,"Weak",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uncertain",0,{"$f":"AE201/$AE$202","v":0}]
[null,{"$f":"B201+1","v":5},"Fiscal Affordability",{"$f":"E457","v":{"$error":"#N/A"}},{"$f":"Admin!F28","v":0.2},{"$error":"#N/A"},{"$error":"#N/A"},null,5,2.0009999999999999,2.5,"Moderately Weak",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Questions",21]
[null,{"$f":"B202+1","v":6},"Institutional Capability",{"$f":"E498","v":{"$error":"#DIV/0!"}},{"$f":"Admin!F31","v":0.1},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,6,2.5009999999999999,3,"Moderately Adequate"]
[null,null,"Total",null,{"$f":"SUM(E198:E203)","v":1.0000000000000002},{"$f":"IF(G186=\"Fail\",0,IF(E265>=$D$152,MIN(G265,SUM(F198:F203)),SUM(F198:F203)))","v":{"$error":"#N/A"}},{"$f":"IF(G186=\"Fail\",\"Prereq Failed\",IF(E265>=$D$152,\"DBC Triggered\",\"\"))","v":{"$error":"#N/A"}},null,7,3.0009999999999999,3.5,"Adequate"]
[null,null,null,null,null,null,null,null,8,3.5009999999999999,4,"Moderately Strong"]
[null,null,null,null,null,null,null,null,9,4.0010000000000003,4.5,"Strong"]
[null,null,null,null,null,null,null,null,10,4.5010000000000003,5,"Very Strong"]
[null,null,null,null,null,null,null,null,"Final Verdict",null,{"$f":"F204","v":{"$error":"#N/A"}},{"$f":"IF(G186=\"Fail\",\"Prerequisites not met\",VLOOKUP(F204,J198:L207,3,TRUE))","v":{"$error":"#N/A"}}]
[]
["4) Calculations and Admin Functionalities"]
[]
[null,"No.","Parameter",null,"Parameter Reset","Parameter Weight","Parameter Display","Parameter Balance","Sub Parameter Reset","Sub Parameter Weight","Sub Parameter Display","Sub Parameter Balance","Reset","Value","Minimum Required","Max Possible","Min Score"]
[null,null,null,"Deal Breaker",true,"Scroll Linkage","Display",100,null,null,null,null,null,null,null,null,5]
[null,"I","Project Suitability",{"$f":"IF(COUNTIF(D215:D245,\"X\")>0,\"DBC\",\"Proceed\")","v":"Proceed"},10,64,{"$f":"IF($E$213*1=1,E214,MIN(F214,MAX(0,H213)))","v":10},{"$f":"H213-G214","v":90},null,"Scroll Linkage","Display",100,true]
[null,1,{"$f":"W275","v":"Alignment with government priorities"},{"$f":"Admin!M5","v":0},null,null,null,null,25,{"$f":"Admin!G5","v":5},{"$f":"IF($M$214*1=1,I215,IF(J215<5,5,MIN(J215,L214,P215)))","v":25},{"$f":"L214-K215","v":75},{"$f":"$M$214*1","v":1},{"$f":"I215","v":25},{"$f":"COUNT(B215)*$Q$213","v":5},{"$f":"L214-SUM(O216:O218)","v":85}]
[null,{"$f":"B215+1","v":2},{"$f":"W276","v":"Identification of service need"},{"$f":"Admin!M6","v":0},null,null,null,null,25,{"$f":"Admin!G6","v":5},{"$f":"IF($M$214*1=1,I216,IF(J216<5,5,MIN(J216,L215,P216)))","v":25},{"$f":"L215-K216","v":50},{"$f":"$M$214*1","v":1},{"$f":"I216","v":25},{"$f":"COUNT(B216)*$Q$213","v":5},{"$f":"L215-SUM(O217:$O$219)","v":65}]
[null,{"$f":"B216+1","v":3},{"$f":"W277","v":"Assessment of service delivery options"},{"$f":"Admin!M7","v":0},null,null,null,null,25,{"$f":"Admin!G7","v":5},{"$f":"IF($M$214*1=1,I217,IF(J217<5,5,MIN(J217,L216,P217)))","v":25},{"$f":"L216-K217","v":25},{"$f":"$M$214*1","v":1},{"$f":"I217","v":25},{"$f":"COUNT(B217)*$Q$213","v":5},{"$f":"L216-SUM(O218:$O$219)","v":45}]
[null,{"$f":"B217+1","v":4},{"$f":"W278","v":"Scoping of the project"},null,null,null,null,null,25,{"$f":"Admin!G8","v":5},{"$f":"IF($M$214*1=1,I218,IF(J218<5,5,IF(MIN(J218,L217,P218)+SUM(K215:K216)<L214,L214-SUM(K215:K217),MIN(J218,L217,P218))))","v":25},{"$f":"L217-K218","v":0},{"$f":"$M$214*1","v":1},{"$f":"I218","v":25},{"$f":"COUNT(B218)*$Q$213","v":5},{"$f":"L217-SUM(O219:$O$219)","v":25}]
[null,"II","Project Feasibility",null,30,0,{"$f":"IF($E$213*1=1,E219,MIN(F219,MAX(0,H214)))","v":30},{"$f":"H214-G219","v":60},null,null,null,100,true]
[null,1,{"$f":"W301","v":"Technical Prefeasibility"},{"$f":"Admin!M10","v":0},null,null,null,null,20,{"$f":"Admin!G10","v":5},{"$f":"IF($M$219*1=1,I220,IF(J220<5,5,MIN(J220,L219,P220)))","v":20},{"$f":"L219-K220","v":80},{"$f":"$M$219*1","v":1},{"$f":"I220","v":20},{"$f":"COUNT(B220)*$Q$213","v":5},{"$f":"L219-SUM(O221:$O$226)","v":75}]
[null,{"$f":"B220+1","v":2},"Environmental Sustainability",{"$f":"Admin!M11","v":0},null,null,null,null,10,{"$f":"Admin!G11","v":0},{"$f":"IF($M$219*1=1,I221,IF(J221<5,5,MIN(J221,L220,P221)))","v":10},70,1,10,5,{"$f":"L220-SUM(O222:$O$226)","v":60}]
[null,{"$f":"B221+1","v":3},"Social Sustainability",{"$f":"Admin!M12","v":0},null,null,null,null,10,{"$f":"Admin!G12","v":5},{"$f":"IF($M$219*1=1,I222,IF(J222<5,5,MIN(J222,L221,P222)))","v":10},60,1,10,5,{"$f":"L221-SUM(O223:$O$226)","v":55}]
[null,{"$f":"B222+1","v":4},"Economic Prefeasibility",{"$f":"Admin!M13","v":0},null,null,null,null,10,{"$f":"Admin!G13","v":5},{"$f":"IF($M$219*1=1,I223,IF(J223<5,5,MIN(J223,L222,P223)))","v":10},50,1,10,5,{"$f":"L222-SUM(O224:$O$226)","v":50}]
[null,{"$f":"B223+1","v":5},"Financial Prefeasibility",{"$f":"Admin!M14","v":0},null,null,null,null,30,{"$f":"Admin!G14","v":5},{"$f":"IF($M$219*1=1,I224,IF(J224<5,5,MIN(J224,L223,P224)))","v":30},20,1,30,5,{"$f":"L223-SUM(O225:$O$226)","v":45}]
[null,{"$f":"B224+1","v":6},"Legal Prefeasibility",{"$f":"Admin!M15","v":0},null,null,null,null,20,{"$f":"Admin!G15","v":80},{"$f":"IF($M$219*1=1,I225,IF(J225<5,5,IF(MIN(J225,L224,P225)+SUM(K220:K224)<L219,L219-SUM(K220:K224),MIN(J225,L224,P225))))","v":20},0,1,20,5,{"$f":"L224-SUM(O226:$O$226)","v":20}]
[null,"III","Risk Assessment",null,20,0,{"$f":"IF($E$213*1=1,E226,MIN(F226,MAX(0,H219)))","v":20},{"$f":"H219-G226","v":40},null,null,null,100,true]
[null,1,{"$f":"W356","v":"Risk of delay in land acquisition"},{"$f":"Admin!M17","v":0},null,null,null,null,{"$f":"IF($AP$355=0,0,100/$AP$365)","v":{"$error":"#N/A"}},{"$f":"Admin!G17","v":5},{"$f":"IF(C357=0,0,IF(M226*1=1,I227,IF(J227<0,5,MIN(J227,L226,P227))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"$M$226*1","v":1},{"$f":"I227","v":{"$error":"#N/A"}},{"$f":"COUNT(B227)*$Q$213","v":5},{"$f":"L226-SUM(O228:$O$235)","v":65}]
[null,{"$f":"B227+1","v":2},"Financing Risk",{"$f":"Admin!M18","v":0},null,null,null,null,{"$f":"IF($AP$356=0,0,100/$AP$365)","v":{"$error":"#N/A"}},{"$f":"Admin!G18","v":5},{"$f":"IF(C366=0,0,IF(M226*1=1,I228,IF(J228<0,5,MIN(J228,L227,P228))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},1,{"$error":"#N/A"},5,{"$f":"L227-SUM(O229:$O$235)","v":{"$error":"#N/A"}}]
[null,3,"Design and Construction Risk ",{"$f":"Admin!M19","v":0},null,null,null,null,{"$f":"IF($AP$357=0,0,100/$AP$365)","v":{"$error":"#N/A"}},{"$f":"Admin!G19","v":5},{"$f":"IF(C372=0,0,IF(M226*1=1,I229,IF(J229<0,5,MIN(J229,L228,P229))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},1,{"$error":"#N/A"},5,{"$f":"L228-SUM(O230:$O$235)","v":{"$error":"#N/A"}},{"$f":"L228-O230-O231-O233-O232","v":{"$error":"#N/A"}}]
[null,4,"Operations and Maintenance Risk",{"$f":"Admin!M20","v":0},null,null,null,null,{"$f":"IF($AP$358=0,0,100/$AP$365)","v":{"$error":"#N/A"}},{"$f":"Admin!G20","v":5},{"$f":"IF('Data Analysis'!C380=0,0,IF(M226*1=1,I230,IF(J230<0,5,MIN(J230,L229,P230))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},1,{"$error":"#N/A"},5,{"$f":"L229-SUM(O231:$O$235)","v":{"$error":"#N/A"}}]
[null,5,"Market Risk and Demand Risk",{"$f":"Admin!M21","v":0},null,null,null,null,{"$f":"IF($AP$359=0,0,100/$AP$365)","v":{"$error":"#N/A"}},{"$f":"Admin!G21","v":5},{"$f":"IF('Data Analysis'!C385=0,0,IF(M226*1=1,I231,IF(J231<0,5,MIN(J231,L230,P231))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},1,{"$error":"#N/A"},5,{"$f":"L230-SUM(O232:$O$235)","v":{"$error":"#N/A"}}]
[null,6,"Off Taker Risk",{"$f":"Admin!M22","v":0},null,null,null,null,{"$f":"IF($AP$360=0,0,100/$AP$365)","v":{"$error":"#N/A"}},{"$f":"Admin!G22","v":30},{"$f":"IF(C393=0,0,IF(M226*1=1,I232,IF(J232<0,5,MIN(J232,L231,P232))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},1,{"$error":"#N/A"},5,{"$f":"L231-SUM(O233:$O$235)","v":{"$error":"#N/A"}}]
[null,7,"Foreign Exchange Risk",{"$f":"Admin!M23","v":0},null,null,null,null,{"$f":"IF($AP$362=0,0,100/$AP$365)","v":{"$error":"#N/A"}},{"$f":"Admin!G23","v":10},{"$f":"IF(C399=0,0,IF(M226*1=1,I233,IF(J233<0,5,MIN(J233,L232,P233))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},1,{"$error":"#N/A"},5,{"$f":"L232-SUM(O234:$O$235)","v":{"$error":"#N/A"}}]
[null,8,"Environmental and Social Risk",{"$f":"Admin!M24","v":0},null,null,null,null,{"$f":"IF($AP$362=0,0,100/$AP$365)","v":{"$error":"#N/A"}},{"$f":"Admin!G24","v":20},{"$f":"IF(C406=0,0,IF(M226*1=1,I234,IF(J234<5,5,IF(MIN(J234,L233,P234)+SUM(K227:K233)<L226,L226-SUM(K227:K233),MIN(J234,L233,P234)))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},1,{"$error":"#N/A"},5,{"$f":"L233-SUM(O235:$O$235)","v":{"$error":"#N/A"}}]
[null,"IV","PPP Suitability",null,10,0,{"$f":"IF($E$213*1=1,E235,MIN(F235,MAX(0,H226)))","v":10},{"$f":"H226-G235","v":30},null,null,null,100,true]
[null,1,{"$f":"W419","v":"Value for Money"},{"$f":"Admin!M26","v":0},null,null,null,null,60,{"$f":"Admin!G26","v":5},{"$f":"IF(M235*1=1,I236,IF(J236<0,5,MIN(J236,L235,P236)))","v":60},{"$f":"L226-K236","v":40},{"$f":"$M$235*1","v":1},{"$f":"I236","v":60},{"$f":"COUNT(B236)*$Q$213","v":5},{"$f":"L235-SUM(O237:$O$238)","v":95}]
[null,{"$f":"B236+1","v":2},{"$f":"W420","v":"Market appetite"},{"$f":"Admin!M27","v":0},null,null,null,null,40,{"$f":"Admin!G27","v":29},{"$f":"IF($M$235*1=1,I237,IF(J237<5,5,IF(MIN(J237,L236,P237)+SUM(K236)<L235,L235-SUM(K236),MIN(J237,L236,P237))))","v":40},{"$f":"L236-K237","v":0},{"$f":"$M$235*1","v":1},{"$f":"I237","v":40},{"$f":"COUNT(B237)*$Q$213","v":5},{"$f":"L236-SUM(O238:$O$238)","v":40}]
[]
[null,"V","Fiscal Affordability",null,20,0,{"$f":"IF($E$213*1=1,E239,MIN(F239,MAX(0,H235)))","v":20},{"$f":"H235-G239","v":10},null,null,null,100,true]
[null,1,{"$f":"W443","v":"Extent and Nature of Government Fiscal Support"},{"$f":"Admin!M29","v":0},null,null,null,null,40,{"$f":"Admin!G29","v":5},{"$f":"IF($M$239*1=1,I240,IF(J240<5,5,MIN(J240,L239,P240)))","v":40},{"$f":"L239-K240","v":60},{"$f":"$M$239*1","v":1},{"$f":"I240","v":40},{"$f":"COUNT(B240)*$Q$213","v":5},{"$f":"L239-SUM(O241:$O$242)","v":95}]
[null,{"$f":"B240+1","v":2},{"$f":"W444","v":"Quantification of Fiscal Support"},{"$f":"Admin!M30","v":0},null,null,null,null,60,{"$f":"Admin!G30","v":41},{"$f":"IF($M$239*1=1,I241,IF(J241<5,5,IF(MIN(J241,L240,P241)+SUM(K240)<L239,L239-SUM(K240),MIN(J241,L240,P241))))","v":60},{"$f":"L240-K241","v":0},{"$f":"$M$239*1","v":1},{"$f":"I241","v":60},{"$f":"COUNT(B241)*$Q$213","v":5},{"$f":"L240-SUM(O242:$O$242)","v":60}]
[null,"VI","Government institutional capability",null,10,100,{"$f":"IF($E$213*1=1,E242,MIN(F242,MAX(0,H239)))","v":10},{"$f":"H239-G242","v":0},null,null,null,100,true]
[null,1,{"$f":"W478","v":"Institutional Capacity"},{"$f":"Admin!M32","v":0},null,null,null,null,{"$f":"100/3","v":33.333333333333336},{"$f":"Admin!G32","v":36},{"$f":"IF($M$242*1=1,I243,IF(J243<5,5,MIN(J243,L242,P243)))","v":33.333333333333336},{"$f":"L242-K243","v":66.666666666666657},{"$f":"$M$242*1","v":1},{"$f":"I243","v":33.333333333333336},{"$f":"COUNT(B243)*$Q$213","v":5},{"$f":"L242-SUM(O244:$O$246)","v":90}]
[null,{"$f":"B243+1","v":2},{"$f":"W479","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"Admin!M33","v":0},null,null,null,null,{"$f":"100/3","v":33.333333333333336},{"$f":"Admin!G33","v":5},{"$f":"IF($M$242*1=1,I244,IF(J244<5,5,MIN(J244,L243,P244)))","v":33.333333333333336},{"$f":"L243-K244","v":33.333333333333321},{"$f":"$M$242*1","v":1},{"$f":"I244","v":33.333333333333336},{"$f":"COUNT(B244)*$Q$213","v":5},{"$f":"L243-SUM(O245:$O$246)","v":61.666666666666657}]
[null,{"$f":"B244+1","v":3},{"$f":"W480","v":"Project Execution Capability of the Contracting Agency"},{"$f":"Admin!M34","v":0},null,null,null,null,{"$f":"100/3","v":33.333333333333336},{"$f":"Admin!G34","v":6},{"$f":"IF($M$242*1=1,I245,IF(J245<5,5,IF(MIN(J233,L244,P244)+SUM(K243:K244)<L242,L242-SUM(K243:K244),MIN(J233,L244,P244))))","v":33.333333333333336},{"$f":"L244-K245","v":0},{"$f":"$M$242*1","v":1},{"$f":"I245","v":33.333333333333336},{"$f":"COUNT(B245)*$Q$213","v":5},{"$f":"L244-SUM(O246:$O$246)","v":33.333333333333321}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage Range",null,"Score Range",null,null,"Potential Deal Breakers Applicable","No. of deal breakers"]
[null,"Prerequisites",null,"Applicability",{"$f":"SUM(E249:E251)","v":3},"Response","Response Score",null,null,"Skipped Prerequisites","Uncertain Prerequisites","Overall",null,null,1,0,0.25,0,null,null,"Sub Parameter",null,"Responses",null,null,"Total","Constraining score"]
[null,1,{"$f":"C186","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},true,{"$f":"D249*1","v":1},{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}},{"$f":"IF(F249=No,1,0)","v":{"$error":"#N/A"}},"triggered",{"$f":"IFERROR(SUM(G249:G251)/$E$248,0)","v":0},{"$f":"IF(AND(E249=1,F249=Skip),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(E249=1,F249=Uncertain),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(J249=1,K249=1),1,0)","v":{"$error":"#N/A"}},null,null,2,0.25000099999999997,0.5,0.5,null,null,{"$f":"C281","v":"Identification of service need"},1,{"$f":"IF(I253=1,1,0)","v":{"$error":"#N/A"}},null,null,{"$f":"SUM(W249:Y249)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(Z249,$O$262:$P$265,2,FALSE)","v":{"$error":"#N/A"}}]
[null,2,{"$f":"C187","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},true,{"$f":"D250*1","v":1},{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}},{"$f":"IF(F250=No,1,0)","v":{"$error":"#N/A"}},"Skipped",{"$f":"IFERROR(SUM(J249:J251)/$E$248,0)","v":0},{"$f":"IF(AND(E250=1,F250=Skip),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(E250=1,F250=Uncertain),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(J250=1,K250=1),1,0)","v":{"$error":"#N/A"}},null,null,3,{"$f":"P249+Q248","v":0.50000099999999992},0.75,1,null,null,{"$f":"C286","v":"Assessment of service delivery options"},1,{"$f":"IF(I254=1,1,0)","v":{"$error":"#N/A"}},null,null,{"$f":"SUM(W250:Y250)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(Z250,$O$262:$P$265,2,FALSE)","v":{"$error":"#N/A"}}]
[null,3,{"$f":"C188","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},true,{"$f":"D251*1","v":1},{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}},{"$f":"IF(F251=No,1,0)","v":{"$error":"#N/A"}},"Uncertain",{"$f":"IFERROR(SUM(K249:K251)/$E$248,0)","v":0},{"$f":"IF(AND(E251=1,F251=Skip),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(E251=1,F251=Uncertain),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(J251=1,K251=1),1,0)","v":{"$error":"#N/A"}},null,null,4,{"$f":"P250+Q248","v":0.75000099999999992},0.99,1.5,null,null,{"$f":"C301","v":"Technical Prefeasibility"},3,{"$f":"IF(I255=1,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(I256=1,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(I261=1,1,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Potential Deal Breakers",null,"Issue",{"$f":"SUM(E253:E264)","v":{"$error":"#N/A"}},"Normalized Response","Response Score","Comments","Score","Skipped deal breakers","Uncertain deal breakers","Overall","Parameter",null,null,1,null,2,null,null,{"$f":"C310","v":"Environmental Sustainability"},1,{"$f":"IF(I257=1,1,0)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1,"Is there clear articulation and substantiation of the service deficiency?",true,{"$f":"D253*1","v":1},{"$f":"IF(E253=1,$G$282,NA)","v":{"$error":"#N/A"}},{"$f":"IF(F253=\"No\",1,0)","v":{"$error":"#N/A"}},"Suitability 2 (i)",{"$f":"IF(E253=1,G253,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(E253=1,F253=Skip),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(E253=1,F253=Uncertain),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(J253=1,K253=1),1,0)","v":{"$error":"#N/A"}},1,null,null,null,null,null,null,null,{"$f":"C318","v":"Social Sustainability"},3,{"$f":"IF(I258=1,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(I259=1,1,0)","v":{"$error":"#N/A"}},{"$f":"IF(I262=1,1,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"B253+1","v":2},"Has there been an assessment of all possible technical solutions to address the identified need?",true,{"$f":"D254*1","v":1},{"$f":"IF(E254=1,$G$287,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Suitability 3 (i)",{"$f":"IF(E254=1,G254,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(OR(J254=1,K254=1),1,0)","v":{"$error":"#N/A"}},1,null,null,null,null,null,null,null,{"$f":"C344","v":"Legal Prefeasibility"},1,{"$f":"IF(I263=1,1,0)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"B254+1","v":3},"Are the technical cost estimates in line with required output specifications?",true,1,{"$f":"IF(E255=1,$G$304,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Feasibility 1 (iii)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,null,null,null,null,null,null,null,{"$f":"C365","v":"Financing Risk"},1,{"$f":"IF(I264=1,1,0)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"B255+1","v":4},"Is the proposed site accessible with any potential challenges during construction being manageable?",true,1,{"$f":"IF(E256=1,$G$307,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Feasibility 1 (iii)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,null,null,"Percentage Range",null,"Score Range",null,null,{"$f":"C451","v":"Quantification of Fiscal Support"},1,{"$f":"IF(I260=1,1,0)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,5,"Will the project have any significant negative impact on any natural resources or protected land?",true,1,{"$f":"IF(E257=1,$G$312,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Feasibility 1 (iii)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,null,null,0.5,1,1]
[null,6,"Is the project likely to be socially sustainable or have manageable social impacts?",true,1,{"$f":"IF(E258=1,$G$321,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Feasibility 1 (iii)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,null,null,0.25,0.5,2]
[null,7,"Is there support for the project from affected communities and key stakeholders?",true,1,{"$f":"IF(E259=1,$G$324,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Feasibility 1 (iii)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2]
[null,8,"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?",true,{"$f":"IF('0.Basic Project Data'!H27=\"No\",0,D260*1)","v":{"$error":"#N/A"}},{"$f":"IF(E260=1,$G$454,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Fiscal 2 (iii)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5,null,"Potential Deal breaker constraint"]
[null,9,"Are the life cycle costs for major components of the project reasonable and affordable?",true,1,{"$f":"IF(E261=1,$G$305,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Feasibility 1 (iv)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,null,"No.","Score"]
[null,10,"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population?",true,1,{"$f":"IF(E262=1,$G$320,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Feasibility 3 (ii)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,null,1,2]
[null,11,"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?",true,1,{"$f":"IF(E263=1,$G$349,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Feasibility 6 (v)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,null,2,1.5]
[null,12,"Are there financiers who will express or have expressed interest in the PPP?",true,1,{"$f":"IF(E264=1,$G$367,NA)","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Risk 2 (ii)",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3,null,3,1]
[null,null,"Potential Deal Breakers Applicable",{"$f":"SUM(I253:I264)","v":{"$error":"#N/A"}},{"$f":"D265/COUNT(I253:I264)","v":{"$error":"#N/A"}},"Overall Score Constrain ",{"$f":"$D$269*(D266-D265)/((1-D268)*D266)","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(E265=1,G265=0),1,0)","v":{"$error":"#N/A"}},"Skip%","Uncertain%","Number of PD skipped/triggered",{"$f":"SUM(L253:L264)","v":{"$error":"#N/A"}},null,0,5]
[null,null,"Potential Deal Breakers",{"$f":"COUNTIF(E253:E264,1)","v":11},{"$f":"IFERROR(1-(D265/D266),0)","v":0},"If Potential Dealbreak Triggered",null,null,null,{"$f":"COUNTIF(F253:F264,Skip)","v":0},{"$f":"COUNTIF(F253:F264,Uncertain)","v":0},"Percentage of PD skipped/triggered",{"$f":"IFERROR(M265/$D$266,0)","v":0},"PD Parameter",1,2,3,4,5,6]
[null,null,"Potential Deal Breakers Triggered",{"$f":"COUNTIF(G253:G264,1)","v":0},null,null,null,null,null,{"$f":"IFERROR(J266/$D$266,0)","v":0},{"$f":"IFERROR(K266/$D$266,0)","v":0},null,null,"PD Trigger Count",{"$f":"SUMIF($M253:$M264,O$266,$I253:$I264)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},0]
[null,null,"Tolerance Factor",{"$f":"D152","v":0.25},null,null,null,null,null,null,null,null,null,"PD Uncertain",{"$f":"SUMIF($M253:$M264,O$266,$K253:$K264)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},0]
[null,null,"Max Forced Score",{"$f":"E152","v":2},null,null,null,null,null,null,null,null,null,"PD Skipped",{"$f":"SUMIF($M254:$M265,O$266,$J254:$J265)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},0]
[]
[]
["5) (I) Strategic Suitability",null,null,"1) Scoring",null,null,null,null,null,null,null,null,null,null,null,null,null,"2) NA Functionality ",null,null,null,null,"3) Chart",null,null,null,null,null,null,null,"4) Statistics"]
[]
[null,"No.","Question","Questions Applicable","Weight","Response","Normalized Response","Associated Score","Check for Not Applicable","Check for Skip","Question Weights Applicable","Question Wise Weighted Score","Sub Parameter Wise Score","Sub Parameter Weighted Score","Conditional Scoring","Comments","Applicable score constraints for cases with extremely poor responses (Negative, Uncertain and/or Skip) Refer cells B147:F149","2) NA functionality","Prorata Distribution of Weight",null,null,null,"2) Sub Parameters ","Scores",null,"3)","Speedometer",null,null,null,"Type","Count","Percentage"]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight to be redistributed","Existing Weights","Ratio","Distribution",null,{"$f":"C276","v":"Alignment with government priorities"},{"$f":"M276","v":{"$error":"#N/A"}},null,1,"Value",{"$f":"$E$295*180/$S$197","v":{"$error":"#N/A"}},null,null,"Yes",{"$f":"COUNTIF($G$277:$G$294,\"Yes\")","v":0},{"$f":"AF275/$AF$280","v":0}]
[null,{"$f":"'I.Strategic Suitability'!B29","v":1},{"$f":"SuitabilityA","v":"Alignment with government priorities"},{"$f":"SUM(D277:D279)","v":3},{"$f":"Admin!I5","v":0.25},null,null,{"$f":"COUNTA(H277:H279)","v":3},{"$f":"SUM(I277:I279)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J277:J279,1)/COUNT(J277:J279)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q276,IF(H277=1,IF(OR(AND($H$278=0.5,$H$279=0.5),AND(F278=\"No\",F279=\"No\")),MIN($O$276,(SUM(L277:$L$279)*$S$197)),(SUM(L277:$L$279)*$S$197)),IF(OR(AND($H$278=0.5,$H$279=0.5),AND(F278=\"No\",F279=\"No\")),MIN($O$277,(SUM(L277:$L$279)*$S$197)),(SUM(L277:$L$279)*$S$197))))","v":{"$error":"#N/A"}},{"$f":"M276*E276","v":{"$error":"#N/A"}},2.5,null,{"$f":"VLOOKUP(Q280,$D$147:$F$150,3)","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"C281","v":"Identification of service need"},{"$f":"M281","v":{"$error":"#N/A"}},null,{"$f":"Z275+1","v":2},"Pointer",1,null,null,"No",{"$f":"COUNTIF($G$277:$G$294,\"No\")","v":0},{"$f":"AF276/$AF$280","v":0}]
[null,"Prerequisite",{"$f":"IF(E249=1,'0.Basic Project Data'!D20,'I.Strategic Suitability'!C33)","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},{"$f":"IF(C277=0,0,1)","v":1},{"$f":"D11","v":0.33329999999999999},{"$f":"IF('Data Analysis'!E249=1,'0.Basic Project Data'!H20,'I.Strategic Suitability'!AA33)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F277,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G277,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G277=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G277=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U277","v":{"$error":"#N/A"}},{"$f":"K277*H277","v":{"$error":"#N/A"}},null,null,2,null,{"$f":"IF(OR(G277=\"Yes\",G277=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I277=1,E277,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I277=1),0,E277)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S277/$S$280,0)","v":0},{"$f":"S277+(T277*$R$280)","v":{"$error":"#N/A"}},null,{"$f":"C286","v":"Assessment of service delivery options"},{"$f":"M286","v":{"$error":"#N/A"}},null,{"$f":"Z276+1","v":3},"End",{"$f":"360-AB275-AB276","v":{"$error":"#N/A"}},null,null,"Skip",{"$f":"COUNTIF($G$277:$G$294,\"Skip\")","v":0},{"$f":"AF277/$AF$280","v":0}]
[null,{"$f":"'I.Strategic Suitability'!B30","v":"(i)"},{"$f":"'I.Strategic Suitability'!C30:Z30","v":"Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?"},{"$f":"IF(C278=0,0,1)","v":1},{"$f":"D12","v":0.33329999999999999},{"$f":"IF(C278=0,\"N/A\",'I.Strategic Suitability'!AA30)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F278,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G278,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G278=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G278=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U278","v":{"$error":"#N/A"}},{"$f":"K278*H278","v":{"$error":"#N/A"}},null,null,2,"Overall Skip Constraint",{"$f":"IF(OR(G278=\"Yes\",G278=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I278=1,E278,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I278=1),0,E278)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S278/$S$280,0)","v":0},{"$f":"S278+(T278*$R$280)","v":{"$error":"#N/A"}},null,{"$f":"C290","v":"Scoping of the project"},{"$f":"M290","v":{"$error":"#N/A"}},null,null,null,null,null,null,"N/A",{"$f":"COUNTIF($G$277:$G$294,\"N/A\")","v":0},{"$f":"AF278/$AF$280","v":0}]
[null,{"$f":"'I.Strategic Suitability'!B31","v":"(ii)"},{"$f":"'I.Strategic Suitability'!C31:Z31","v":"Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens."},{"$f":"IF(C279=0,0,1)","v":1},{"$f":"D13","v":0.33339999999999997},{"$f":"IF(C279=0,\"N/A\",'I.Strategic Suitability'!AA31)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F279,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G279,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G279=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G279=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U279","v":{"$error":"#N/A"}},{"$f":"K279*H279","v":{"$error":"#N/A"}},null,null,0.6,null,{"$f":"IF(OR(G279=\"Yes\",G279=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I279=1,E279,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I279=1),0,E279)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S279/$S$280,0)","v":0},{"$f":"S279+(T279*$R$280)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Uncertain",{"$f":"COUNTIF($G$277:$G$294,\"Uncertain\")","v":0},{"$f":"AF279/$AF$280","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q277:Q279)/(H276-I276)","v":{"$error":"#N/A"}},{"$f":"SUM(R277:R279)","v":{"$error":"#N/A"}},{"$f":"SUM(S277:S279)","v":{"$error":"#N/A"}},{"$f":"SUM(T277:T279)","v":0},{"$f":"SUM(U277:U279)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Total Questions",{"$f":"COUNT(H277:H294)","v":3}]
[null,{"$f":"'I.Strategic Suitability'!B35","v":2},{"$f":"'I.Strategic Suitability'!C35","v":"Identification of service need"},{"$f":"SUM(D282:D284)","v":3},{"$f":"Admin!I6","v":0.25},null,null,{"$f":"COUNTA(H282:H284)","v":3},{"$f":"SUM(I282:I284)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J282:J284,1)/COUNT(J282:J284)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q281,IF(G253=1,MIN($AA$249,IF(OR(OR(F282=\"No\",H282=0.5),AND(H283=0.5,H284=0.5),OR(F283=\"No\",F284=\"No\")),MIN($O$281,SUM(L$282:$L284)*$S$197),SUM(L$282:$L284)*$S$197)),IF(OR(OR(F282=\"No\",H282=0.5),AND(H283=0.5,H284=0.5),OR(F283=\"No\",F284=\"No\")),MIN($O$281,SUM(L$282:$L284)*$S$197),SUM(L$282:$L284)*$S$197)))","v":{"$error":"#N/A"}},{"$f":"M281*E281","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q285,$D$147:$F$150,3)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B36","v":"(i)"},{"$f":"'I.Strategic Suitability'!C36","v":"Is there clear articulation and substantiation of the service deficiency?"},{"$f":"IF(C282=0,0,1)","v":1},{"$f":"D14","v":0.5},{"$f":"IF(C282=0,\"N/A\",'I.Strategic Suitability'!AA36)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F282,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G282,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G282=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G282=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U282","v":{"$error":"#N/A"}},{"$f":"K282*H282","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G282=\"Yes\",G282=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I282=1,E282,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I282=1),0,E282)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S282/$S$285,0)","v":0},{"$f":"S282+(T282*$R$285)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B37","v":"(ii)"},{"$f":"'I.Strategic Suitability'!C37","v":"Is the desired service outcome well defined and can it be used to scope out the project?"},{"$f":"IF(C283=0,0,1)","v":1},{"$f":"D15","v":0.25},{"$f":"IF(C283=0,\"N/A\",'I.Strategic Suitability'!AA37)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F283,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G283,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G283=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G283=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U283","v":{"$error":"#N/A"}},{"$f":"K283*H283","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G283=\"Yes\",G283=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I283=1,E283,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I283=1),0,E283)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S283/$S$285,0)","v":0},{"$f":"S283+(T283*$R$285)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B38","v":"(iii)"},{"$f":"'I.Strategic Suitability'!C38","v":"Is there a consensus on users’ and stakeholders’ expectations from the project?"},{"$f":"IF(C284=0,0,1)","v":1},{"$f":"D16","v":0.25},{"$f":"IF(C284=0,\"N/A\",'I.Strategic Suitability'!AA38)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F284,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G284,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G284=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G284=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U284","v":{"$error":"#N/A"}},{"$f":"K284*H284","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G284=\"Yes\",G284=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I284=1,E284,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I284=1),0,E284)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S284/$S$285,0)","v":0},{"$f":"S284+(T284*$R$285)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q282:Q284)/(H281-I281)","v":{"$error":"#N/A"}},{"$f":"SUM(R282:R284)","v":{"$error":"#N/A"}},{"$f":"SUM(S282:S284)","v":{"$error":"#N/A"}},{"$f":"SUM(T282:T284)","v":0},{"$f":"SUM(U282:U284)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B40","v":3},{"$f":"'I.Strategic Suitability'!C40","v":"Assessment of service delivery options"},{"$f":"SUM(D287:D288)","v":2},{"$f":"Admin!I7","v":0.25},null,null,{"$f":"COUNTA(H287:H288)","v":2},{"$f":"SUM(I287:I288)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J287:J288,1)/COUNT(J287:J288)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q286,IF(G254=1,MIN($AA$250,IF(OR(AND(H287>=0.5,F288=\"No\"),AND(H287>=0.5,H288=0.5)),MIN($O$286,SUM(L$287:$L288)*$S$197),SUM(L$287:$L288)*$S$197)),IF(OR(AND(H287>=0.5,F288=\"No\"),AND(H287>=0.5,H288=0.5)),MIN($O$286,SUM(L$287:$L288)*$S$197),SUM(L$287:$L288)*$S$197)))","v":{"$error":"#N/A"}},{"$f":"M286*E286","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q289,$D$147:$F$150,3)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B41","v":"(i)"},{"$f":"'I.Strategic Suitability'!C41","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},{"$f":"IF(C287=0,0,1)","v":1},{"$f":"D17","v":0.7},{"$f":"IF(C287=0,\"N/A\",'I.Strategic Suitability'!AA41)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F287,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G287,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G287=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G287=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U287","v":{"$error":"#N/A"}},{"$f":"K287*H287","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G287=\"Yes\",G287=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I287=1,E287,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I287=1),0,E287)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S287/$S$289,0)","v":0},{"$f":"S287+(T287*$R$289)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B42","v":"(ii)"},{"$f":"'I.Strategic Suitability'!C42","v":"Does the technical solution clearly address the service need in a cost-effective and affordable manner?"},{"$f":"IF(C288=0,0,1)","v":1},{"$f":"D18","v":0.3},{"$f":"IF(C288=0,\"N/A\",'I.Strategic Suitability'!AA42)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F288,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G288,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G288=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G288=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U288","v":{"$error":"#N/A"}},{"$f":"K288*H288","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G288=\"Yes\",G288=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I288=1,E288,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I288=1),0,E288)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S288/$S$289,0)","v":0},{"$f":"S288+(T288*$R$289)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q287:Q288)/(H286-I286)","v":{"$error":"#N/A"}},{"$f":"SUM(R287:R288)","v":{"$error":"#N/A"}},{"$f":"SUM(S287:S288)","v":{"$error":"#N/A"}},{"$f":"SUM(T287:T288)","v":0},{"$f":"SUM(U287:U288)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B44","v":4},{"$f":"'I.Strategic Suitability'!C44","v":"Scoping of the project"},{"$f":"SUM(D291:D294)","v":4},{"$f":"Admin!I8","v":0.25},null,null,{"$f":"COUNTA(H291:H294)","v":4},{"$f":"SUM(I291:I294)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J291:J294,1)/COUNT(J291:J294)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q290,IF(OR(COUNTIF(F291:F294,\"No\")>=2,COUNTIF(H291:H294,0.5)>=2, (COUNTIF(F291:F294,\"Skip\")+COUNTIF(F291:F294,\"Uncertain\")>=2), (COUNTIF(F291:F294,\"Uncertain\")+COUNTIF(F291:F294,\"No\")>=2)),MIN($O$290,SUM(L$290:$L294)*$S$197),SUM(L$290:$L294)*$S$197))","v":{"$error":"#N/A"}},{"$f":"M290*E290","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q295,$D$147:$F$150,3)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B45","v":"(i)"},{"$f":"'I.Strategic Suitability'!C45","v":"Is there a clear description of the technical features of the project?"},{"$f":"IF(C291=0,0,1)","v":1},{"$f":"D19","v":0.25},{"$f":"IF(C291=0,\"N/A\",'I.Strategic Suitability'!AA45)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F291,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G291,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G291=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G291=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U291","v":{"$error":"#N/A"}},{"$f":"K291*H291","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G291=\"Yes\",G291=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I291=1,E291,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I291=1),0,E291)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S291/$S$295,0)","v":0},{"$f":"S291+(T291*$R$295)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B46","v":"(ii)"},{"$f":"'I.Strategic Suitability'!C46","v":"Is the user base identified for the project in terms of users, geography, growth trends, etc.?"},{"$f":"IF(C292=0,0,1)","v":1},{"$f":"D20","v":0.25},{"$f":"IF(C292=0,\"N/A\",'I.Strategic Suitability'!AA46)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F292,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G292,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G292=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G292=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U292","v":{"$error":"#N/A"}},{"$f":"K292*H292","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G292=\"Yes\",G292=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I292=1,E292,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I292=1),0,E292)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S292/$S$295,0)","v":0},{"$f":"S292+(T292*$R$295)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B47","v":"(iii)"},{"$f":"'I.Strategic Suitability'!C47","v":"Are the project outputs defined, measurable and verifiable?"},{"$f":"IF(C293=0,0,1)","v":1},{"$f":"D21","v":0.25},{"$f":"IF(C293=0,\"N/A\",'I.Strategic Suitability'!AA47)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F293,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G293,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G293=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G293=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U293","v":{"$error":"#N/A"}},{"$f":"K293*H293","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G293=\"Yes\",G293=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I293=1,E293,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I293=1),0,E293)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S293/$S$295,0)","v":0},{"$f":"S293+(T293*$R$295)","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B48","v":"(iv)"},{"$f":"'I.Strategic Suitability'!C48","v":"Does the scoping cover the entire term of the project?"},{"$f":"IF(C294=0,0,1)","v":1},{"$f":"D22","v":0.25},{"$f":"IF(C294=0,\"N/A\",'I.Strategic Suitability'!AA48)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F294,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G294,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G294=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G294=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U294","v":{"$error":"#N/A"}},{"$f":"K294*H294","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G294=\"Yes\",G294=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I294=1,E294,0)","v":{"$error":"#N/A"}},{"$f":"IF(OR(I294=1),0,E294)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S294/$S$295,0)","v":0},{"$f":"S294+(T294*$R$295)","v":{"$error":"#N/A"}}]
[null,null,"Score for Suitability",null,{"$f":"$N$276+$N$281+$N$286+$N$290","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(E295,$J$198:$L$207,3,TRUE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q291:Q294)/(H290-I290)","v":{"$error":"#N/A"}},{"$f":"SUM(R291:R294)","v":{"$error":"#N/A"}},{"$f":"SUM(S291:S294)","v":{"$error":"#N/A"}},{"$f":"SUM(T291:T294)","v":0},{"$f":"SUM(U291:U294)","v":{"$error":"#N/A"}}]
[]
["5 (II) Prefeasibility",null,null,"1) Scoring",null,null,null,null,null,null,null,null,null,null,null,null,null,"2) NA Functionality ",null,null,null,null,"3) Chart",null,null,null,null,null,null,null,"4) Statistics"]
[]
[null,"No.","Question","Questions Applicable","Weight","Response","Normalized Response","Associated Score","Check for Not Applicable","Check for Skip","Question Weights Applicable","Question Wise Weighted Score","Sub Parameter Wise Score","Sub Parameter Weighted Score","Conditional Scoring","Comments",{"$f":"Q274","v":"Applicable score constraints for cases with extremely poor responses (Negative, Uncertain and/or Skip) Refer cells B147:F149"},"2) Skip/NA functionality","Pro-rata Distribution of Weight",null,null,null,null,null,null,null,"Speedometer",null,null,null,"Type","Count","Percentage"]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight to be redistributed","Existing Weights","Ratio","Distribution",null,"Sub Parameter","Scores",null,1,"Value",{"$f":"$E$350*180/5","v":{"$error":"#N/A"}},null,null,"Yes",{"$f":"COUNTIF($G$302:$G$349,\"Yes\")","v":0},{"$f":"AF300/$AF$305","v":0}]
[null,{"$f":"Feasibilitya","v":1},{"$f":"'II.Preliminary Feasibility'!D33","v":"Technical Prefeasibility"},{"$f":"SUM(D302:D308)","v":{"$error":"#N/A"}},{"$f":"Admin!I10","v":0.2},null,null,{"$f":"COUNTA(H302:H308)","v":7},{"$f":"SUM(I302:I308)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J302:J307,1)/COUNT(J302:J307)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q301,IF(Z251>0,MIN($AA$251,IF(J301>O303,MIN($O$302,IF(OR(AND(F306=\"No\",F307=\"No\"),AND(H306=0.5,H307=0.5)),MIN(O301,SUM(L302:L308)*$S$197),SUM(L302:L308)*$S$197)),IF(OR(AND(F306=\"No\",F307=\"No\"),AND(H306=0.5,H307=0.5)),MIN(O301,SUM(L302:L308)*$S$197),SUM(L302:L308)*$S$197))),IF(J301>O303,MIN($O$302,IF(OR(AND(F306=\"No\",F307=\"No\"),AND(H306=0.5,H307=0.5)),MIN(O301,SUM(L302:L308)*$S$197),SUM(L302:L308)*$S$197)),IF(OR(AND(F306=\"No\",F307=\"No\"),AND(H306=0.5,H307=0.5)),MIN(O301,SUM(L302:L308)*$S$197),SUM(L302:L308)*$S$197))))","v":{"$error":"#N/A"}},{"$f":"M301*E301","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q309,$D$147:$F$150,3)","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"C301","v":"Technical Prefeasibility"},{"$f":"M301","v":{"$error":"#N/A"}},null,{"$f":"Z300+1","v":2},"Pointer",1,null,null,"No",{"$f":"COUNTIF($G$302:$G$349,\"No\")","v":0},{"$f":"AF301/$AF$305","v":0}]
[null,{"$f":"'II.Preliminary Feasibility'!B34","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!D34","v":"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"},{"$f":"IF(C302=0,0,1)","v":1},{"$f":"D25","v":0.1},{"$f":"IF(C302=0,NA,'II.Preliminary Feasibility'!AB34)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F302,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G302,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G302=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G302=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U302","v":{"$error":"#N/A"}},{"$f":"K302*H302","v":{"$error":"#N/A"}},null,null,2,"Overall Skip Constraint",{"$f":"IF(OR(G302=\"Yes\",G302=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I302=1,E302,0)","v":{"$error":"#N/A"}},{"$f":"IF(I302=1,0,E302)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S302/$S$309,0)","v":0},{"$f":"S302+(T302*$R$309)","v":{"$error":"#N/A"}},null,{"$f":"C310","v":"Environmental Sustainability"},{"$f":"M311","v":{"$error":"#N/A"}},null,{"$f":"Z301+1","v":3},"End",{"$f":"360-AB300-AB301","v":{"$error":"#N/A"}},null,null,"Skip",{"$f":"COUNTIF($F$302:$F$349,\"Skip\")","v":0},{"$f":"AF302/$AF$305","v":0}]
[null,{"$f":"'II.Preliminary Feasibility'!B35","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!D35","v":"Is the project's scope of work comparable to other reference projects?"},1,0.1,{"$f":"IF(C303=0,NA,'II.Preliminary Feasibility'!AB35)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP(G303,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,0.6,null,{"$f":"IF(OR(G303=\"Yes\",G303=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C318","v":"Social Sustainability"},{"$f":"M318","v":{"$error":"#N/A"}},null,null,null,null,null,null,"N/A",{"$f":"COUNTIF($F$302:$F$349,\"N/A\")","v":2},{"$f":"AF303/$AF$305","v":0.2857142857142857}]
[null,{"$f":"'II.Preliminary Feasibility'!B36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D36","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.2,{"$f":"IF(C304=0,NA,'II.Preliminary Feasibility'!AB36)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C327","v":"Economic Prefeasibility"},{"$f":"M327","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Uncertain",{"$f":"COUNTIF($F$302:$F$349,\"Uncertain\")","v":0},{"$f":"AF304/$AF$305","v":0}]
[null,{"$f":"'II.Preliminary Feasibility'!B37","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D37","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},1,0.2,{"$f":"IF(C305=0,NA,'II.Preliminary Feasibility'!AB37)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C333","v":"Financial Prefeasibility"},{"$f":"M333","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Total Questions",{"$f":"COUNT(H302:H349)","v":7}]
[null,{"$f":"'II.Preliminary Feasibility'!B38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D38","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1,{"$f":"IF(C306=0,NA,'II.Preliminary Feasibility'!AB38)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C344","v":"Legal Prefeasibility"},{"$f":"M344","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D39","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.2,{"$f":"IF(C307=0,NA,'II.Preliminary Feasibility'!AB39)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,"ERR Calculations"]
[null,{"$f":"'II.Preliminary Feasibility'!B40","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D40","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1,{"$f":"IF(C308=0,NA,'II.Preliminary Feasibility'!AB40)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,0,{"$f":"AE309-0.00001","v":5.9989999999999995E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q302:Q308)/(H301-I301)","v":{"$error":"#N/A"}},{"$f":"SUM(R302:R308)","v":{"$error":"#N/A"}},{"$f":"SUM(S302:S308)","v":{"$error":"#N/A"}},{"$f":"SUM(T302:T308)","v":0},{"$f":"SUM(U302:U308)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Forced Score - Uncertain ERR",2.5,null,{"$f":"ABS(AE310)/2","v":0.06},{"$f":"AE310-0.001%","v":0.11999},2]
[null,{"$f":"'II.Preliminary Feasibility'!B42","v":2},{"$f":"'II.Preliminary Feasibility'!D42","v":"Environmental Sustainability"},{"$f":"SUM(D311:D316)","v":6},{"$f":"Admin!I11","v":0.1},{"$f":"'II.Preliminary Feasibility'!AB42","v":""},null,{"$f":"COUNTA(H311:H316)","v":6},{"$f":"SUM(I311:I316)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J311:J313,1)/COUNT(J311:J313)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"W345*W344+W346*M311","v":{"$error":"#N/A"}},{"$f":"M310*E310","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q317,$D$147:$F$150,3)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,"ERR Complexity Score",{"$f":"AG313","v":2.5},null,{"$f":"IF(ISERROR('0.Basic Project Data'!H50),12%,'0.Basic Project Data'!H50)","v":0.12},{"$f":"AE310+$AF$321","v":0.17998999999999998},3]
[null,{"$f":"'II.Preliminary Feasibility'!B43","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!D43","v":"Is there a reliable initial environmental analysis related to the project? "},{"$f":"IF(C311=0,0,1)","v":1},{"$f":"D32","v":0.15},{"$f":"IF(C311=0,NA,'II.Preliminary Feasibility'!AB43)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F311,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G311,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G311=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G311=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U311","v":{"$error":"#N/A"}},{"$f":"K311*H311","v":{"$error":"#N/A"}},{"$f":"MIN(Q310,IF(OR(G312=No,G313=No),O310,Q310),IF(Z252>1,MIN($AA$252,IF(AND(OR(AND($F$312=\"Yes\",$F$313=\"Yes\"),AND($F$312=\"No\",$F$313=\"No\"),AND($F$312=\"Yes\",$F$313=\"No\"),AND($F$312=\"No\",$F$313=\"Yes\")),$F$311=\"Yes\"),SUM(L311:L316)*$S$197,O310)),IF(AND(OR(AND($F$312=\"Yes\",$F$313=\"Yes\"),AND($F$312=\"No\",$F$313=\"No\"),AND($F$312=\"Yes\",$F$313=\"No\"),AND($F$312=\"No\",$F$313=\"Yes\")),$F$311=\"Yes\"),SUM(L311:L316)*$S$197,O310)))","v":{"$error":"#N/A"}},null,null,null,{"$f":"IF(OR(G311=\"Yes\",G311=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I311=1,E311,0)","v":{"$error":"#N/A"}},{"$f":"IF(I311=1,0,E311)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S311/$S$317,0)","v":0},{"$f":"S311+(T311*$R$317)","v":{"$error":"#N/A"}},null,null,null,null,null,null,"ERR Complexity Weight",{"$f":"J12","v":0.5},null,{"$f":"AF310+0.001%","v":0.18},{"$f":"AE311+$AF$321","v":0.23998999999999998},4]
[null,{"$f":"'II.Preliminary Feasibility'!B44","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!D44","v":"Will the project have any significant negative impact on any natural resources or protected land?"},1,0.25,{"$f":"IF(C312=0,NA,'II.Preliminary Feasibility'!AB44)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F312,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,"ERR Complexity Weighted Score",{"$f":"AC310*AC311","v":1.25},null,{"$f":"AF311+0.001%","v":0.24},1,5]
[null,{"$f":"'II.Preliminary Feasibility'!B45","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!D45","v":"Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?"},1,0.15,{"$f":"IF(C313=0,NA,'II.Preliminary Feasibility'!AB45)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F313,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,"Input ERR",{"$f":"'0.Basic Project Data'!H49","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(ABS($AF$313)>=0),$AC$309,VLOOKUP($AF$313,$AE$308:$AG$312,3,TRUE))","v":2.5}]
[null,{"$f":"'II.Preliminary Feasibility'!B46","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!D46","v":"Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?"},1,0.15,{"$f":"IF(C314=0,NA,'II.Preliminary Feasibility'!AB46)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F314,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,{"$f":"'II.Preliminary Feasibility'!B47","v":"(v)"},{"$f":"'II.Preliminary Feasibility'!D47","v":"Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?"},1,0.15,{"$f":"IF(C315=0,NA,'II.Preliminary Feasibility'!AB47)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F315,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,{"$f":"'II.Preliminary Feasibility'!B48","v":"(vi)"},{"$f":"'II.Preliminary Feasibility'!D48","v":"Will the project design suitably address the impact of potential natural or human-induced hazards in the region?"},1,0.15,{"$f":"IF(C316=0,NA,'II.Preliminary Feasibility'!AB48)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F316,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q311:Q316)/(H310-I310)","v":{"$error":"#N/A"}},{"$f":"SUM(R311:R313)","v":{"$error":"#N/A"}},{"$f":"SUM(S311:S313)","v":{"$error":"#N/A"}},{"$f":"SUM(T311:T313)","v":0},{"$f":"SUM(U311:U313)","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B50","v":3},{"$f":"'II.Preliminary Feasibility'!D50","v":"Social Sustainability"},{"$f":"SUM(D319:D325)","v":{"$error":"#N/A"}},{"$f":"Admin!I12","v":0.1},null,null,{"$f":"COUNTA(H319:H325)","v":7},{"$f":"SUM(I319:I325)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J319:J324,1)/COUNT(J319:J324)","v":0},null,null,{"$f":"MIN(Q318,IF(OR(G320=No,G321=No),O318,Q318),IF(Z253>1,MIN(AA253,IF(J318>$O$303,MIN(O302,IF(OR(F324=\"No\",OR($F$319=\"No\",$F$319=\"Uncertain\")),MIN(O318,SUM(L319:L325)*$S$197),SUM(L319:L325)*$S$197)),IF(OR(F324=\"No\",OR($F$319=\"No\",$F$319=\"Uncertain\")),MIN(O318,SUM(L319:L325)*$S$197),SUM(L319:L325)*$S$197))),IF(J318>$O$303,MIN(O302,IF(OR(F324=\"No\",OR($F$319=\"No\",$F$319=\"Uncertain\")),MIN(O318,SUM(L319:L325)*$S$197),SUM(L319:L325)*$S$197)),IF(OR(F324=\"No\",OR($F$319=\"No\",$F$319=\"Uncertain\")),MIN(O318,SUM(L319:L325)*$S$197),SUM(L319:L325)*$S$197))))","v":{"$error":"#N/A"}},{"$f":"M318*E318","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q326,$D$147:$F$150,3)","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B51","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!D51","v":"Is there a reliable initial social analysis related to the project? "},{"$f":"IF(C319=0,0,1)","v":1},{"$f":"D38","v":0.1},{"$f":"IF(C319=0,NA,'II.Preliminary Feasibility'!AB51)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F319,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G319,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G319=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G319=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U319","v":{"$error":"#N/A"}},{"$f":"K319*H319","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G319=\"Yes\",G319=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I319=1,E319,0)","v":{"$error":"#N/A"}},{"$f":"IF(I319=1,0,E319)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S319/$S$326,0)","v":0},{"$f":"S319+(T319*$R$326)","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B52","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!D52","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? "},1,0.2,{"$f":"IF(C320=0,NA,'II.Preliminary Feasibility'!AB52)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F320,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$f":"IF(OR(G320=\"Yes\",G320=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,"Financial Feasibility Complexity Score"]
[null,{"$f":"'II.Preliminary Feasibility'!B53","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!D53","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},1,0.2,{"$f":"IF(C321=0,NA,'II.Preliminary Feasibility'!AB53)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,"IRR",0,{"$f":"AE322-0.00001","v":5.9989999999999995E-2},"Low"]
[null,{"$f":"'II.Preliminary Feasibility'!B54","v":""},{"$f":"'II.Preliminary Feasibility'!D54","v":0},0,0.1,{"$f":"IF(C322=0,NA,'II.Preliminary Feasibility'!AB54)","v":"N/A"},{"$f":"VLOOKUP(F322,$B$179:$F$184,5,FALSE)","v":"N/A"},0,1,0,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,0,0.1,0,0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,{"$f":"ABS(AE323)/2","v":0.06},{"$f":"AE323-0.00001","v":0.11999},"Medium-Low"]
[null,{"$f":"'II.Preliminary Feasibility'!B55","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!D55","v":0},0,0.1,{"$f":"IF(C323=0,NA,'II.Preliminary Feasibility'!AB55)","v":"N/A"},{"$f":"IF(C323=Questions!H33,VLOOKUP(F323,$B$179:$F$184,5,FALSE),VLOOKUP(F323,$B$179:$F$184,4,FALSE))","v":"N/A"},0,1,0,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,0,0.1,0,0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR('0.Basic Project Data'!H45),12%,'0.Basic Project Data'!H45)","v":0.12},{"$f":"AE323+$AF$321","v":0.17998999999999998},"Moderate"]
[null,{"$f":"'II.Preliminary Feasibility'!B56","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!D56","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.2,{"$f":"IF(C324=0,NA,'II.Preliminary Feasibility'!AB56)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,{"$f":"AF323+0.001%","v":0.18},{"$f":"AE324+$AF$321","v":0.23998999999999998},"Moderate- High"]
[null,{"$f":"'II.Preliminary Feasibility'!B57","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!D57","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1,{"$f":"IF(C325=0,NA,'II.Preliminary Feasibility'!AB57)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F325,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,{"$f":"AF324+0.001%","v":0.24},{"$f":"AE325+$AF$321","v":0.29998999999999998},"High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q319:Q325)/(H318-I318)","v":{"$error":"#N/A"}},{"$f":"SUM(R319:R325)","v":{"$error":"#N/A"}},{"$f":"SUM(S319:S325)","v":{"$error":"#N/A"}},{"$f":"SUM(T319:T325)","v":0},{"$f":"SUM(U319:U325)","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B59","v":4},{"$f":"'II.Preliminary Feasibility'!D59","v":"Economic Prefeasibility"},{"$f":"SUM(D328:D331)","v":{"$error":"#N/A"}},{"$f":"Admin!I13","v":0.1},null,null,{"$f":"COUNTA(H328:H331)","v":4},{"$f":"SUM(I328:I331)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J328:J330,1)/COUNT(J328:J330)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"AC312+(1-$AC$311)*M328","v":{"$error":"#N/A"}},{"$f":"M327*E327","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q332,$D$147:$F$150,3)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,"DSCR",{"$f":"AF328+0.00001","v":1.9000000000000004},{"$f":"AE327+0.39999","v":2.2999900000000002},"High"]
[null,"Prerequisite",{"$f":"IF(E250=1,'0.Basic Project Data'!D21,'II.Preliminary Feasibility'!D62)","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},{"$f":"IF(C328=0,0,1)","v":1},{"$f":"D45","v":0.25},{"$f":"IF(E250=1,'0.Basic Project Data'!H20,'II.Preliminary Feasibility'!AB62)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F328,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G328,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G328=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G328=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U328","v":{"$error":"#N/A"}},{"$f":"K328*H328","v":{"$error":"#N/A"}},{"$f":"MIN(Q327,IF(OR(SUM($J$328:$J$330)>=2,COUNTIF(G328:G330,Uncertain)>=2,F328=No),MIN(O327,SUM(L328:L331)*$S$197),SUM(L328:L331)*$S$197))","v":{"$error":"#N/A"}},null,null,null,{"$f":"IF(OR(G328=\"Yes\",G328=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I328=1,E328,0)","v":{"$error":"#N/A"}},{"$f":"IF(I328=1,0,E328)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S328/$S$332,0)","v":0},{"$f":"S328+(T328*$R$332)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"AF329+0.00001","v":1.5000000000000002},{"$f":"AE328+0.39999","v":1.8999900000000003},"Moderate- High"]
[null,{"$f":"'II.Preliminary Feasibility'!B60","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!D60","v":"Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?"},{"$f":"IF(C329=0,0,1)","v":1},{"$f":"D46","v":0.25},{"$f":"'II.Preliminary Feasibility'!AB60","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F329,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G329,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G329=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G329=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U329","v":{"$error":"#N/A"}},{"$f":"K329*H329","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G329=\"Yes\",G329=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I329=1,E329,0)","v":{"$error":"#N/A"}},{"$f":"IF(I329=1,0,E329)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S329/$S$332,0)","v":0},{"$f":"S329+(T329*$R$332)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR('0.Basic Project Data'!H48),1.1,'0.Basic Project Data'!H48)","v":1.1000000000000001},{"$f":"AE329+0.39999","v":1.4999900000000002},"Moderate"]
[null,{"$f":"'II.Preliminary Feasibility'!B61","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!D61","v":"Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?"},{"$f":"IF(C330=0,0,1)","v":1},{"$f":"D47","v":0.25},{"$f":"'II.Preliminary Feasibility'!AB61","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F330,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G330,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G330=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G330=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U330","v":{"$error":"#N/A"}},{"$f":"K330*H330","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G330=\"Yes\",G330=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I330=1,E330,0)","v":{"$error":"#N/A"}},{"$f":"IF(I330=1,0,E330)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S330/$S$332,0)","v":0},{"$f":"S330+(T330*$R$332)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"AF330-0.39999","v":0.7},{"$f":"AE329-0.00001","v":1.09999},"Medium-Low"]
[null,{"$f":"'II.Preliminary Feasibility'!B62","v":"(iii)"},{"$f":"IF(AND('0.Basic Project Data'!H49=0,'0.Basic Project Data'!H50=0),0,Questions!H176)","v":{"$error":"#N/A"}},{"$f":"IF(C331=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D48","v":0.25},{"$f":"IF(OR(C331=0,'0.Basic Project Data'!H49=0,ISERROR(ABS('0.Basic Project Data'!H49)>=0)),\"N/A\",IF('0.Basic Project Data'!H49>'0.Basic Project Data'!H50,Yes,No))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F331,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G331,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G331=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G331=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U331","v":{"$error":"#N/A"}},{"$f":"K331*H331","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G331=\"Yes\",G331=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I331=1,E331,0)","v":{"$error":"#N/A"}},{"$f":"IF(I331=1,0,E331)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S331/$S$332,0)","v":0},{"$f":"S331+(T331*$R$332)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q328:Q331)/(H327-I327)","v":{"$error":"#N/A"}},{"$f":"SUM(R328:R331)","v":{"$error":"#N/A"}},{"$f":"SUM(S328:S331)","v":{"$error":"#N/A"}},{"$f":"SUM(T328:T331)","v":0},{"$f":"SUM(U328:U331)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,0,{"$f":"AE330-0.00001","v":0.69999},"Low",null,{"$f":"IF(AND(AI333=Uncertain,AI334=Uncertain),1,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B64","v":5},{"$f":"'II.Preliminary Feasibility'!D64","v":"Financial Prefeasibility"},{"$f":"SUM(D334:D342)","v":{"$error":"#N/A"}},{"$f":"Admin!I14","v":0.3},null,null,{"$f":"COUNTA(H334:H342)","v":9},{"$f":"SUM(I334:I342)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J334:J342,1)/COUNT(J334:J342)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"$AF$349+$AF$346","v":{"$error":"#N/A"}},{"$f":"M333*E333","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q343,$D$147:$F$150,3)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD321","v":"IRR"},{"$f":"'0.Basic Project Data'!H43","v":{"$error":"#N/A"}},"Verdict",{"$f":"IF(AF333>=AE325,AG325,IF(AF333>=AE324,AG324,IF(AF333>=AE323,AG323,IF(AF333>=AE322,AG322,IF(AF333>=AE321,AG321,\"??\")))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AND('0.Basic Project Data'!H43<=0,'0.Basic Project Data'!H44<=0,'0.Basic Project Data'!H45<=0,ISERROR('0.Basic Project Data'!H43/'0.Basic Project Data'!H45)),'0.Basic Project Data'!H45<=0,),Uncertain)","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B65","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!D65","v":{"$error":"#N/A"}},{"$f":"IF(C334=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D49","v":0.1111111111111111},{"$f":"IF(C334=0,NA,'II.Preliminary Feasibility'!AB65)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F334,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G334,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G334=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G334=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U334","v":{"$error":"#N/A"}},{"$f":"K334*H334","v":{"$error":"#N/A"}},{"$f":"MIN(Q333,IF(OR(AND(C337=Questions!H42,'Data Analysis'!G337=No,OR(AND(C338=Questions!H65,G338=Uncertain)),AND('Data Analysis'!C339=Questions!H66,G339=Uncertain)),AND(C338=Questions!H65,'Data Analysis'!G338=No),COUNTIF(G334:G342,No)>=2,COUNTIF(G334:G342,Uncertain)>=2),MIN($O$333,SUM(L334:L342)*$S$197),SUM(L334:L342)*$S$197))","v":{"$error":"#N/A"}},null,null,null,{"$f":"IF(OR(G334=\"Yes\",G334=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I334=1,E334,0)","v":{"$error":"#N/A"}},{"$f":"IF(I334=1,0,E334)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S334/$S$343,0)","v":0},{"$f":"S334+(T334*$R$343)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"AD327","v":"DSCR"},{"$f":"'0.Basic Project Data'!H46","v":{"$error":"#N/A"}},"Verdict",{"$f":"IF(AF334>=AE327,AG327,IF(AND(AF334>=AE328,AF334<=AF328),AG328,IF(AND(AF334>=AE329,AF334<=AF329),AG329,IF(AND(AF334>=AE330,AF334<=AF330),AG330,IF(AF334<=AF332,AG332,\"??\")))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(AND('0.Basic Project Data'!H46<=0,'0.Basic Project Data'!H47<=0,'0.Basic Project Data'!H48<=0,ISERROR('0.Basic Project Data'!H46/'0.Basic Project Data'!H48)),'0.Basic Project Data'!H48<=0,),Uncertain)","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B66","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!D66","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1111111111111111,{"$f":"IF(C335=0,NA,'II.Preliminary Feasibility'!AB66)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$f":"IF(OR(G335=\"Yes\",G335=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,{"$f":"AE334","v":"DSCR"}]
[null,{"$f":"'II.Preliminary Feasibility'!B67","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!D67","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1111111111111111,{"$f":"IF(C336=0,NA,'II.Preliminary Feasibility'!AB67)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,"Reduction in Green House Gas Emissions","Score","Resilience and adaptability to long term climate changes and hazards","Score",null,null,{"$f":"IF(AD336=$AH$334,1,0)","v":{"$error":"#N/A"}},{"$f":"AG332","v":"Low"},3,2.5,2,1.5,1]
[null,{"$f":"'II.Preliminary Feasibility'!B68","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!D68","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1111111111111111,{"$f":"IF(C337=0,NA,'II.Preliminary Feasibility'!AB68)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},"High","Net Carbon Negative",5,"Project has potential for recovery from previous adverse effects",5,null,null,{"$f":"IF(AD337=$AH$334,1,0)","v":{"$error":"#N/A"}},{"$f":"AG330","v":"Medium-Low"},3.5,3,2.5,2,1.5]
[null,{"$f":"'II.Preliminary Feasibility'!B69","v":"(v)"},{"$f":"IF('II.Preliminary Feasibility'!D69=0,Questions!H172,'II.Preliminary Feasibility'!D69)","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1111111111111111,{"$f":"IF(C338=0,\"N/A\",IF('0.Basic Project Data'!$H$43>='0.Basic Project Data'!$H$45,\"Yes\",IF('0.Basic Project Data'!$H$43<'0.Basic Project Data'!$H$45,No,'II.Preliminary Feasibility'!AB69)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},"Med-High","Carbon Neutral",4,"Highly resilient and adaptive project",4,null,null,{"$f":"IF(AD338=$AH$334,1,0)","v":{"$error":"#N/A"}},{"$f":"AG329","v":"Moderate"},4,3.5,3,2.5,2]
[null,{"$f":"'II.Preliminary Feasibility'!B70","v":"(vi)"},{"$f":"IF('II.Preliminary Feasibility'!D70=0,Questions!H173,'II.Preliminary Feasibility'!D70)","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1111111111111111,{"$f":"IF(C339=0,NA,IF('0.Basic Project Data'!$H$44>='0.Basic Project Data'!$H$45,Yes,IF('0.Basic Project Data'!$H$44<'0.Basic Project Data'!$H$45,No,'II.Preliminary Feasibility'!AB70)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},"Moderate","Potential Reduction Possible",3,"Moderately resilient to climate changes and hazards",3,null,null,{"$f":"IF(AD339=$AH$334,1,0)","v":{"$error":"#N/A"}},{"$f":"AG328","v":"Moderate- High"},4.5,4,3.5,3,2.5]
[null,{"$f":"'II.Preliminary Feasibility'!B71","v":"(vii)"},{"$f":"IF('II.Preliminary Feasibility'!D71=0,Questions!H174,'II.Preliminary Feasibility'!D71)","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1111111111111111,{"$f":"IF(C340=0,NA,IF('0.Basic Project Data'!$H$46>='0.Basic Project Data'!$H$48,Yes,IF('0.Basic Project Data'!$H$47>'0.Basic Project Data'!$H$48,No,'II.Preliminary Feasibility'!AB71)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},"Med-Low","None of the above",2,"None of the above",2,null,null,{"$f":"IF(AD340=$AH$334,1,0)","v":{"$error":"#N/A"}},{"$f":"AG327","v":"High"},5,4.5,4,3.5,3]
[null,{"$f":"'II.Preliminary Feasibility'!B72","v":"(viii)"},{"$f":"IF('II.Preliminary Feasibility'!D72=0,Questions!H175,'II.Preliminary Feasibility'!D72)","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1111111111111111,{"$f":"IF(C341=0,NA,IF('0.Basic Project Data'!$H$47>='0.Basic Project Data'!$H$48,Yes,IF('0.Basic Project Data'!$H$47<'0.Basic Project Data'!$H$48,No,'II.Preliminary Feasibility'!AB72)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},"Low","Not Used",1,"Not Used",1,null,null,null,null,{"$f":"AG325","v":"High"},{"$f":"AG324","v":"Moderate- High"},{"$f":"AG323","v":"Moderate"},{"$f":"AG322","v":"Medium-Low"},{"$f":"AG321","v":"Low"}]
[null,{"$f":"'II.Preliminary Feasibility'!B73","v":"(ix)"},{"$f":"'II.Preliminary Feasibility'!D73","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.1111111111111111,{"$f":"IF(C342=0,NA,'II.Preliminary Feasibility'!AB73)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},"Reduction in Green house Emissions",{"$f":"'0.Basic Project Data'!H56","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(W342,W337:X341,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF($AH$333=AE341,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AH$333=AF341,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AH$333=AG341,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AH$333=AH341,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AH$333=AI341,1,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q334:Q342)/(H333-I333)","v":{"$error":"#N/A"}},{"$f":"SUM(R337:R342)","v":{"$error":"#N/A"}},{"$f":"SUM(S334:S342)","v":{"$error":"#N/A"}},{"$f":"SUM(T334:T342)","v":0},{"$f":"SUM(U334:U342)","v":{"$error":"#N/A"}},"Resilience and adaptability",{"$f":"'0.Basic Project Data'!H57","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(W343,Y337:Z341,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"AE333","v":"IRR"}]
[null,{"$f":"'II.Preliminary Feasibility'!B75","v":6},{"$f":"'II.Preliminary Feasibility'!D75","v":"Legal Prefeasibility"},{"$f":"SUM(D345:D349)","v":{"$error":"#N/A"}},{"$f":"Admin!I15","v":0.2},null,null,{"$f":"COUNTA(H345:H349)","v":5},{"$f":"SUM(I345:I349)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J345:J349,1)/COUNT(J345:J349)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q344,IF(Z254>0,MIN($AA$254,IF(J344>$O$303,MIN($O$344,IF((OR(OR($F$345=\"No\",$F$345=\"Uncertain\",$F$345=\"Skip\"),AND(OR($F$346=\"No\",$F$346=\"Uncertain\",$F$346=\"Skip\"),OR($F$349=\"No\",$F$349=\"Uncertain\",$F$349=\"Skip\")),AND(OR(F347=\"No\",F347=\"Uncertain\",E233=\"Skip\"),OR(F348=\"Yes\",F348=\"Uncertain\",F348=\"Skip\"),OR($F$349=\"No\",$F$349=\"Uncertain\",$F$349=\"Skip\")))), MIN(O344,SUM(L345:L349)*$S$197)),SUM(L345:L349)*$S$197),SUM(L345:L349)*$S$197)),IF(J344>$O$303,MIN($O$344,IF((OR(OR($F$345=\"No\",$F$345=\"Uncertain\",$F$345=\"Skip\"),AND(OR($F$346=\"No\",$F$346=\"Uncertain\",$F$346=\"Skip\"),OR($F$349=\"No\",$F$349=\"Uncertain\",$F$349=\"Skip\")),AND(OR(F347=\"No\",F347=\"Uncertain\",E233=\"Skip\"),OR(F348=\"Yes\",F348=\"Uncertain\",F348=\"Skip\"),OR($F$349=\"No\",$F$349=\"Uncertain\",$F$349=\"Skip\")))), MIN(O344,SUM(L345:L349)*$S$197)),SUM(L345:L349)*$S$197),SUM(L345:L349)*$S$197)))","v":{"$error":"#N/A"}},{"$f":"M344*E344","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q350,$D$147:$F$150,3)","v":{"$error":"#N/A"}},null,null,null,null,"Geometric mean",{"$f":"IF(AND(X342=1,X343=1),M311,IF(AND(X342>1,X343>1),SQRT(X342*X343),IF(AND(X342=1,X343>1),X343,IF(AND(X342>1,X343=1),X342,M311))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Financial Feasibility Complexity Score",{"$f":"SQRT(AG345*AH471)","v":{"$error":"#N/A"}}]
[null,"(i)",{"$f":"IF(E251=1,'0.Basic Project Data'!D22,'II.Preliminary Feasibility'!D76)","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},{"$f":"IF(C345=0,0,1)","v":1},{"$f":"D58","v":0.17499999999999999},{"$f":"IF(E251=1,'0.Basic Project Data'!H22,'II.Preliminary Feasibility'!AB76)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F345,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G345,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G345=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G345=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U345","v":{"$error":"#N/A"}},{"$f":"K345*H345","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G345=\"Yes\",G345=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I345=1,E345,0)","v":{"$error":"#N/A"}},{"$f":"IF(I345=1,0,E345)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S345/$S$350,0)","v":0},{"$f":"S345+(T345*$R$350)","v":{"$error":"#N/A"}},"Weight of Complexity Factor",{"$f":"J16","v":0.5},null,null,null,null,null,null,null,"Financial Feasibility Weight",{"$f":"IF(AND(AI333=Uncertain,AI334=Uncertain),0%,J11)","v":{"$error":"#N/A"}},{"$f":"IF(AND(AC336=1,AE342=1),AE336,IF(AND(AC337=1,AE342=1),AE337,IF(AND(AC338=1,AE342=1),AE338,IF(AND(AC339=1,AE342=1),AE339,IF(AND(AC340=1,AE342=1),AE340,IF(AND(AC336=1,AF342=1),AF336,IF(AND(AC337=1,AF342=1),AF337,IF(AND(AC338=1,AF342=1),AF338,IF(AND(AC339=1,AF342=1),AF339,IF(AND(AC340=1,AF342=1),AF340,IF(AND(AC336=1,AG342=1),AG336,IF(AND(AC337=1,AG342=1),AG337,IF(AND(AC338=1,AG342=1),AG338,IF(AND(AC339=1,AG342=1),AG339,IF(AND(AC340=1,AG342=1),AG340,IF(AND(AC336=1,AH342=1),AH336,IF(AND(AC337=1,AH342=1),AH337,IF(AND(AC338=1,AH342=1),AH338,IF(AND(AC339=1,AH342=1),AH339,IF(AND(AC340=1,AH342=1),AH340,IF(AND(AC336=1,AI342=1),AI336,IF(AND(AC337=1,AI342=1),AI337,IF(AND(AC338=1,AI342=1),AI338,IF(AND(AC339=1,AI342=1),AI339,IF(AND(AC340=1,AI342=1),AI340)))))))))))))))))))))))))","v":{"$error":"#N/A"}}]
[null,"(ii)",{"$f":"'II.Preliminary Feasibility'!D77","v":{"$error":"#N/A"}},{"$f":"IF(C346=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D59","v":0.17499999999999999},{"$f":"IF(C346=0,\"N/A\",'II.Preliminary Feasibility'!AB77)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F346,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G346,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G346=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G346=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U346","v":{"$error":"#N/A"}},{"$f":"K346*H346","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G346=\"Yes\",G346=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I346=1,E346,0)","v":{"$error":"#N/A"}},{"$f":"IF(I346=1,0,E346)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S346/$S$350,0)","v":0},{"$f":"S346+(T346*$R$350)","v":{"$error":"#N/A"}},"Weight of Questions",{"$f":"1-W345","v":0.5},null,null,null,null,null,null,null,"Financial Feasibility Weighted Score",{"$f":"AF345*AF344","v":{"$error":"#N/A"}}]
[null,"(iii)",{"$f":"'II.Preliminary Feasibility'!D78","v":{"$error":"#N/A"}},{"$f":"IF(C347=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D60","v":0.17499999999999999},{"$f":"IF(C347=0,\"N/A\",'II.Preliminary Feasibility'!AB78)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F347,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G347,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G347=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G347=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U347","v":{"$error":"#N/A"}},{"$f":"K347*H347","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G347=\"Yes\",G347=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I347=1,E347,0)","v":{"$error":"#N/A"}},{"$f":"IF(I347=1,0,E347)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S347/$S$350,0)","v":0},{"$f":"S347+(T347*$R$350)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Overall Question Score",{"$f":"M334","v":{"$error":"#N/A"}}]
[null,"(iv)",{"$f":"'II.Preliminary Feasibility'!D79","v":{"$error":"#N/A"}},{"$f":"IF(C348=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D61","v":0.17499999999999999},{"$f":"IF(C348=0,\"N/A\",'II.Preliminary Feasibility'!AB79)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F348,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G348,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G348=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G348=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U348","v":{"$error":"#N/A"}},{"$f":"K348*H348","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G348=\"Yes\",G348=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I348=1,E348,0)","v":{"$error":"#N/A"}},{"$f":"IF(I348=1,0,E348)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S348/$S$350,0)","v":0},{"$f":"S348+(T348*$R$350)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Overall Question Weight",{"$f":"1-AF345","v":{"$error":"#N/A"}}]
[null,"(v)",{"$f":"'II.Preliminary Feasibility'!D80","v":{"$error":"#N/A"}},{"$f":"IF(C349=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D62","v":0.3},{"$f":"IF(C349=0,\"N/A\",'II.Preliminary Feasibility'!AB80)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F349,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G349,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G349=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G349=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U349","v":{"$error":"#N/A"}},{"$f":"K349*H349","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G349=\"Yes\",G349=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I349=1,E349,0)","v":{"$error":"#N/A"}},{"$f":"IF(I349=1,0,E349)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S349/$S$350,0)","v":0},{"$f":"S349+(T349*$R$350)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Overall Question Weighted Score",{"$f":"AF347*AF348","v":{"$error":"#N/A"}}]
[null,null,"Score for Feasibility",null,{"$f":"$N$344+$N$333+$N$327+$N$318+$N$310+$N$301","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E$350,$J$198:$L$207,3,TRUE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q345:Q349)/(H344-I344)","v":{"$error":"#N/A"}},{"$f":"SUM(R345:R349)","v":{"$error":"#N/A"}},{"$f":"SUM(S345:S349)","v":{"$error":"#N/A"}},{"$f":"SUM(T345:T349)","v":0},{"$f":"SUM(U345:U349)","v":{"$error":"#N/A"}}]
[]
["5 (III) Risk Assessment",null,null,"1) Scoring",null,null,null,null,null,null,null,null,null,null,null,null,null,"2) NA Functionality ",null,null,null,null,"3) Chart",null,null,null,null,null,null,null,"4) Statistics"]
[]
[null,"No.","Question","Questions Applicable","Weight","Response","Normalized Response","Associated Score","Check for Not Applicable","Check for Skip","Question Weights Applicable","Question Wise Weighted Score","Sub Parameter Wise Score","Sub Parameter Weighted Score","Conditional Scoring","Comments",{"$f":"Q274","v":"Applicable score constraints for cases with extremely poor responses (Negative, Uncertain and/or Skip) Refer cells B147:F149"},"2) NA functionality","Pro-rata Distribution of Weight",null,null,null,null,null,null,null,"Speedometer",null,null,null,"Type","Count","Percentage",null,null,null,null,null,null,"4)","Weight Adjustment in case of non existence of risks",null,"ADMIN","User Input","DATA","Distribution","Distributed","Ratio","Final","Display",null,"Sub Parameters","Applicable","Score",{"$f":"CONCATENATE(\"Countif Score b/w \",Admin!$L$69,\" - \",Admin!$L$68)","v":"Countif Score b/w 1.5 - 2"},{"$f":"CONCATENATE(\"Countif Score <= \",Admin!$L$69)","v":"Countif Score <= 1.5"}]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight to be redistributed","Existing Weights","Ratio","Distribution",null,"Sub Parameter","Scores",null,1,"Value",{"$f":"$E$413*180/5","v":{"$error":"#N/A"}},null,null,"Yes",{"$f":"COUNTIF($G$357:$G$412,\"yes\")","v":0},{"$f":"AF355/$AF$360","v":0},null,null,null,null,null,null,1,{"$f":"W356","v":"Risk of delay in land acquisition"},{"$f":"IF($C$357=0,0,1)","v":{"$error":"#N/A"}},{"$f":"Admin!I17","v":{"$error":"#N/A"}},{"$f":"Admin!G17","v":5},{"$f":"IF($M$226*1=1,$I$227,IF($J$227<5,5,MIN($J$227,$L$226,$P$227)))","v":{"$error":"#N/A"}},{"$f":"IF(AP355=0,AQ355)*100","v":{"$error":"#N/A"}},{"$f":"IF(AP355=1,AQ355,0)*100","v":{"$error":"#N/A"}},{"$f":"AU355/$AU$365","v":{"$error":"#N/A"}},{"$f":"AV355*$AT$365","v":{"$error":"#N/A"}},{"$f":"IF($AP$355=0,0,$AW$355+$AS$355)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B38","v":1},{"$f":"'III.Risk Assessment'!D38","v":"Risk of delay in land acquisition"},{"$f":"SUM(D357:D363)","v":{"$error":"#N/A"}},{"$f":"Admin!I17","v":{"$error":"#N/A"}},null,null,{"$f":"COUNTA(H357:H363)","v":7},{"$f":"SUM(I357:I363)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J357:J363,1)/COUNT(J357:J363)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AND('0.Basic Project Data'!H34>0,'0.Basic Project Data'!$H$33=\"Yes\"),AF396+((1-AF395)*M357),M357)","v":{"$error":"#N/A"}},{"$f":"E356*M356","v":{"$error":"#N/A"}},{"$f":"O357","v":2},null,{"$f":"VLOOKUP(Q364,$D$147:$F$150,3)","v":5},null,null,null,null,null,{"$f":"C356","v":"Risk of delay in land acquisition"},{"$f":"M356","v":{"$error":"#N/A"}},null,{"$f":"Z355+1","v":2},"Pointer",1,null,null,"No",{"$f":"COUNTIF($G$357:$G$412,\"No\")","v":0},{"$f":"AF356/$AF$360","v":0},null,null,null,null,null,null,{"$f":"AN355+1","v":2},"Financing Risk",{"$f":"IF($C$366=0,0,1)","v":{"$error":"#N/A"}},{"$f":"Admin!I18","v":{"$error":"#N/A"}},{"$f":"Admin!G18","v":5},{"$f":"IF($M$226*1=1,$I$228,IF($J$228<5,5,MIN($J$228,$L$227,$P$228)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($AP$356=0,0,$AW$356+$AS$356)","v":{"$error":"#N/A"}},null,{"$f":"C356","v":"Risk of delay in land acquisition"},{"$f":"IF(D356<=0,0,1)","v":{"$error":"#N/A"}},{"$f":"M356","v":{"$error":"#N/A"}},{"$f":"IF(BA356>0,IF(AND(BB356>Admin!$L$69,BB356<=Admin!$L$68),1,0),0)","v":{"$error":"#N/A"}},{"$f":"IF(BA356>0,IF(BB356<=Admin!$L$69,1,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B39","v":"(i)"},{"$f":"'III.Risk Assessment'!D39","v":{"$error":"#N/A"}},{"$f":"IF(C357=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D65","v":0.14285714285714285},{"$f":"IF(C357=0,NA,'III.Risk Assessment'!AB39)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F357,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G357,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G357=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G357=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U357","v":{"$error":"#N/A"}},{"$f":"K357*H357","v":{"$error":"#N/A"}},{"$f":"MIN(Q356,IF(J356>O303,MIN(O356,IF(OR(COUNTIF($G$357:$G$363,\"no\")>=2,COUNTIF($G$357:$G$363,\"Uncertain\")>=2),MIN(O357,(SUM(L357:L363)*$S$197)),(SUM(L357:L363)*$S$197))),IF(OR(COUNTIF($G$357:$G$363,\"no\")>=2,COUNTIF($G$357:$G$363,\"Uncertain\")>=2),MIN(O357,(SUM(L357:L363)*$S$197)+$AF$396),(SUM(L357:L363)*$S$197))))","v":{"$error":"#DIV/0!"}},null,2,null,{"$f":"IF(OR(G357=\"Yes\",G357=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I357=1,E357,0)","v":{"$error":"#N/A"}},{"$f":"IF(I357=1,0,E357)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S357/$S$364,0)","v":0},{"$f":"S357+(T357*$R$364)","v":{"$error":"#N/A"}},null,{"$f":"C365","v":"Financing Risk"},{"$f":"M365","v":{"$error":"#N/A"}},null,{"$f":"Z356+1","v":3},"End",{"$f":"360-AB355-AB356","v":{"$error":"#N/A"}},null,null,"Skip",{"$f":"COUNTIF($F$357:$F$412,\"Skip\")","v":0},{"$f":"AF357/$AF$360","v":0},null,null,null,null,null,null,3,"Design and Construction Risk ",{"$f":"IF($C$372=0,0,1)","v":{"$error":"#N/A"}},{"$f":"Admin!I19","v":{"$error":"#N/A"}},{"$f":"Admin!G19","v":5},{"$f":"IF($M$226*1=1,$I$229,IF($J$229<5,5,MIN($J$229,$L$228,$P$229)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($AP$357=0,0,$AW$357+$AS$357)","v":{"$error":"#N/A"}},null,{"$f":"C365","v":"Financing Risk"},{"$f":"IF(D365<=0,0,1)","v":{"$error":"#N/A"}},{"$f":"M365","v":{"$error":"#N/A"}},{"$f":"IF(BA357>0,IF(AND(BB357>Admin!$L$69,BB357<=Admin!$L$68),1,0),0)","v":{"$error":"#N/A"}},{"$f":"IF(BA357>0,IF(BB357<=Admin!$L$69,1,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B40","v":"(ii)"},{"$f":"'III.Risk Assessment'!D40","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C358=0,NA,'III.Risk Assessment'!AB40)","v":{"$error":"#N/A"}},{"$f":"IF($C$362=0,VLOOKUP(F358,$B$179:$F$184,5,FALSE),VLOOKUP(F358,$B$179:$F$184,4,FALSE))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(G358=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G358=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$f":"IF(OR(G358=\"Yes\",G358=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C371","v":"Design and Construction Risk "},{"$f":"M371","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"N/A",{"$f":"COUNTIF($F$357:$F$412,\"N/A\")","v":0},{"$f":"AF358/$AF$360","v":0},null,null,null,null,null,null,4,"Operations and Maintenance Risk",{"$f":"IF($C$380=0,0,1)","v":{"$error":"#N/A"}},{"$f":"Admin!I20","v":{"$error":"#N/A"}},{"$f":"Admin!G20","v":5},{"$f":"IF($M$226*1=1,$I$229,IF($J$229<5,5,MIN($J$229,$L$228,$P$229)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($AP$357=0,0,$AW$357+$AS$357)","v":{"$error":"#N/A"}},null,{"$f":"C371","v":"Design and Construction Risk "},{"$f":"IF(D371<=0,0,1)","v":{"$error":"#N/A"}},{"$f":"M371","v":{"$error":"#DIV/0!"}},{"$f":"IF(BA358>0,IF(AND(BB358>Admin!$L$69,BB358<=Admin!$L$68),1,0),0)","v":{"$error":"#N/A"}},{"$f":"IF(BA358>0,IF(BB358<=Admin!$L$69,1,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B41","v":"(iii)"},{"$f":"'III.Risk Assessment'!D41","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C359=0,NA,'III.Risk Assessment'!AB41)","v":{"$error":"#N/A"}},{"$f":"IF($C$362=0,VLOOKUP(F359,$B$179:$F$184,5,FALSE),VLOOKUP(F359,$B$179:$F$184,4,FALSE))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C379","v":"Operations and Maintenance Risk"},{"$f":"M379","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"Uncertain",{"$f":"COUNTIF($F$357:$F$412,\"Uncertain\")","v":0},{"$f":"AF359/$AF$360","v":0},null,null,null,null,null,null,5,"Market Risk and Demand Risk",{"$f":"IF($C$385=0,0,1)","v":{"$error":"#N/A"}},{"$f":"Admin!I21","v":{"$error":"#N/A"}},{"$f":"Admin!G21","v":5},{"$f":"IF($M$226*1=1,$I$229,IF($J$229<5,5,MIN($J$229,$L$228,$P$229)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($AP$357=0,0,$AW$357+$AS$357)","v":{"$error":"#N/A"}},null,{"$f":"C379","v":"Operations and Maintenance Risk"},{"$f":"IF(D379<=0,0,1)","v":{"$error":"#N/A"}},{"$f":"M379","v":{"$error":"#DIV/0!"}},{"$f":"IF(BA359>0,IF(AND(BB359>Admin!$L$69,BB359<=Admin!$L$68),1,0),0)","v":{"$error":"#N/A"}},{"$f":"IF(BA359>0,IF(BB359<=Admin!$L$69,1,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B42","v":"(iv)"},{"$f":"'III.Risk Assessment'!D42","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C360=0,NA,'III.Risk Assessment'!AB42)","v":{"$error":"#N/A"}},{"$f":"IF($C$362=0,VLOOKUP(F360,$B$179:$F$184,4,FALSE),VLOOKUP(F360,$B$179:$F$184,5,FALSE))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C384","v":"Market Risk and Demand Risk"},{"$f":"M384","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"Total Questions",{"$f":"COUNT(H357:H412)","v":7},null,null,null,null,null,null,null,6,"Off Taker Risk",{"$f":"IF($C$393=0,0,1)","v":{"$error":"#N/A"}},{"$f":"Admin!I22","v":{"$error":"#N/A"}},{"$f":"Admin!G22","v":30},{"$f":"IF($M$226*1=1,$I$229,IF($J$229<5,5,MIN($J$229,$L$228,$P$229)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($AP$357=0,0,$AW$357+$AS$357)","v":{"$error":"#N/A"}},null,{"$f":"C384","v":"Market Risk and Demand Risk"},{"$f":"IF(D384<=0,0,1)","v":{"$error":"#N/A"}},{"$f":"M384","v":{"$error":"#DIV/0!"}},{"$f":"IF(BA360>0,IF(AND(BB360>Admin!$L$69,BB360<=Admin!$L$68),1,0),0)","v":{"$error":"#N/A"}},{"$f":"IF(BA360>0,IF(BB360<=Admin!$L$69,1,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B43","v":"(v)"},{"$f":"'III.Risk Assessment'!D43","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C361=0,NA,'III.Risk Assessment'!AB43)","v":{"$error":"#N/A"}},{"$f":"IF($C$362=0,VLOOKUP(F361,$B$179:$F$184,5,FALSE),VLOOKUP(F361,$B$179:$F$184,5,FALSE))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C392","v":"Off Taker Risk"},{"$f":"M392","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Foreign Exchange Risk",{"$f":"IF($C$399=0,0,1)","v":{"$error":"#N/A"}},{"$f":"Admin!I23","v":{"$error":"#N/A"}},{"$f":"Admin!G23","v":10},{"$f":"IF($M$226*1=1,$I$229,IF($J$229<5,5,MIN($J$229,$L$228,$P$229)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($AP$357=0,0,$AW$357+$AS$357)","v":{"$error":"#N/A"}},null,{"$f":"C392","v":"Off Taker Risk"},{"$f":"IF(D392<=0,0,1)","v":{"$error":"#N/A"}},{"$f":"M392","v":{"$error":"#DIV/0!"}},{"$f":"IF(BA361>0,IF(AND(BB361>Admin!$L$69,BB361<=Admin!$L$68),1,0),0)","v":{"$error":"#N/A"}},{"$f":"IF(BA361>0,IF(BB361<=Admin!$L$69,1,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B44","v":"(vI)"},{"$f":"'III.Risk Assessment'!D44","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C362=0,NA,'III.Risk Assessment'!AB44)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F362,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C398","v":"Foreign Exchange Risk"},{"$f":"M398","v":{"$error":"#N/A"}},null,null,null,null,null,null,"2) Pro rata distribution of Weights for Market risk questions ","Availability Payments","User Charges",null,null,null,null,null,null,8,"Environmental and Social Risk",{"$f":"IF($C$406=0,0,1)","v":{"$error":"#N/A"}},{"$f":"Admin!I23","v":{"$error":"#N/A"}},{"$f":"Admin!G23","v":10},{"$f":"IF($M$226*1=1,$I$233,IF($J$233<5,5,IF(MIN($J$233,$L$232,$P$233)+SUM($K$227:$K$232)<$L$226,$L$227-SUM($K$228:$K$232),MIN($J$233,$L$232,$P$233))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF($AP$362=0,0,$AW$362+$AS$362)","v":{"$error":"#N/A"}},null,{"$f":"C398","v":"Foreign Exchange Risk"},{"$f":"IF(D398<=0,0,1)","v":{"$error":"#N/A"}},{"$f":"M398","v":{"$error":"#N/A"}},{"$f":"IF(BA362>0,IF(AND(BB362>Admin!$L$69,BB362<=Admin!$L$68),1,0),0)","v":{"$error":"#N/A"}},{"$f":"IF(BA362>0,IF(BB362<=Admin!$L$69,1,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B45","v":"(vII)"},{"$f":"'III.Risk Assessment'!D45","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C363=0,NA,'III.Risk Assessment'!AB45)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F363,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,{"$f":"C405","v":"Environmental and Social Risk"},{"$f":"M405","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C405","v":"Environmental and Social Risk"},{"$f":"IF(D405<=0,0,1)","v":{"$error":"#N/A"}},{"$f":"M405","v":{"$error":"#N/A"}},{"$f":"IF(BA363>0,IF(AND(BB363>Admin!$L$69,BB363<=Admin!$L$68),1,0),0)","v":{"$error":"#N/A"}},{"$f":"IF(BA363>0,IF(BB363<=Admin!$L$69,1,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q357:Q363)/(H356-I356)),0,SUM(Q357:Q363)/(H356-I356))","v":0},{"$f":"SUM(R357:R363)","v":{"$error":"#N/A"}},{"$f":"SUM(S357:S363)","v":{"$error":"#N/A"}},{"$f":"SUM(T357:T363)","v":0},{"$f":"SUM(U357:U363)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum",null,null,{"$f":"SUM(BC356:BC363)","v":{"$error":"#N/A"}},{"$f":"SUM(BD356:BD363)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B47","v":2},{"$f":"'III.Risk Assessment'!D47","v":"Financing Risk"},{"$f":"SUM(D366:D369)","v":{"$error":"#N/A"}},{"$f":"Admin!I18","v":{"$error":"#N/A"}},null,null,{"$f":"COUNTA(H366:H369)","v":4},{"$f":"SUM(I366:I369)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J366:J369,1)/COUNT(J366:J369)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q365,IF(Z255>0,MIN($AA$255,IF(J365>O303,MIN(O302,IF(COUNTIF($F$366:$F$369,\"No\")>=2,2,IF(OR(COUNTIF($F$366:$F$369,\"Uncertain\")>=2,COUNTIF($J$366:$J$370,\"Skip\")>=3),MIN(O365,SUM(L366:L369)*$S$197),SUM(L366:L369)*$S$197))),IF(COUNTIF($F$366:$F$369,\"No\")>=2,2,IF(OR(COUNTIF($F$366:$F$369,\"Uncertain\")>=2,COUNTIF($J$366:$J$370,\"Skip\")>=3),MIN(O365,SUM(L366:L369)*$S$197),SUM(L366:L369)*$S$197)))),IF(J365>O303,MIN(O302,IF(COUNTIF($F$366:$F$369,\"No\")>=2,2,IF(OR(COUNTIF($F$366:$F$369,\"Uncertain\")>=2,COUNTIF($J$366:$J$370,\"Skip\")>=3),MIN(O365,SUM(L366:L369)*$S$197),SUM(L366:L369)*$S$197))),IF(COUNTIF($F$366:$F$369,\"No\")>=2,2,IF(OR(COUNTIF($F$366:$F$369,\"Uncertain\")>=2,COUNTIF($J$366:$J$370,\"Skip\")>=3),MIN(O365,SUM(L366:L369)*$S$197),SUM(L366:L369)*$S$197)))))","v":{"$error":"#N/A"}},{"$f":"E365*M365","v":{"$error":"#N/A"}},2.5,null,{"$f":"VLOOKUP(Q370,$D$147:$F$150,3)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(AP355:AP363,1)","v":0},null,null,null,{"$f":"SUM(AT355:AT363)","v":{"$error":"#N/A"}},{"$f":"SUM(AU355:AU363)","v":{"$error":"#N/A"}},null,null,null,null,"Applicable Forced Score",{"$f":"IF($BD$364>=2,Admin!$N$71,IF($BC$364>=2,Admin!$N$70,IF($BD$364=1,Admin!$N$69,IF($BC$364=1,Admin!$N$68,5))))","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B48","v":"(i)"},{"$f":"'III.Risk Assessment'!D48","v":{"$error":"#N/A"}},{"$f":"IF(C366=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D72","v":0.2},{"$f":"IF(C366=0,NA,'III.Risk Assessment'!AB48)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F366,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G366,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G366=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G366=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U366","v":{"$error":"#N/A"}},{"$f":"K366*H366","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G366=\"Yes\",G366=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I366=1,E366,0)","v":{"$error":"#N/A"}},{"$f":"IF(I366=1,0,E366)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S366/$S$370,0)","v":0},{"$f":"S366+(T366*$R$370)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"No. of Questions",4,6]
[null,{"$f":"'III.Risk Assessment'!B49","v":"(ii)"},{"$f":"'III.Risk Assessment'!D49","v":{"$error":"#N/A"}},{"$f":"IF(C367=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D73","v":0.4},{"$f":"IF(C367=0,NA,'III.Risk Assessment'!AB49)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F367,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G367,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G367=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G367=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U367","v":{"$error":"#N/A"}},{"$f":"K367*H367","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G367=\"Yes\",G367=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I367=1,E367,0)","v":{"$error":"#N/A"}},{"$f":"IF(I367=1,0,E367)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S367/$S$370,0)","v":0},{"$f":"S367+(T367*$R$370)","v":{"$error":"#N/A"}},null,null,"Foreign Exchange Risk Complexity Score",null,null,null,null,null,null,"AP Weight",{"$f":"IFERROR(IF('0.Basic Project Data'!H24='Data Analysis'!C159,'0.Basic Project Data'!$H$25*2,IF('0.Basic Project Data'!H24='Data Analysis'!C157,0,1)),0)","v":0},{"$f":"IF('0.Basic Project Data'!$H$24=\"Hybrid Payments\",2-'Data Analysis'!$AF$367,IF('0.Basic Project Data'!H24='Data Analysis'!C157,1,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B50","v":"(iii)"},{"$f":"'III.Risk Assessment'!D50","v":{"$error":"#N/A"}},{"$f":"IF(C368=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D74","v":0.2},{"$f":"IF(C368=0,NA,'III.Risk Assessment'!AB50)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F368,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G368,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G368=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G368=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U368","v":{"$error":"#N/A"}},{"$f":"K368*H368","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G368=\"Yes\",G368=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I368=1,E368,0)","v":{"$error":"#N/A"}},{"$f":"IF(I368=1,0,E368)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S368/$S$370,0)","v":0},{"$f":"S368+(T368*$R$370)","v":{"$error":"#N/A"}},null,null,0,0.05,5,null,null,null,null,"Availability",{"$f":"AF367/AF366","v":0},{"$f":"AG367/AG366","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B51","v":"(iv)"},{"$f":"'III.Risk Assessment'!D51","v":{"$error":"#N/A"}},{"$f":"IF(C369=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D75","v":0.2},{"$f":"IF(C369=0,NA,'III.Risk Assessment'!AB51)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F369,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G369,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G369=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G369=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U369","v":{"$error":"#N/A"}},{"$f":"K369*H369","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G369=\"Yes\",G369=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I369=1,E369,0)","v":{"$error":"#N/A"}},{"$f":"IF(I369=1,0,E369)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S369/$S$370,0)","v":0},{"$f":"S369+(T369*$R$370)","v":{"$error":"#N/A"}},null,null,{"$f":"Y368+0.01%","v":5.0100000000000006E-2},7.4999999999999997E-2,4,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q366:Q369)/(H365-I365)),0,SUM(Q366:Q369)/(H365-I365))","v":0},{"$f":"SUM(R366:R369)","v":{"$error":"#N/A"}},{"$f":"SUM(S366:S369)","v":{"$error":"#N/A"}},{"$f":"SUM(T366:T369)","v":0},{"$f":"SUM(U366:U369)","v":{"$error":"#N/A"}},null,null,{"$f":"Y369+0.01%","v":7.51E-2},0.1,3]
[null,{"$f":"'III.Risk Assessment'!B53","v":3},{"$f":"'III.Risk Assessment'!D53","v":"Design and Construction Risk "},{"$f":"SUM(D372:D377)","v":{"$error":"#N/A"}},{"$f":"Admin!I19","v":{"$error":"#N/A"}},null,null,{"$f":"COUNTA(H372:H377)","v":6},{"$f":"SUM(I372:I377)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J372:J377,1)/COUNT(J372:J377)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q371,IF(J371>O303,MIN(O302,IF(OR(COUNTIF(F372:F377,\"No\")>=2,COUNTIF(H372:H377,0.5)>=2),MIN($O$371,SUM(L372:L377)*$S$197),SUM(L372:L377)*$S$197)),IF(OR(COUNTIF(F372:F377,\"No\")>=2,COUNTIF(H372:H377,0.5)>=2),MIN($O$371,SUM(L372:L377)*$S$197),SUM(L372:L377)*$S$197)))","v":{"$error":"#DIV/0!"}},{"$f":"E371*M371","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q378,$D$147:$F$150,3)","v":5},null,null,null,null,null,null,{"$f":"Y370+0.01%","v":0.10010000000000001},0.15,2,null,null,null,null,"LA Complexity Score"]
[null,{"$f":"'III.Risk Assessment'!B54","v":"(i)"},{"$f":"'III.Risk Assessment'!D54","v":{"$error":"#N/A"}},{"$f":"IF(C372=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D76","v":0.16666666666666666},{"$f":"IF(C372=0,NA,'III.Risk Assessment'!AB54)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F372,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G372,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G372=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G372=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U372","v":{"$error":"#N/A"}},{"$f":"K372*H372","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G372=\"Yes\",G372=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I372=1,E372,0)","v":{"$error":"#N/A"}},{"$f":"IF(I372=1,0,E372)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S372/$S$378,0)","v":0},{"$f":"S372+(T372*$R$378)","v":{"$error":"#N/A"}},null,null,{"$f":"Y371+0.01%","v":0.15009999999999998},1,1,null,null,null,"EXTENT OF LAND ACQUISITION REQUIRED",0,50,"Low"]
[null,{"$f":"'III.Risk Assessment'!B55","v":"(ii)"},{"$f":"'III.Risk Assessment'!D55","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.16666666666666666,{"$f":"IF(C373=0,NA,'III.Risk Assessment'!AB55)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,{"$f":"'0.Basic Project Data'!D54","v":"What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?"},{"$f":"'0.Basic Project Data'!H54","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(ABS($Y$373)>=0),$Z$374,VLOOKUP(Y373,$X$368:$Z$372,3,TRUE))","v":2.5},null,null,null,null,51,100,"Medium-Low"]
[null,{"$f":"'III.Risk Assessment'!B56","v":"(iii)"},{"$f":"'III.Risk Assessment'!D56","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.16666666666666666,{"$f":"IF(C374=0,NA,'III.Risk Assessment'!AB56)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,"Forced Score - Uncertain currency depreciation",null,2.5,null,null,null,null,101,500,"Moderate"]
[null,{"$f":"'III.Risk Assessment'!B57","v":"(iv)"},{"$f":"'III.Risk Assessment'!D57","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.16666666666666666,{"$f":"IF(C375=0,NA,'III.Risk Assessment'!AB57)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,"Foreign Exchange Risk Complexity Score",null,{"$f":"Z373","v":2.5},null,null,null,null,501,1000,"Moderate- High"]
[null,{"$f":"'III.Risk Assessment'!B58","v":"(v)"},{"$f":"'III.Risk Assessment'!D58","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.16666666666666666,{"$f":"IF(C376=0,NA,'III.Risk Assessment'!AB58)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,"Foreign Exchange Risk Complexity Weight",null,{"$f":"J15","v":0.5},null,null,null,null,1001,1000000,"High"]
[null,{"$f":"'III.Risk Assessment'!B59","v":"(vi)"},{"$f":"'III.Risk Assessment'!D59","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.16666666666666666,{"$f":"IF(C377=0,NA,'III.Risk Assessment'!AB59)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,"Foreign Exchange Risk Complexity Weighted Score",null,{"$f":"Z376*Z375","v":1.25},null,null,null,"NO. OF LAND OWNERS",0,50,"Low"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q372:Q377)/(H371-I371)),0,SUM(Q372:Q377)/(H371-I371))","v":0},{"$f":"SUM(R372:R377)","v":{"$error":"#N/A"}},{"$f":"SUM(S372:S377)","v":{"$error":"#N/A"}},{"$f":"SUM(T372:T377)","v":0},{"$f":"SUM(U372:U377)","v":{"$error":"#N/A"}},null,null,"Question Weight",null,{"$f":"1-Z376","v":0.5},null,null,null,null,51,250,"Medium-Low"]
[null,{"$f":"'III.Risk Assessment'!B61","v":4},{"$f":"'III.Risk Assessment'!D61","v":"Operations and Maintenance Risk"},{"$f":"SUM(D380:D382)","v":{"$error":"#N/A"}},{"$f":"Admin!I20","v":{"$error":"#N/A"}},null,null,{"$f":"COUNTA(H380:H382)","v":3},{"$f":"SUM(I380:I382)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J380:J382,1)/COUNT(J380:J382)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q379,IF(J379>O303,MIN(O302,IF(COUNTIF(F380:F382,\"No\")>=2,MIN($O$379,SUM(L380:L382)*$S$197),IF(COUNTIF(H380:H382,0.5)>=2,MIN($O$380,SUM(L380:L382)*$S$197),SUM(L380:L382)*$S$197))),IF(COUNTIF(F380:F382,\"No\")>=2,MIN($O$379,SUM(L380:L382)*$S$197),IF(COUNTIF(H380:H382,0.5)>=2,MIN($O$380,SUM(L380:L382)*$S$197),SUM(L380:L382)*$S$197))))","v":{"$error":"#DIV/0!"}},{"$f":"E379*M379","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q383,$D$147:$F$150,3)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,251,500,"Moderate"]
[null,{"$f":"'III.Risk Assessment'!B62","v":"(i)"},{"$f":"'III.Risk Assessment'!D62","v":{"$error":"#N/A"}},{"$f":"IF(C380=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D82","v":0.33333333333333331},{"$f":"IF(C380=0,NA,'III.Risk Assessment'!AB62)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F380,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G380,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G380=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G380=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U380","v":{"$error":"#N/A"}},{"$f":"K380*H380","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G380=\"Yes\",G380=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I380=1,E380,0)","v":{"$error":"#N/A"}},{"$f":"IF(I380=1,0,E380)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S380/$S$378,0)","v":0},{"$f":"S380+(T380*$R$383)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,501,1000,"Moderate- High"]
[null,{"$f":"'III.Risk Assessment'!B63","v":"(ii)"},{"$f":"'III.Risk Assessment'!D63","v":{"$error":"#N/A"}},{"$f":"IF(C381=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D83","v":0.33333333333333331},{"$f":"IF(C381=0,NA,'III.Risk Assessment'!AB63)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F381,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G381,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G381=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G381=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U381","v":{"$error":"#N/A"}},{"$f":"K381*H381","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G381=\"Yes\",G381=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I381=1,E381,0)","v":{"$error":"#N/A"}},{"$f":"IF(I381=1,0,E381)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S381/$S$378,0)","v":0},{"$f":"S381+(T381*$R$383)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,1000,1000000,"High"]
[null,{"$f":"'III.Risk Assessment'!B64","v":"(iii)"},{"$f":"'III.Risk Assessment'!D64","v":{"$error":"#N/A"}},{"$f":"IF(C382=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D84","v":0.33333333333333331},{"$f":"IF(C382=0,NA,'III.Risk Assessment'!AB64)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F382,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G382,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G382=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G382=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U382","v":{"$error":"#N/A"}},{"$f":"K382*H382","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G382=\"Yes\",G382=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I382=1,E382,0)","v":{"$error":"#N/A"}},{"$f":"IF(I382=1,0,E382)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S382/$S$378,0)","v":0},{"$f":"S382+(T382*$R$383)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Extent of Acquisition Required",{"$f":"IF('0.Basic Project Data'!H36=\"\",0,'0.Basic Project Data'!H36)","v":{"$error":"#N/A"}},"Verdict",{"$f":"VLOOKUP(AF382,AE372:AG376,3,TRUE)","v":{"$error":"#N/A"}},{"$f":"IF(OR('0.Basic Project Data'!H36=\"\",ISERROR('0.Basic Project Data'!H36)),\"Uncertain\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q380:Q382)/(H379-I379)),0,SUM(Q380:Q382)/(H379-I379))","v":0},{"$f":"SUM(R380:R382)","v":{"$error":"#N/A"}},{"$f":"SUM(S380:S382)","v":{"$error":"#N/A"}},{"$f":"SUM(T380:T382)","v":0},{"$f":"SUM(U380:U382)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"No. of Land Owners",{"$f":"IF('0.Basic Project Data'!$H$33=\"No\",0,'0.Basic Project Data'!$H$37)","v":{"$error":"#N/A"}},"Verdict",{"$f":"VLOOKUP(AF383,AE377:AG381,3,TRUE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(AF383=0,ISERROR(AF383)),\"Uncertain\",\"\")","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B66","v":5},{"$f":"'III.Risk Assessment'!D66","v":"Market Risk and Demand Risk"},{"$f":"SUM(D385:D390)","v":{"$error":"#N/A"}},{"$f":"Admin!I21","v":{"$error":"#N/A"}},null,null,{"$f":"COUNTA(H385:H390)","v":6},{"$f":"SUM(I385:I390)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J385:J390,1)/COUNT(J385:J390)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q384,IF(J384>O303,MIN(O302,IF(OR(AND(F385=\"No\",F387=\"No\"),AND(F385=\"No\",F388=\"No\"),AND(F387=\"No\",F388=\"No\")),MIN($O$384,SUM(L385:L390)*$S$197),SUM(L385:L390)*$S$197)),IF(OR(AND(F385=\"No\",F387=\"No\"),AND(F385=\"No\",F388=\"No\"),AND(F387=\"No\",F388=\"No\")),MIN($O$384,SUM(L385:L390)*$S$197),SUM(L385:L390)*$S$197)))","v":{"$error":"#DIV/0!"}},{"$f":"E384*M384","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q391,$D$147:$F$150,3)","v":5},null,null,null,null,null,null,null,null,null,null,"Uni-Dimesional Score","Potential Land Owners"]
[null,{"$f":"'III.Risk Assessment'!B67","v":"(i)"},{"$f":"'III.Risk Assessment'!D67","v":{"$error":"#N/A"}},{"$f":"IF(C385=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D85","v":{"$error":"#N/A"}},{"$f":"IF(C385=0,NA,'III.Risk Assessment'!AB67)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F385,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G385,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G385=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G385=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U385","v":{"$error":"#N/A"}},{"$f":"K385*H385","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G385=\"Yes\",G385=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I385=1,E385,0)","v":{"$error":"#N/A"}},{"$f":"IF(I385=1,0,E385)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S385/$S$391,0)","v":0},{"$f":"S385+(T385*$R$391)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"AI393","v":1},{"$f":"IF(AD385=$AH$383,1,0)","v":{"$error":"#N/A"}},{"$f":"AG376","v":"High"},3,2.5,2,1.5,1]
[null,{"$f":"'III.Risk Assessment'!B68","v":"(ii)"},{"$f":"'III.Risk Assessment'!D68","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(C386=0,NA,'III.Risk Assessment'!AB68)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"AH393","v":2},{"$f":"IF(AD386=$AH$383,1,0)","v":{"$error":"#N/A"}},{"$f":"AG375","v":"Moderate- High"},3.5,3,2.5,2,1.5]
[null,{"$f":"'III.Risk Assessment'!B69","v":"(iii)"},{"$f":"'III.Risk Assessment'!D69","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(C387=0,NA,'III.Risk Assessment'!AB69)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F387,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"AG393","v":3},{"$f":"IF(AD387=$AH$383,1,0)","v":{"$error":"#N/A"}},{"$f":"AG374","v":"Moderate"},4,3.5,3,2.5,2]
[null,{"$f":"'III.Risk Assessment'!B70","v":"(iv)"},{"$f":"'III.Risk Assessment'!D70","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(C388=0,NA,'III.Risk Assessment'!AB70)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"AF393","v":4},{"$f":"IF(AD388=$AH$383,1,0)","v":{"$error":"#N/A"}},{"$f":"AG373","v":"Medium-Low"},4.5,4,3.5,3,2.5]
[null,{"$f":"'III.Risk Assessment'!B71","v":"(v)"},{"$f":"'III.Risk Assessment'!D71","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(C389=0,NA,'III.Risk Assessment'!AB71)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,{"$f":"AE393","v":5},{"$f":"IF(AD389=$AH$383,1,0)","v":{"$error":"#N/A"}},{"$f":"AG372","v":"Low"},5,4.5,4,3.5,3]
[null,{"$f":"'III.Risk Assessment'!B72","v":"(vi)"},{"$f":"'III.Risk Assessment'!D72","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(C390=0,NA,'III.Risk Assessment'!AB72)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,{"$f":"AG377","v":"Low"},{"$f":"AG378","v":"Medium-Low"},{"$f":"AG379","v":"Moderate"},{"$f":"AG380","v":"Moderate- High"},{"$f":"AG381","v":"High"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q385:Q390)/(H384-I384)),0,SUM(Q385:Q390)/(H384-I384))","v":0},{"$f":"SUM(R385:R390)","v":{"$error":"#N/A"}},{"$f":"SUM(S385:S390)","v":{"$error":"#N/A"}},0,{"$f":"SUM(U385:U390)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($AH$382=AE390,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AH$382=AF390,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AH$382=AG390,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AH$382=AH390,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AH$382=AI390,1,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B74","v":6},{"$f":"'III.Risk Assessment'!D74","v":"Off Taker Risk"},{"$f":"SUM(D393:D396)","v":{"$error":"#N/A"}},{"$f":"Admin!I22","v":{"$error":"#N/A"}},null,null,{"$f":"COUNTA(H393:H396)","v":4},{"$f":"SUM(I393:I396)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J393:J396,1)/COUNT(J393:J396)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q392,IF(J392>O303,MIN(O302,IF(COUNTIF(F393:F396,\"no\")>=2,MIN($O$392,SUM(L393:L396)*$S$197),IF(COUNTIF(H393:H396,0.5)>=2,MIN($O$393,SUM(L393:L396)*$S$197),SUM(L393:L396)*$S$197))),IF(COUNTIF(F393:F396,\"no\")>=2,MIN($O$392,SUM(L393:L396)*$S$197),IF(COUNTIF(H393:H396,0.5)>=2,MIN($O$393,SUM(L393:L396)*$S$197),SUM(L393:L396)*$S$197))))","v":{"$error":"#DIV/0!"}},{"$f":"E392*M392","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q397,$D$147:$F$150,3)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,"Extent of Acquisition Required"]
[null,{"$f":"'III.Risk Assessment'!B75","v":"(i)"},{"$f":"'III.Risk Assessment'!D75","v":{"$error":"#N/A"}},{"$f":"IF(C393=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D91","v":0},{"$f":"IF(C393=0,NA,'III.Risk Assessment'!AB75)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F393,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G393,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G393=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G393=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U393","v":{"$error":"#N/A"}},{"$f":"K393*H393","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G393=\"Yes\",G393=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I393=1,E393,0)","v":{"$error":"#N/A"}},{"$f":"IF(I393=1,0,E393)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S$393/$S$397,0)","v":0},{"$f":"S393+(T393*$R$397)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Uni-Dimesional Score",{"$f":"AE389","v":5},{"$f":"AF388","v":4},{"$f":"AG387","v":3},{"$f":"AH386","v":2},{"$f":"AI385","v":1}]
[null,{"$f":"'III.Risk Assessment'!B76","v":"(ii)"},{"$f":"'III.Risk Assessment'!D76","v":{"$error":"#N/A"}},{"$f":"IF(C394=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D92","v":0},{"$f":"IF(C394=0,NA,'III.Risk Assessment'!AB76)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F394,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G394,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G394=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G394=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U394","v":{"$error":"#N/A"}},{"$f":"K394*H394","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G394=\"Yes\",G394=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I394=1,E394,0)","v":{"$error":"#N/A"}},{"$f":"IF(I394=1,0,E394)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S394/$S$397,0)","v":0},{"$f":"S394+(T394*$R$397)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Land Complexity Score",{"$f":"IF(AND(AI382=\"\",AI383=\"\"),AG395,IF(AND(AI382=Uncertain,AI383=Uncertain),AF397,AH395))","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B77","v":"(iii)"},{"$f":"'III.Risk Assessment'!D77","v":{"$error":"#N/A"}},{"$f":"IF(C395=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D93","v":0},{"$f":"IF(C395=0,NA,'III.Risk Assessment'!AB77)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F395,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G395,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G395=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G395=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U395","v":{"$error":"#N/A"}},{"$f":"K395*H395","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G395=\"Yes\",G395=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I395=1,E395,0)","v":{"$error":"#N/A"}},{"$f":"IF(I395=1,0,E395)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S395/$S$397,0)","v":0},{"$f":"S395+(T395*$R$397)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Land Complexity Weight",{"$f":"J13","v":0.5},{"$f":"IF(AND(AC385=1,AE391=1),AE385,IF(AND(AC386=1,AE391=1),AE386,IF(AND(AC387=1,AE391=1),AE387,IF(AND(AC388=1,AE391=1),AE388,IF(AND(AC389=1,AE391=1),AE389,IF(AND(AC385=1,AF391=1),AF385,IF(AND(AC386=1,AF391=1),AF386,IF(AND(AC387=1,AF391=1),AF387,IF(AND(AC388=1,AF391=1),AF388,IF(AND(AC389=1,AF391=1),AF389,IF(AND(AC385=1,AG391=1),AG385,IF(AND(AC386=1,AG391=1),AG386,IF(AND(AC387=1,AG391=1),AG387,IF(AND(AC388=1,AG391=1),AG388,IF(AND(AC389=1,AG391=1),AG389,IF(AND(AC385=1,AH391=1),AH385,IF(AND(AC386=1,AH391=1),AH386,IF(AND(AC387=1,AH391=1),AH387,IF(AND(AC388=1,AH391=1),AH388,IF(AND(AC389=1,AH391=1),AH389,IF(AND(AC385=1,AI391=1),AI385,IF(AND(AC386=1,AI391=1),AI386,IF(AND(AC387=1,AI391=1),AI387,IF(AND(AC388=1,AI391=1),AI388,IF(AND(AC389=1,AI391=1),AI389)))))))))))))))))))))))))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AI383=Uncertain,AI382=\"\"),SUMIF(AE391:AI391,1,AE393:AI393),IF(AND(AI383=\"\",AI382=Uncertain),SUMIF(AC385:AC389,1,AB385:AB389),0))","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B78","v":"(iv)"},{"$f":"'III.Risk Assessment'!D78","v":{"$error":"#N/A"}},{"$f":"IF(C396=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D94","v":0},{"$f":"IF(C396=0,NA,'III.Risk Assessment'!AB78)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F396,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G396,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G396=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G396=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U396","v":{"$error":"#N/A"}},{"$f":"K396*H396","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G396=\"Yes\",G396=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I396=1,E396,0)","v":{"$error":"#N/A"}},{"$f":"IF(I396=1,0,E396)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S396/$S$397,0)","v":0},{"$f":"S396+(T396*$R$397)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Land Complexity Weighted Score",{"$f":"AF395*AF394","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q393:Q396)/(H392-I392)),0,SUM(Q393:Q396)/(H392-I392))","v":0},{"$f":"SUM(R393:R396)","v":{"$error":"#N/A"}},{"$f":"S393+S394+S395+S396","v":{"$error":"#N/A"}},{"$f":"T393+T394+T395+T396","v":0},{"$f":"U393+U394+U395+U396","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Forced Score Applicable",{"$f":"IF(AND(AI382=Uncertain,AI383=Uncertain),1,0)","v":{"$error":"#N/A"}},{"$f":"IF(AF397=1,Yes,No)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B80","v":7},{"$f":"'III.Risk Assessment'!D80","v":"Foreign Exchange Risk"},{"$f":"SUM(D399:D401)","v":{"$error":"#N/A"}},{"$f":"Admin!I23","v":{"$error":"#N/A"}},null,null,{"$f":"COUNTA(H399:H401)","v":3},{"$f":"SUM(I399:I401)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J399:J401,1)/COUNT(J399:J401)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(F402=\"No\",0,MIN(Q398*$Z$378+Z377,IF(J398>O303,MIN(O302,IF(COUNTIF(F399:F401,\"No\")>=2,MIN($O$398,(Z378*SUM(L399:L401)*$S$197)+Z377),IF(COUNTIF(H399:H401,0.5)>=2,MIN($O$399,(Z378*SUM(L399:L401)*$S$197)+Z377),(Z378*SUM(L399:L401)*$S$197)+Z377))),IF(COUNTIF(F399:F401,\"No\")>=2,MIN($O$398,(Z378*SUM(L399:L401)*$S$197)+Z377),IF(COUNTIF(H399:H401,0.5)>=2,MIN($O$399,(Z378*SUM(L399:L401)*$S$197)+Z377),(Z378*SUM(L399:L401)*$S$197)+Z377)))))","v":{"$error":"#N/A"}},{"$f":"E398*M398","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q402,$D$147:$F$150,3)","v":5}]
[null,{"$f":"'III.Risk Assessment'!B81","v":"(i)"},{"$f":"'III.Risk Assessment'!D81","v":{"$error":"#N/A"}},{"$f":"IF(C399=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D95","v":0.33333333333333331},{"$f":"IF(C399=0,NA,'III.Risk Assessment'!AB81)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F399,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G399,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G399=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G399=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U399","v":{"$error":"#N/A"}},{"$f":"K399*H399","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G399=\"Yes\",G399=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I399=1,E399,0)","v":{"$error":"#N/A"}},{"$f":"IF(I399=1,0,E399)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S399/$S$404,0)","v":0},{"$f":"S399+(T399*$R$404)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D82","v":{"$error":"#N/A"}},{"$f":"IF(C400=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D96","v":0.33333333333333331},{"$f":"IF(C400=0,NA,'III.Risk Assessment'!AB82)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F400,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G400,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G400=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G400=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U400","v":{"$error":"#N/A"}},{"$f":"K400*H400","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G400=\"Yes\",G400=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I400=1,E400,0)","v":{"$error":"#N/A"}},{"$f":"IF(I400=1,0,E400)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S400/$S$404,0)","v":0},{"$f":"S400+(T400*$R$404)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D83","v":{"$error":"#N/A"}},{"$f":"IF(C401=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D97","v":0.33333333333333331},{"$f":"IF(C401=0,NA,'III.Risk Assessment'!AB83)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F401,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G401,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G401=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G401=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U401","v":{"$error":"#N/A"}},{"$f":"K401*H401","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G401=\"Yes\",G401=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I401=1,E401,0)","v":{"$error":"#N/A"}},{"$f":"IF(I401=1,0,E401)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S401/$S$404,0)","v":0},{"$f":"S401+(T401*$R$404)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'0.Basic Project Data'!D53","v":"Will the project be exposed to foreign exchange risk?"},null,null,{"$f":"'0.Basic Project Data'!H53","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q399:Q401)/(H398-I398)),0,SUM(Q399:Q401)/(H398-I398))","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R399:R403)","v":{"$error":"#N/A"}},{"$f":"SUM(S399:S403)","v":{"$error":"#N/A"}},{"$f":"SUM(T399:T403)","v":0},{"$f":"SUM(U399:U403)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B85","v":8},{"$f":"'III.Risk Assessment'!D85","v":"Environmental and Social Risk"},{"$f":"SUM(D406:D412)","v":{"$error":"#N/A"}},{"$f":"Admin!I24","v":{"$error":"#N/A"}},null,null,{"$f":"COUNTA(H406:H412)","v":7},{"$f":"SUM(I406:I412)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J406:J412,1)/COUNT(J406:J412)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q405,AVERAGE(M310,M318,SUM(L406:L412)*$S$197))","v":{"$error":"#N/A"}},{"$f":"E405*M405","v":{"$error":"#N/A"}},null,null,{"$f":"VLOOKUP(Q413,$D$147:$F$150,3)","v":5}]
[null,{"$f":"'III.Risk Assessment'!B86","v":"(i)"},{"$f":"'III.Risk Assessment'!D86","v":{"$error":"#N/A"}},{"$f":"IF(C406=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D98","v":0.14285714285714285},{"$f":"IF(C406=0,NA,'III.Risk Assessment'!AB86)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F406,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G406,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G406=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G406=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U406","v":{"$error":"#N/A"}},{"$f":"K406*H406","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G406=\"Yes\",G406=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I406=1,E406,0)","v":{"$error":"#N/A"}},{"$f":"IF(I406=1,0,E406)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S406/$S$413,0)","v":0},{"$f":"S406+(T406*$R$413)","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D87","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C407=0,NA,'III.Risk Assessment'!AB87)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$f":"IF(OR(G407=\"Yes\",G407=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,{"$f":"'III.Risk Assessment'!B88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D88","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C408=0,NA,'III.Risk Assessment'!AB88)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,{"$f":"'III.Risk Assessment'!B89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D89","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C409=0,NA,'III.Risk Assessment'!AB89)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,{"$f":"'III.Risk Assessment'!B90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D90","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C410=0,NA,'III.Risk Assessment'!AB90)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,"LA Risk",{"$f":"C358","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C358=0,NA,F358)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,"LA Risk",{"$f":"C359","v":{"$error":"#N/A"}},{"$error":"#N/A"},0.14285714285714285,{"$f":"IF(C359=0,NA,F359)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$error":"#N/A"}]
[null,null,"Score for Risk Assessment",null,{"$f":"MIN($BA$365,$N$405+$N$384+$N$392+$N$379+$N$371+$N$365+$N$356+$N$398)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($E$413,$J$198:$L$207,3,TRUE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q406:Q412)/(H405-I405)),0,SUM(Q406:Q412)/(H405-I405))","v":0},{"$f":"SUM(R406:R412)","v":{"$error":"#N/A"}},{"$f":"SUM(S406:S412)","v":{"$error":"#N/A"}},{"$f":"SUM(T406:T412)","v":0},{"$f":"SUM(U406:U412)","v":{"$error":"#N/A"}}]
[]
["5 (IV) PPP Suitability",null,null,"1) Scoring",null,null,null,null,null,null,null,null,null,null,null,null,null,"2) NA Functionality ",null,null,null,null,"3) Chart",null,null,null,null,null,null,null,"4) Statistics"]
[]
[null,"No.","Question","Questions Applicable","Weight","Response","Normalized Response","Associated Score","Check for Not Applicable","Check for Skip","Question Weights Applicable","Question Wise Weighted Score","Sub Parameter Wise Score","Sub Parameter Weighted Score","Conditional Scoring","Comments",{"$f":"Q274","v":"Applicable score constraints for cases with extremely poor responses (Negative, Uncertain and/or Skip) Refer cells B147:F149"},"2) Skip/NA functionality","Pro-rata Distribution of Weight",null,null,null,null,null,null,"3)","Chart",null,null,null,"Type","Count","Percentage"]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight to be redistributed","Existing Weights","Ratio","Distribution",null,"Sub Parameter","Scores",null,1,"Value",{"$f":"$E$437*180/5","v":{"$error":"#DIV/0!"}},null,null,"Yes",{"$f":"COUNTIF($G$420:$G$436,\"yes\")","v":0},{"$f":"AF418/$AF$423","v":0}]
[null,{"$f":"abilitya","v":1},{"$f":"'IV.PPP Suitability'!D31","v":"Value for Money"},null,{"$f":"Admin!I26","v":0.6},null,null,{"$f":"COUNTA(H421:H425,H427:H429)","v":8},{"$f":"SUM(I421:I425)+SUM(I427:I429)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J420:J429,1)/COUNT(J420:J429)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q419,IF(J419>O303,MIN(O302,SUM(L421:L429)*$S$197),SUM(L421:L429)*$S$197))","v":{"$error":"#DIV/0!"}},{"$f":"E419*M419","v":{"$error":"#DIV/0!"}},2,null,{"$f":"VLOOKUP(Q430,$D$147:$F$150,3)","v":5},null,null,null,null,null,{"$f":"C419","v":"Value for Money"},{"$f":"M419","v":{"$error":"#DIV/0!"}},null,{"$f":"Z418+1","v":2},"Pointer",1,null,null,"No",{"$f":"COUNTIF($G$420:$G$436,\"No\")","v":0},{"$f":"AF419/$AF$423","v":0}]
[null,{"$f":"'IV.PPP Suitability'!B32","v":"A"},{"$f":"'IV.PPP Suitability'!D32","v":"Qualitative assessment of Value for Money"},{"$f":"COUNTIF(D421:D425,0.5)","v":0},0.5,null,null,null,null,null,null,null,null,null,2.5,null,null,null,null,null,null,null,{"$f":"C431","v":"Market appetite"},{"$f":"M431","v":{"$error":"#DIV/0!"}},null,{"$f":"Z419+1","v":3},"End",{"$f":"360-AB418-AB419","v":{"$error":"#DIV/0!"}},null,null,"Skip",{"$f":"COUNTIF($G$420:$G$436,\"Skip\")","v":0},{"$f":"AF420/$AF$423","v":0}]
[null,{"$f":"'IV.PPP Suitability'!B33","v":"(i)"},{"$f":"'IV.PPP Suitability'!D33","v":{"$error":"#N/A"}},{"$f":"IF(C421=0,0,$E$420)","v":{"$error":"#N/A"}},{"$f":"D107","v":0.1},{"$f":"IF(C421=0,NA,'IV.PPP Suitability'!AC33)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F421,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G421,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G421=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G421=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U421","v":{"$error":"#N/A"}},{"$f":"K421*H421","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G421=\"Yes\",G421=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I421=1,E421,0)","v":{"$error":"#N/A"}},{"$f":"IF(I421=1,0,E421)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S421/$S$426,0)","v":0},{"$f":"S421+(T421*$R$426)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"N/A",{"$f":"COUNTIF($G$420:$G$436,\"N/A\")","v":0},{"$f":"AF421/$AF$423","v":0}]
[null,{"$f":"'IV.PPP Suitability'!B34","v":"(ii)"},{"$f":"'IV.PPP Suitability'!D34","v":{"$error":"#N/A"}},{"$f":"IF(C422=0,0,$E$420)","v":{"$error":"#N/A"}},{"$f":"D108","v":0.1},{"$f":"IF(C422=0,NA,'IV.PPP Suitability'!AC34)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(G422=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G422=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U422","v":{"$error":"#N/A"}},{"$f":"K422*H422","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G422=\"Yes\",G422=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I422=1,E422,0)","v":{"$error":"#N/A"}},{"$f":"IF(I422=1,0,E422)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S422/$S$426,0)","v":0},{"$f":"S422+(T422*$R$426)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Uncertain",{"$f":"COUNTIF($G$420:$G$436,\"Uncertain\")","v":0},{"$f":"AF422/$AF$423","v":0}]
[null,{"$f":"'IV.PPP Suitability'!B35","v":"(iii)"},{"$f":"'IV.PPP Suitability'!D35","v":{"$error":"#N/A"}},{"$f":"IF(C423=0,0,$E$420)","v":{"$error":"#N/A"}},{"$f":"D109","v":0.1},{"$f":"IF(C423=0,NA,'IV.PPP Suitability'!AC35)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(G423=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G423=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U423","v":{"$error":"#N/A"}},{"$f":"K423*H423","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G423=\"Yes\",G423=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I423=1,E423,0)","v":{"$error":"#N/A"}},{"$f":"IF(I423=1,0,E423)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S423/$S$426,0)","v":0},{"$f":"S423+(T423*$R$426)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Total Questions",{"$f":"COUNT(H420:H436)","v":1}]
[null,{"$f":"'IV.PPP Suitability'!B36","v":"(iv)"},{"$f":"'IV.PPP Suitability'!D36","v":{"$error":"#N/A"}},{"$f":"IF(C424=0,0,$E$420)","v":{"$error":"#N/A"}},{"$f":"D110","v":0.1},{"$f":"IF(C424=0,NA,'IV.PPP Suitability'!AC36)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(G424=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G424=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U424","v":{"$error":"#N/A"}},{"$f":"K424*H424","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G424=\"Yes\",G424=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I424=1,E424,0)","v":{"$error":"#N/A"}},{"$f":"IF(I424=1,0,E424)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S424/$S$426,0)","v":0},{"$f":"S424+(T424*$R$426)","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B37","v":"(v)"},{"$f":"'IV.PPP Suitability'!D37","v":{"$error":"#N/A"}},{"$f":"IF(C425=0,0,$E$420)","v":{"$error":"#N/A"}},{"$f":"D111","v":0.1},{"$f":"IF(C425=0,NA,'IV.PPP Suitability'!AC37)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(G425=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G425=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U425","v":{"$error":"#N/A"}},{"$f":"K425*H425","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G425=\"Yes\",G425=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I425=1,E425,0)","v":{"$error":"#N/A"}},{"$f":"IF(I425=1,0,E425)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S425/$S$426,0)","v":0},{"$f":"S425+(T425*$R$426)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D40","v":"Value for Money from the project"},{"$f":"'0.Basic Project Data'!H40","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B38","v":"B"},{"$f":"'IV.PPP Suitability'!D38","v":"Quantitative assessment of Value for Money"},{"$f":"COUNTIF(D427:D429,0.5)","v":0},0.5,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R421:R425)","v":{"$error":"#N/A"}},{"$f":"SUM(S421:S425)","v":{"$error":"#N/A"}},{"$f":"SUM(T421:T425)","v":0},{"$f":"SUM(U421:U425)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D41","v":"Threshold Value for Money"},{"$f":"'0.Basic Project Data'!H41","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B39","v":"(i)"},{"$f":"'IV.PPP Suitability'!D39","v":{"$error":"#N/A"}},{"$f":"IF(C427=0,0,$E$426)","v":{"$error":"#N/A"}},{"$f":"D112","v":0.16666666666666666},{"$f":"IF(C427=0,NA,'IV.PPP Suitability'!AC39)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(G427=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G427=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U427","v":{"$error":"#N/A"}},{"$f":"K427*H427","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G427=\"Yes\",G427=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I427=1,E427,0)","v":{"$error":"#N/A"}},{"$f":"IF(I427=1,0,E427)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S427/$S$430,0)","v":0},{"$f":"S427+(T427*$R$430)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Is VFM greater than threshold",{"$f":"IF(OR(AND(AF425<=0,AF426<=0),AF426<=0,ISERROR(AF425/AF426)),0,IF(AF425>AF426,1,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B40","v":"(ii)"},{"$f":"'IV.PPP Suitability'!D40","v":{"$error":"#N/A"}},{"$f":"IF(C428=0,0,$E$426)","v":{"$error":"#N/A"}},{"$f":"D113","v":0.16666666666666666},{"$f":"IF(C428=0,NA,IF(AND(AF426>0%,AF427<=0),No,'IV.PPP Suitability'!AC40))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(G428=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G428=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U428","v":{"$error":"#N/A"}},{"$f":"K428*H428","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G428=\"Yes\",G428=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I428=1,E428,0)","v":{"$error":"#N/A"}},{"$f":"IF(I428=1,0,E428)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S428/$S$430,0)","v":0},{"$f":"S428+(T428*$R$430)","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B41","v":"(iii)"},{"$f":"IF(AND('0.Basic Project Data'!H40>0,'0.Basic Project Data'!H41>0),\"Is the VFM greater than threshold VFM?\",'IV.PPP Suitability'!D41)","v":{"$error":"#N/A"}},{"$f":"IF(C429=0,0,$E$426)","v":{"$error":"#N/A"}},{"$f":"D114","v":0.16666666666666666},{"$f":"IF(C429=0,NA,IF(AF427=1,Yes,IF(AND(AF426>0%,AF427<=0),No,'IV.PPP Suitability'!AC41)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(G429=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G429=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U429","v":{"$error":"#N/A"}},{"$f":"K429*H429","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G429=\"Yes\",G429=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I429=1,E429,0)","v":{"$error":"#N/A"}},{"$f":"IF(I429=1,0,E429)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S429/$S$430,0)","v":0},{"$f":"S429+(T429*$R$430)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q421:Q429)/(H419-I419)),0,SUM(Q421:Q429)/(H419-I419))","v":0},{"$f":"SUM(R427:R429)","v":{"$error":"#N/A"}},{"$f":"SUM(S427:S429)","v":{"$error":"#N/A"}},{"$f":"SUM(T427:T429)","v":0},{"$f":"SUM(U427:U429)","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B43","v":2},{"$f":"'IV.PPP Suitability'!D43","v":"Market appetite"},{"$f":"COUNTIF(D432:D436,1)","v":0},{"$f":"Admin!I27","v":0.4},null,null,{"$f":"COUNTA(H432:H436)","v":5},{"$f":"SUM(I432:I436)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J432:J436,1)/COUNT(J432:J436)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q431,IF(J431>O303,MIN(O302,SUM(L432:L436)*$S$197),SUM(L432:L436)*$S$197))","v":{"$error":"#DIV/0!"}},{"$f":"E431*M431","v":{"$error":"#DIV/0!"}},2,null,{"$f":"VLOOKUP(Q437,$D$147:$F$150,3)","v":5}]
[null,{"$f":"'IV.PPP Suitability'!B44","v":"(i)"},{"$f":"'IV.PPP Suitability'!D44","v":{"$error":"#N/A"}},{"$f":"IF(C432=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D115","v":0.3},{"$f":"IF(C432=0,NA,'IV.PPP Suitability'!AC44)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F432,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G432,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G432=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G432=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U432","v":{"$error":"#N/A"}},{"$f":"K432*H432","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G432=\"Yes\",G432=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I432=1,E432,0)","v":{"$error":"#N/A"}},{"$f":"IF(I432=1,0,E432)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S432/$S$437,0)","v":0},{"$f":"S432+(T432*$R$437)","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B45","v":"(ii)"},{"$f":"'IV.PPP Suitability'!D45","v":{"$error":"#N/A"}},{"$f":"IF(C433=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D116","v":0.3},{"$f":"IF(C433=0,NA,'IV.PPP Suitability'!AC45)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F433,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G433,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G433=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G433=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U433","v":{"$error":"#N/A"}},{"$f":"K433*H433","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G433=\"Yes\",G433=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I433=1,E433,0)","v":{"$error":"#N/A"}},{"$f":"IF(I433=1,0,E433)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S433/$S$437,0)","v":0},{"$f":"S433+(T433*$R$437)","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B46","v":"(iii)"},{"$f":"'IV.PPP Suitability'!D46","v":{"$error":"#N/A"}},{"$f":"IF(C434=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D117","v":0.2},{"$f":"IF(C434=0,NA,'IV.PPP Suitability'!AC46)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F434,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G434,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G434=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G434=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U434","v":{"$error":"#N/A"}},{"$f":"K434*H434","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G434=\"Yes\",G434=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I434=1,E434,0)","v":{"$error":"#N/A"}},{"$f":"IF(I434=1,0,E434)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S434/$S$437,0)","v":0},{"$f":"S434+(T434*$R$437)","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B47","v":"(iv)"},{"$f":"'IV.PPP Suitability'!D47","v":{"$error":"#N/A"}},{"$f":"IF(C435=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D118","v":0.1},{"$f":"IF(C435=0,NA,'IV.PPP Suitability'!AC47)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F435,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G435,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G435=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G435=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U435","v":{"$error":"#N/A"}},{"$f":"K435*H435","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G435=\"Yes\",G435=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I435=1,E435,0)","v":{"$error":"#N/A"}},{"$f":"IF(I435=1,0,E435)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S435/$S$437,0)","v":0},{"$f":"S435+(T435*$R$437)","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B48","v":"(v)"},{"$f":"'IV.PPP Suitability'!D48","v":{"$error":"#N/A"}},{"$f":"IF(C436=0,0,1)","v":{"$error":"#N/A"}},{"$f":"D119","v":0.1},{"$f":"IF(C436=0,NA,'IV.PPP Suitability'!AC48)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F436,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G436,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G436=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G436=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U436","v":{"$error":"#N/A"}},{"$f":"K436*H436","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G436=\"Yes\",G436=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I436=1,E436,0)","v":{"$error":"#N/A"}},{"$f":"IF(I436=1,0,E436)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S436/$S$437,0)","v":0},{"$f":"S436+(T436*$R$437)","v":{"$error":"#N/A"}}]
[null,null,"Score for PPP Suitability",null,{"$f":"IF(OR(AND(Admin!$L$69<$M$431,$M$431<=Admin!$L$68),AND(Admin!$L$69<$M$419,$M$419<=Admin!$L$68)),MIN(Admin!$N$68,$N$431+$N$419),IF(OR(Admin!$L$69>=$M$431,Admin!$L$69>=$M$419),MIN(Admin!$N$69,$N$431+$N$419),$N$431+$N$419))","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($E$437,$J$198:$L$207,3,TRUE)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q432:Q436)/(H431-I431)),0,SUM(Q432:Q436)/(H431-I431))","v":0},{"$f":"SUM(R432:R436)","v":{"$error":"#N/A"}},{"$f":"SUM(S432:S436)","v":{"$error":"#N/A"}},{"$f":"SUM(T432:T436)","v":0},{"$f":"SUM(U432:U436)","v":{"$error":"#N/A"}}]
[]
["5 (V) Fiscal Affordability",null,null,"1) Scoring",null,null,null,null,null,null,null,null,null,null,null,null,null,"2) NA Functionality ",null,null,null,null,"3) Chart",null,null,null,null,null,null,null,"4) Statistics"]
[]
[null,null,{"$f":"'0.Basic Project Data'!D27","v":"Is government support required for the project?"},{"$f":"'0.Basic Project Data'!H27","v":{"$error":"#N/A"}},{"$f":"IF(D441=\"Yes\",1,0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2)","Chart",null,null,null,"Type","Count","Percentage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub Parameter","Scores",null,1,"Value",{"$f":"$E$457*180/5","v":{"$error":"#N/A"}},null,null,"Yes",{"$f":"COUNTIF($G$446:$G$455,\"Yes\")","v":0},{"$f":"AF442/$AF$423","v":0}]
[null,"No.","Question","Questions Applicable","Weight","Response","Normalized Response","Associated Score","Check for Not Applicable","Check for Skip","Question Weights Applicable","Question Wise Weighted Score","Sub Parameter Wise Score","Sub Parameter Weighted Score","Conditional Scoring","Comments",{"$f":"Q274","v":"Applicable score constraints for cases with extremely poor responses (Negative, Uncertain and/or Skip) Refer cells B147:F149"},"2) NA functionality","Pro-rata Distribution of Weight",null,null,null,{"$f":"C445","v":"Extent and Nature of Government Fiscal Support"},{"$f":"M445","v":{"$error":"#N/A"}},null,{"$f":"Z442+1","v":2},"Pointer",1,null,null,"No",{"$f":"COUNTIF($G$446:$G$455,\"No\")","v":0},{"$f":"AF443/$AF$423","v":0}]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight to be redistributed","Existing Weights","Ratio","Distribution",null,{"$f":"C451","v":"Quantification of Fiscal Support"},{"$f":"M451","v":{"$error":"#N/A"}},null,{"$f":"Z443+1","v":3},"End",{"$f":"360-AB442-AB443","v":{"$error":"#N/A"}},null,null,"Skip",{"$f":"COUNTIF($G$446:$G$455,\"Skip\")","v":0},{"$f":"IF($D$441=No,0,AF444/$AF$447)","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B33","v":1},{"$f":"'V.Fiscal Affordability'!E33","v":"Extent and Nature of Government Fiscal Support"},{"$f":"COUNTIF(D446:D449,1)","v":4},{"$f":"Admin!I29","v":0.4},null,null,{"$f":"COUNTA(H446:H449)","v":4},{"$f":"SUM(I446:I449)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J446:J449,1)/COUNT(J446:J449)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF('0.Basic Project Data'!H27=No,S197,MIN(Q445,IF(J445>O303,MIN(O302,IF(COUNTIF(F446:F449,\"No\")>=2,MIN($O$445,SUM(L446:L449)*$S$197),IF(COUNTIF(H446:H449,0.5)>=2,MIN($O$446,SUM(L446:L449)*$S$197),SUM(L446:L449)*$S$197))),IF(COUNTIF(F446:F449,\"No\")>=2,MIN($O$445,SUM(L446:L449)*$S$197),IF(COUNTIF(H446:H449,0.5)>=2,MIN($O$446,SUM(L446:L449)*$S$197),SUM(L446:L449)*$S$197)))))","v":{"$error":"#N/A"}},{"$f":"M445*E445","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q450,$D$147:$F$150,3)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,"N/A",{"$f":"COUNTIF($G$446:$G$455,\"N/A\")","v":0},{"$f":"IF($D$441=No,0,AF445/$AF$447)","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B34","v":"(i)"},{"$f":"'V.Fiscal Affordability'!E34","v":"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"},{"$f":"IF(C446=0,0,1)","v":1},{"$f":"D121","v":0.25},{"$f":"IF(C446=0,NA,'V.Fiscal Affordability'!AB34)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F446,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G446,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G446=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G446=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U446","v":{"$error":"#N/A"}},{"$f":"K446*H446","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G446=\"Yes\",G446=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I446=1,E446,0)","v":{"$error":"#N/A"}},{"$f":"IF(I446=1,0,E446)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S446/$S$450,0)","v":0},{"$f":"S446+(T446*$R$450)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Uncertain",{"$f":"COUNTIF($G$446:$G$455,\"Uncertain\")","v":0},{"$f":"IF($D$441=No,0,AF446/$AF$447)","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B35","v":"(ii)"},{"$f":"'V.Fiscal Affordability'!E35","v":"Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?"},{"$f":"IF(C447=0,0,1)","v":1},{"$f":"D122","v":0.25},{"$f":"IF(C447=0,NA,'V.Fiscal Affordability'!AB35)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F447,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G447,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G447=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G447=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U447","v":{"$error":"#N/A"}},{"$f":"K447*H447","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G447=\"Yes\",G447=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I447=1,E447,0)","v":{"$error":"#N/A"}},{"$f":"IF(I447=1,0,E447)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S447/$S$450,0)","v":0},{"$f":"S447+(T447*$R$450)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Total Questions",{"$f":"COUNT(H446:H455)","v":1}]
[null,{"$f":"'V.Fiscal Affordability'!B36","v":"(iii)"},{"$f":"'V.Fiscal Affordability'!E36","v":"Has the level of government support been benchmarked to comparable projects, at the national level or regional level? "},{"$f":"IF(C448=0,0,1)","v":1},{"$f":"D123","v":0.25},{"$f":"IF(C448=0,NA,'V.Fiscal Affordability'!AB36)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F448,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G448,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G448=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G448=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U448","v":{"$error":"#N/A"}},{"$f":"K448*H448","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G448=\"Yes\",G448=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I448=1,E448,0)","v":{"$error":"#N/A"}},{"$f":"IF(I448=1,0,E448)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S448/$S$450,0)","v":0},{"$f":"S448+(T448*$R$450)","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B37","v":"(iv)"},{"$f":"'V.Fiscal Affordability'!E37","v":"Will there be competitive pressure in market determination of government support?"},{"$f":"IF(C449=0,0,1)","v":1},{"$f":"D124","v":0.25},{"$f":"IF(C449=0,NA,'V.Fiscal Affordability'!AB37)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F449,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G449,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G449=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G449=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U449","v":{"$error":"#N/A"}},{"$f":"K449*H449","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G449=\"Yes\",G449=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I449=1,E449,0)","v":{"$error":"#N/A"}},{"$f":"IF(I449=1,0,E449)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S449/$S$450,0)","v":0},{"$f":"S449+(T449*$R$450)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,"Fiscal Affordability Score"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q446:Q449)/(H445-I445)),0,SUM(Q446:Q449)/(H445-I445))","v":0},{"$f":"SUM(R446:R449)","v":{"$error":"#N/A"}},{"$f":"SUM(S446:S449)","v":{"$error":"#N/A"}},{"$f":"SUM(T446:T449)","v":0},{"$f":"SUM(U446:U449)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,"Direct Liabilities",-1,{"$f":"-1%+0.4999%","v":-5.0010000000000002E-3},"Low"]
[null,{"$f":"'V.Fiscal Affordability'!B39","v":2},{"$f":"'V.Fiscal Affordability'!E39","v":"Quantification of Fiscal Support"},{"$f":"COUNTIF(D452:D455,1)","v":4},{"$f":"Admin!I30","v":0.6},null,null,{"$f":"COUNTA(H452:H455)","v":4},{"$f":"SUM(I452:I455)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J452:J455,1)/COUNT(J452:J455)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF('0.Basic Project Data'!H27=No,S197,MIN(Q451,IF(Z256>0,MIN($AA$256,IF(J451>O303,MIN(O302,IF(COUNTIF(G452:G455,\"No\")>=2,MIN($O$451,(((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473)),IF(COUNTIF(H452:H455,0.5)>=2,MIN($O$452,((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473),((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473))),IF(COUNTIF(G452:G455,\"No\")>=2,MIN($O$451,(((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473)),IF(COUNTIF(H452:H455,0.5)>=2,MIN($O$452,((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473),((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473)))),IF(J451>O303,MIN(O302,IF(COUNTIF(G452:G455,\"No\")>=2,MIN($O$451,(((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473)),IF(COUNTIF(H452:H455,0.5)>=2,MIN($O$452,((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473),((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473))),IF(COUNTIF(G452:G455,\"No\")>=2,MIN($O$451,(((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473)),IF(COUNTIF(H452:H455,0.5)>=2,MIN($O$452,((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473),((1-$AH$472)*SUM(L452:L455)*$S$197)+AH473))))))","v":{"$error":"#N/A"}},{"$f":"M451*E451","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q456,$D$147:$F$150,3)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH450+0.0001%","v":-5.0000000000000001E-3},{"$f":"AG451+0.4999%","v":-1.0000000000001327E-6},"Medium-Low"]
[null,{"$f":"'V.Fiscal Affordability'!B40","v":"(i)"},{"$f":"'V.Fiscal Affordability'!E40","v":"In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?"},{"$f":"IF(C452=0,0,1)","v":1},{"$f":"D125","v":0.25},{"$f":"IF(C452=0,NA,'V.Fiscal Affordability'!AB40)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F452,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G452,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G452=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G452=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U452","v":{"$error":"#N/A"}},{"$f":"K452*H452","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G452=\"Yes\",G452=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I452=1,E452,0)","v":{"$error":"#N/A"}},{"$f":"IF(I452=1,0,E452)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S452/$S$456,0)","v":0},{"$f":"S452+(T452*$R$456)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH451+0.0001%","v":-1.3277241448211158E-19},{"$f":"AG452+0.2499%","v":2.4989999999999999E-3},"Moderate"]
[null,{"$f":"'V.Fiscal Affordability'!B41","v":"(ii)"},{"$f":"'V.Fiscal Affordability'!E41","v":"If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?"},{"$f":"IF(C453=0,0,1)","v":1},{"$f":"D126","v":0.25},{"$f":"IF(C453=0,NA,'V.Fiscal Affordability'!AB41)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F453,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G453,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G453=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G453=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U453","v":{"$error":"#N/A"}},{"$f":"K453*H453","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G453=\"Yes\",G453=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I453=1,E453,0)","v":{"$error":"#N/A"}},{"$f":"IF(I453=1,0,E453)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S453/$S$456,0)","v":0},{"$f":"S453+(T453*$R$456)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-3,4.999E-3,"Moderate- High"]
[null,{"$f":"'V.Fiscal Affordability'!B42","v":"(iii)"},{"$f":"'V.Fiscal Affordability'!E42","v":"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"},{"$f":"IF(C454=0,0,1)","v":1},{"$f":"D127","v":0.25},{"$f":"IF(C454=0,NA,'V.Fiscal Affordability'!AB42)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F454,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G454,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G454=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G454=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U454","v":{"$error":"#N/A"}},{"$f":"K454*H454","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G454=\"Yes\",G454=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I454=1,E454,0)","v":{"$error":"#N/A"}},{"$f":"IF(I454=1,0,E454)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S454/$S$456,0)","v":0},{"$f":"S454+(T454*$R$456)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,5.0000000000000001E-3,100000,"High"]
[null,{"$f":"'V.Fiscal Affordability'!B43","v":"(iv)"},{"$f":"'V.Fiscal Affordability'!E43","v":"Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? "},{"$f":"IF(C455=0,0,1)","v":1},{"$f":"D128","v":0.25},{"$f":"IF(C455=0,NA,'V.Fiscal Affordability'!AB43)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F455,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G455,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G455=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G455=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U455","v":{"$error":"#N/A"}},{"$f":"K455*H455","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G455=\"Yes\",G455=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I455=1,E455,0)","v":{"$error":"#N/A"}},{"$f":"IF(I455=1,0,E455)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S455/$S$456,0)","v":0},{"$f":"S455+(T455*$R$456)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,"Contingent Liabilities",-1,{"$f":"-0.5%+0.2499%","v":-2.5010000000000002E-3},"Low"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q452:Q455)/(H451-I451)),0,SUM(Q452:Q455)/(H451-I451))","v":0},{"$f":"SUM(R452:R455)","v":{"$error":"#N/A"}},{"$f":"SUM(S452:S455)","v":{"$error":"#N/A"}},{"$f":"SUM(T452:T455)","v":0},{"$f":"SUM(U452:U455)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH455+0.0001%","v":-2.5000000000000001E-3},-1.0000000000001327E-6,"Medium-Low"]
[null,null,"Score for Fiscal Affordability",null,{"$f":"IF(OR(AND(Admin!$L$69<$M$451,$M$451<=Admin!$L$68),AND(Admin!$L$69<$M$445,$M$445<=Admin!$L$68)),MIN(Admin!$N$68,$N$451+$N$445),IF(OR(Admin!$L$69>=$M$451,Admin!$L$69>=$M$445),MIN(Admin!$N$69,$N$451+$N$445),$N$451+$N$445))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(E457,$J$198:$L$207,3,TRUE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.3277241448211158E-19,2.4989999999999999E-3,"Moderate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-3,4.999E-3,"Moderate- High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0000000000000001E-3,7.4990000000000005E-3,"High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF450","v":"Direct Liabilities"},{"$f":"IF('0.Basic Project Data'!H28=\"\",0.5%,'0.Basic Project Data'!H28)","v":{"$error":"#N/A"}},"Verdict",{"$f":"VLOOKUP(AH460,AG450:AI454,3,TRUE)","v":{"$error":"#N/A"}},{"$f":"IF(AH460=0,\"Uncertain\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF455","v":"Contingent Liabilities"},{"$f":"IF(ABS('0.Basic Project Data'!H29)>=0,'0.Basic Project Data'!H29, 0.25%)","v":{"$error":"#N/A"}},"Verdict",{"$f":"VLOOKUP(AH461,AG455:AI459,3,TRUE)","v":{"$error":"#N/A"}},{"$f":"IF(AH461=0,\"Uncertain\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG461","v":"Contingent Liabilities"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF463=$AJ$461,1,0)","v":{"$error":"#N/A"}},{"$f":"AI454","v":"High"},3,2.5,2,1.5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF464=$AJ$461,1,0)","v":{"$error":"#N/A"}},{"$f":"AI453","v":"Moderate- High"},3.5,3,2.5,2,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF465=$AJ$461,1,0)","v":{"$error":"#N/A"}},{"$f":"AI452","v":"Moderate"},4,3.5,3,2.5,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF466=$AJ$461,1,0)","v":{"$error":"#N/A"}},{"$f":"AI451","v":"Medium-Low"},4.5,4,3.5,3,2.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF467=$AJ$461,1,0)","v":{"$error":"#N/A"}},{"$f":"AI450","v":"Low"},5,4.5,4,3.5,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI455","v":"Low"},{"$f":"AI456","v":"Medium-Low"},{"$f":"AI457","v":"Moderate"},{"$f":"AI458","v":"Moderate- High"},{"$f":"AI459","v":"High"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AJ$460=AG468,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AJ$460=AH468,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AJ$460=AI468,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AJ$460=AJ468,1,0)","v":{"$error":"#N/A"}},{"$f":"IF($AJ$460=AK468,1,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG460","v":"Direct Liabilities"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct/Indirect liabilities Score",{"$f":"IF('0.Basic Project Data'!H27=No,S197,AI472)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct/Indirect liabilities Weight",{"$f":"J14","v":0.67},{"$f":"IF(AND(AE463=1,AG469=1),AG463,IF(AND(AE464=1,AG469=1),AG464,IF(AND(AE465=1,AG469=1),AG465,IF(AND(AE466=1,AG469=1),AG466,IF(AND(AE467=1,AG469=1),AG467,IF(AND(AE463=1,AH469=1),AH463,IF(AND(AE464=1,AH469=1),AH464,IF(AND(AE465=1,AH469=1),AH465,IF(AND(AE466=1,AH469=1),AH466,IF(AND(AE467=1,AH469=1),AH467,IF(AND(AE463=1,AI469=1),AI463,IF(AND(AE464=1,AI469=1),AI464,IF(AND(AE465=1,AI469=1),AI465,IF(AND(AE466=1,AI469=1),AI466,IF(AND(AE467=1,AI469=1),AI467,IF(AND(AE463=1,AJ469=1),AJ463,IF(AND(AE464=1,AJ469=1),AJ464,IF(AND(AE465=1,AJ469=1),AJ465,IF(AND(AE466=1,AJ469=1),AJ466,IF(AND(AE467=1,AJ469=1),AJ467,IF(AND(AE463=1,AK469=1),AK463,IF(AND(AE464=1,AK469=1),AK464,IF(AND(AE465=1,AK469=1),AK465,IF(AND(AE466=1,AK469=1),AK466,IF(AND(AE467=1,AK469=1),AK467)))))))))))))))))))))))))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct/Indirect liabilities Weighted Score",{"$f":"AH472*AH471","v":{"$error":"#N/A"}}]
[]
["5 (VI) Institutional capability",null,null,"1) Scoring",null,null,null,null,null,null,null,null,null,null,null,null,null,"2) NA Functionality ",null,null,null,null,"3) Chart",null,null,null,null,null,null,null,"4) Statistics"]
[]
[null,"No.","Question","Questions Applicable","Weight","Response","Normalized Response","Associated Score","Check for Not Applicable","Check for Skip","Question Weights Applicable","Question Wise Weighted Score","Sub Parameter Wise Score","Sub Parameter Weighted Score","Conditional Scoring","Comments",{"$f":"Q274","v":"Applicable score constraints for cases with extremely poor responses (Negative, Uncertain and/or Skip) Refer cells B147:F149"},"2) NA functionality","Pro-rata Distribution of Weight",null,null,null,"Sub Parameter","Scores",null,"2)","Chart",null,null,null,"Type","Count","Percentage"]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight to be redistributed","Existing Weights","Ratio","Distribution",null,{"$f":"C479","v":"Institutional Capacity"},{"$f":"M479","v":{"$error":"#N/A"}},null,1,"Value",{"$f":"$E$498*180/5","v":{"$error":"#DIV/0!"}},null,null,"Yes",{"$f":"COUNTIF($G$480:$G$497,\"Yes\")","v":0},{"$f":"AF478/$AF$483","v":0}]
[null,{"$f":"'VI.Institutional Capability'!B29","v":1},{"$f":"'VI.Institutional Capability'!D29","v":"Institutional Capacity"},{"$f":"COUNTIF(D480:D483,1)","v":4},{"$f":"Admin!I32","v":0.33333333333333337},null,null,{"$f":"COUNTA(H480:H483)","v":4},{"$f":"SUM(I480:I483)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J480:J483,1)/COUNT(J480:J483)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q479,IF(OR(COUNTIF(F480:F483,\"No\")>=2,COUNTIF(H480:H483,0.5)>=2, (COUNTIF(F480:F483,\"Skip\")+COUNTIF(F480:F483,\"Uncertain\")>=2), (COUNTIF(F480:F483,\"Uncertain\")+COUNTIF(F480:F483,\"No\")>=2)),MIN($O$479,SUM(L$480:$L483)*$S$197),SUM(L$480:$L483)*$S$197))","v":{"$error":"#N/A"}},{"$f":"M479*E479","v":{"$error":"#N/A"}},2,null,{"$f":"VLOOKUP(Q484,$D$147:$F$150,3)","v":5},null,null,null,null,null,{"$f":"C485","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"M485","v":{"$error":"#DIV/0!"}},null,{"$f":"Z478+1","v":2},"Pointer",1,null,null,"No",{"$f":"COUNTIF($G$480:$G$497,\"No\")","v":0},{"$f":"AF479/$AF$483","v":0}]
[null,{"$f":"'VI.Institutional Capability'!B30","v":"(i)"},{"$f":"'VI.Institutional Capability'!D30","v":"Is there a PPP focal point within the contracting agency?"},{"$f":"IF(C480=0,0,1)","v":1},{"$f":"D130","v":0.25},{"$f":"'VI.Institutional Capability'!AA30","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F480,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G480,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G480=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G480=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U480","v":{"$error":"#N/A"}},{"$f":"K480*H480","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G480=\"Yes\",G480=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I480=1,E480,0)","v":{"$error":"#N/A"}},{"$f":"IF(I480=1,0,E480)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S480/$S$484,0)","v":0},{"$f":"S480+(T480*$R$484)","v":{"$error":"#N/A"}},null,{"$f":"C492","v":"Project Execution Capability of the Contracting Agency"},{"$f":"M492","v":{"$error":"#DIV/0!"}},null,{"$f":"Z479+1","v":3},"End",{"$f":"360-AB478-AB479","v":{"$error":"#DIV/0!"}},null,null,"Skip",{"$f":"COUNTIF($F$480:$F$497,\"Skip\")","v":0},{"$f":"AF480/$AF$483","v":0}]
[null,{"$f":"'VI.Institutional Capability'!B31","v":"(ii)"},{"$f":"'VI.Institutional Capability'!D31","v":"Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?"},{"$f":"IF(C481=0,0,1)","v":1},{"$f":"D131","v":0.25},{"$f":"'VI.Institutional Capability'!AA31","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F481,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G481,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G481=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G481=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U481","v":{"$error":"#N/A"}},{"$f":"K481*H481","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G481=\"Yes\",G481=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I481=1,E481,0)","v":{"$error":"#N/A"}},{"$f":"IF(I481=1,0,E481)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S481/$S$484,0)","v":0},{"$f":"S481+(T481*$R$484)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"N/A",{"$f":"COUNTIF($F$480:$F$497,\"N/A\")","v":0},{"$f":"AF481/$AF$483","v":0}]
[null,{"$f":"'VI.Institutional Capability'!B32","v":"(iii)"},{"$f":"'VI.Institutional Capability'!D32","v":"Does the contracting agency or its key personnel have previous experience with PPPs?"},{"$f":"IF(C482=0,0,1)","v":1},{"$f":"D132","v":0.25},{"$f":"'VI.Institutional Capability'!AA32","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F482,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G482,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G482=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G482=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U482","v":{"$error":"#N/A"}},{"$f":"K482*H482","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G482=\"Yes\",G482=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I482=1,E482,0)","v":{"$error":"#N/A"}},{"$f":"IF(I482=1,0,E482)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S482/$S$484,0)","v":0},{"$f":"S482+(T482*$R$484)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Uncertain",{"$f":"COUNTIF($F$480:$F$497,\"Uncertain\")","v":0},{"$f":"AF482/$AF$483","v":0}]
[null,{"$f":"'VI.Institutional Capability'!B33","v":"(iv)"},{"$f":"'VI.Institutional Capability'!D33","v":"Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?"},{"$f":"IF(C483=0,0,1)","v":1},{"$f":"D133","v":0.25},{"$f":"'VI.Institutional Capability'!AA33","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F483,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G483,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G483=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G483=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U483","v":{"$error":"#N/A"}},{"$f":"K483*H483","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G483=\"Yes\",G483=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I483=1,E483,0)","v":{"$error":"#N/A"}},{"$f":"IF(I483=1,0,E483)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S483/$S$484,0)","v":0},{"$f":"S483+(T483*$R$484)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Total Questions",{"$f":"COUNT(H480:H497)","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q480:Q483)/(H479-I479)),0,SUM(Q480:Q483)/(H479-I479))","v":0},{"$f":"SUM(R480:R483)","v":{"$error":"#N/A"}},{"$f":"SUM(S480:S483)","v":{"$error":"#N/A"}},{"$f":"SUM(T480:T483)","v":0},{"$f":"SUM(U480:U483)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B35","v":2},{"$f":"'VI.Institutional Capability'!D35","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"COUNTIF(D486:D490,1)","v":5},{"$f":"Admin!I33","v":0.33333333333333337},null,null,{"$f":"COUNTA(H486:H490)","v":5},{"$f":"SUM(I486:I490)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J486:J490,1)/COUNT(J486:J490)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q485,IF(J485>O303,MIN(O302,IF(OR(F486=\"No\",F490=\"Yes\",COUNTIF(F486:F490,\"No\")>=3),MIN($O$485,SUM(L486:L490)*$S$197),IF(COUNTIF(H486:H490,0.5)>=3,MIN($O$486,SUM(L486:L490)*$S$197),SUM(L486:L490)*$S$197))),IF(OR(F486=\"No\",F490=\"Yes\",COUNTIF(F486:F490,\"No\")>=3),MIN($O$485,SUM(L486:L490)*$S$197),IF(COUNTIF(H486:H490,0.5)>=3,MIN($O$486,SUM(L486:L490)*$S$197),SUM(L486:L490)*$S$197))))","v":{"$error":"#DIV/0!"}},{"$f":"M485*E485","v":{"$error":"#DIV/0!"}},2,null,{"$f":"VLOOKUP(Q491,$D$147:$F$150,3)","v":5}]
[null,{"$f":"'VI.Institutional Capability'!B36","v":"(i)"},{"$f":"'VI.Institutional Capability'!D36","v":"Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?"},{"$f":"IF(C486=0,0,1)","v":1},{"$f":"D134","v":0.2},{"$f":"'VI.Institutional Capability'!AA36","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F486,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G486,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G486=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G486=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U486","v":{"$error":"#N/A"}},{"$f":"K486*H486","v":{"$error":"#N/A"}},null,null,2.5,null,{"$f":"IF(OR(G486=\"Yes\",G486=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I486=1,E486,0)","v":{"$error":"#N/A"}},{"$f":"IF(I486=1,0,E486)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S486/$S$491,0)","v":0},{"$f":"S486+(T486*$R$491)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B37","v":"(ii)"},{"$f":"'VI.Institutional Capability'!D37","v":"Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation."},{"$f":"IF(C487=0,0,1)","v":1},{"$f":"D135","v":0.2},{"$f":"'VI.Institutional Capability'!AA37","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F487,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G487,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G487=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G487=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U487","v":{"$error":"#N/A"}},{"$f":"K487*H487","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G487=\"Yes\",G487=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I487=1,E487,0)","v":{"$error":"#N/A"}},{"$f":"IF(I487=1,0,E487)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S487/$S$491,0)","v":0},{"$f":"S487+(T487*$R$491)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B38","v":"(iii)"},{"$f":"'VI.Institutional Capability'!D38","v":"Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?"},{"$f":"IF(C488=0,0,1)","v":1},{"$f":"D136","v":0.2},{"$f":"'VI.Institutional Capability'!AA38","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F488,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G488,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G488=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G488=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U488","v":{"$error":"#N/A"}},{"$f":"K488*H488","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G488=\"Yes\",G488=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I488=1,E488,0)","v":{"$error":"#N/A"}},{"$f":"IF(I488=1,0,E488)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S488/$S$491,0)","v":0},{"$f":"S488+(T488*$R$491)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B39","v":"(iv)"},{"$f":"'VI.Institutional Capability'!D39","v":"Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?"},{"$f":"IF(C489=0,0,1)","v":1},{"$f":"D137","v":0.2},{"$f":"'VI.Institutional Capability'!AA39","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F489,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G489,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G489=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G489=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U489","v":{"$error":"#N/A"}},{"$f":"K489*H489","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G489=\"Yes\",G489=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I489=1,E489,0)","v":{"$error":"#N/A"}},{"$f":"IF(I489=1,0,E489)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S489/$S$491,0)","v":0},{"$f":"S489+(T489*$R$491)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B40","v":"(v)"},{"$f":"'VI.Institutional Capability'!D40","v":"Are there any constraints that could delay the project from getting to the market?"},{"$f":"IF(C490=0,0,1)","v":1},{"$f":"D138","v":0.2},{"$f":"'VI.Institutional Capability'!AA40","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F490,$B$179:$F$184,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G490,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G490=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G490=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U490","v":{"$error":"#N/A"}},{"$f":"K490*H490","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G490=\"Yes\",G490=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I490=1,E490,0)","v":{"$error":"#N/A"}},{"$f":"IF(I490=1,0,E490)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S490/$S$491,0)","v":0},{"$f":"S490+(T490*$R$491)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q486:Q490)/(H485-I485)),0,SUM(Q486:Q490)/(H485-I485))","v":0},{"$f":"SUM(R486:R490)","v":{"$error":"#N/A"}},{"$f":"SUM(S486:S490)","v":{"$error":"#N/A"}},{"$f":"SUM(T486:T490)","v":0},{"$f":"SUM(U486:U490)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B42","v":3},{"$f":"'VI.Institutional Capability'!D42","v":"Project Execution Capability of the Contracting Agency"},{"$f":"COUNTIF(D493:D497,1)","v":5},{"$f":"Admin!I34","v":0.33333333333333337},null,null,{"$f":"COUNTA(H493:H497)","v":5},{"$f":"SUM(I493:I497)","v":{"$error":"#N/A"}},{"$f":"COUNTIF(J493:J497,1)/COUNT(J493:J497)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"MIN(Q492,IF(J492>O303,MIN(O302,IF(OR(F493=\"No\",F495=\"No\",COUNTIF(H493:H497,0.5)>=3),MIN($O$492,SUM(L493:L497)*$S$197),SUM(L493:L497)*$S$197)),IF(OR(F493=\"No\",F495=\"No\",COUNTIF(H493:H497,0.5)>=3),MIN($O$492,SUM(L493:L497)*$S$197),SUM(L493:L497)*$S$197)))","v":{"$error":"#DIV/0!"}},{"$f":"M492*E492","v":{"$error":"#DIV/0!"}},2.5,null,{"$f":"VLOOKUP(Q498,$D$147:$F$150,3)","v":5}]
[null,{"$f":"'VI.Institutional Capability'!B43","v":"(i)"},{"$f":"'VI.Institutional Capability'!D43","v":"Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?"},{"$f":"IF(C493=0,0,1)","v":1},{"$f":"D139","v":0.2},{"$f":"'VI.Institutional Capability'!AA43","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F493,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G493,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G493=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G493=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U493","v":{"$error":"#N/A"}},{"$f":"K493*H493","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G493=\"Yes\",G493=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I493=1,E493,0)","v":{"$error":"#N/A"}},{"$f":"IF(I493=1,0,E493)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S493/$S$498,0)","v":0},{"$f":"S493+(T493*$R$498)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B44","v":"(ii)"},{"$f":"'VI.Institutional Capability'!D44","v":"Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?"},{"$f":"IF(C494=0,0,1)","v":1},{"$f":"D140","v":0.2},{"$f":"'VI.Institutional Capability'!AA44","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F494,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G494,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G494=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G494=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U494","v":{"$error":"#N/A"}},{"$f":"K494*H494","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G494=\"Yes\",G494=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I494=1,E494,0)","v":{"$error":"#N/A"}},{"$f":"IF(I494=1,0,E494)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S494/$S$498,0)","v":0},{"$f":"S494+(T494*$R$498)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B45","v":"(iii)"},{"$f":"'VI.Institutional Capability'!D45","v":"Will the PPP project have independent engineers or consultants to oversee the project's construction? "},{"$f":"IF(C495=0,0,1)","v":1},{"$f":"D141","v":0.2},{"$f":"'VI.Institutional Capability'!AA45","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F495,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G495,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G495=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G495=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U495","v":{"$error":"#N/A"}},{"$f":"K495*H495","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G495=\"Yes\",G495=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I495=1,E495,0)","v":{"$error":"#N/A"}},{"$f":"IF(I495=1,0,E495)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S495/$S$498,0)","v":0},{"$f":"S495+(T495*$R$498)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B46","v":"(iv)"},{"$f":"'VI.Institutional Capability'!D46","v":"Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?"},{"$f":"IF(C496=0,0,1)","v":1},{"$f":"D142","v":0.2},{"$f":"'VI.Institutional Capability'!AA46","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F496,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G496,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G496=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G496=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U496","v":{"$error":"#N/A"}},{"$f":"K496*H496","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G496=\"Yes\",G496=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I496=1,E496,0)","v":{"$error":"#N/A"}},{"$f":"IF(I496=1,0,E496)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S496/$S$498,0)","v":0},{"$f":"S496+(T496*$R$498)","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B47","v":"(v)"},{"$f":"'VI.Institutional Capability'!D47","v":"Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?"},{"$f":"IF(C497=0,0,1)","v":1},{"$f":"D143","v":0.2},{"$f":"'VI.Institutional Capability'!AA47","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F497,$B$179:$F$184,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G497,$B$179:$C$184,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(G497=\"N/A\",1,0)","v":{"$error":"#N/A"}},{"$f":"IF(G497=\"Skip\",1,0)","v":{"$error":"#N/A"}},{"$f":"U497","v":{"$error":"#N/A"}},{"$f":"K497*H497","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF(OR(G497=\"Yes\",G497=\"N/A\"),0,1)","v":{"$error":"#N/A"}},{"$f":"IF(I497=1,E497,0)","v":{"$error":"#N/A"}},{"$f":"IF(I497=1,0,E497)","v":{"$error":"#N/A"}},{"$f":"IFERROR(S497/$S$498,0)","v":0},{"$f":"S497+(T497*$R$498)","v":{"$error":"#N/A"}}]
[null,null,"Score for Institutional capability",null,{"$f":"$N$492+$N$485+$N$479","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP($E$498,$J$198:$L$207,3,TRUE)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(Q493:Q497)/(H492-I492)),0,SUM(Q493:Q497)/(H492-I492))","v":0},{"$f":"SUM(R493:R497)","v":{"$error":"#N/A"}},{"$f":"SUM(S493:S497)","v":{"$error":"#N/A"}},{"$f":"SUM(T493:T497)","v":0},{"$f":"SUM(U493:U497)","v":{"$error":"#N/A"}}]
[]
["6) Default/Reset ALL"]

{"sheet":"OUTPUTS >>>","index":18,"n_rows":16,"n_cols":8,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"OUTPUTS >>>"]
[]
[]
[null,null,"Dashboard",null,null,null,1,"Provides a snapshot of the project score and related commentary on the parameters."]
[null,null,null,null,null,null,2,"Highlights potential deal breakers that may not have been complied with."]
[null,null,null,null,null,null,3,"Highlights the proportion of questions skipped or marked uncertain that would require further examination and resolution."]
[null,null,null,null,null,null,4,"Highlights areas to strengthen and improve."]
[]
[]
[]
[null,null,"Detailed Output Sheet",null,null,null,1,"Provides details of all user inputs across various functional and thematic areas."]
[null,null,null,null,null,null,2,"Provides a snapshot of all relevant numbers and qualifications related to the project."]
[null,null,null,null,null,null,3,"Provides details on where the scores are lacking and will require strengthening."]
[null,null,null,null,null,null,4,"Print-friendly for documentation purposes."]

{"sheet":"Detailed Output Sheet","index":19,"n_rows":203,"n_cols":22,"rows_kept":203,"cut":false,"hidden":false,"merged":[[202,18,202,21],[183,18,183,21],[187,18,187,21],[188,18,188,21],[189,18,189,21],[195,18,195,21],[198,18,198,21],[199,18,199,21],[200,18,200,21],[201,18,201,21],[196,18,196,21],[171,18,171,21],[174,18,174,21],[175,18,175,21],[176,18,176,21],[177,18,177,21],[178,18,178,21],[180,18,180,21],[181,18,181,21],[182,18,182,21],[160,18,160,21],[161,18,161,21],[163,18,163,21],[164,18,164,21],[165,18,165,21],[167,18,167,21],[168,18,168,21],[169,18,169,21],[170,18,170,21],[148,18,148,21],[149,18,149,21],[150,18,150,21],[151,18,151,21],[152,18,152,21],[154,18,154,21],[157,18,157,21],[158,18,158,21],[159,18,159,21],[136,18,136,21],[137,18,137,21],[139,18,139,21],[140,18,140,21],[141,18,141,21],[142,18,142,21],[144,18,144,21],[145,18,145,21],[146,18,146,21],[124,18,124,21],[125,18,125,21],[126,18,126,21],[128,18,128,21],[129,18,129,21],[130,18,130,21],[132,18,132,21],[133,18,133,21],[134,18,134,21],[113,18,113,21],[114,18,114,21],[116,18,116,21],[117,18,117,21],[118,18,118,21],[119,18,119,21],[121,18,121,21],[122,18,122,21],[123,18,123,21],[101,18,101,21],[102,18,102,21],[103,18,103,21],[106,18,106,21],[108,18,108,21],[109,18,109,21],[110,18,110,21],[111,18,111,21],[112,18,112,21],[91,18,91,21],[92,18,92,21],[93,18,93,21],[94,18,94,21],[95,18,95,21],[96,18,96,21],[97,18,97,21],[99,18,99,21],[100,18,100,21],[79,18,79,21],[80,18,80,21],[81,18,81,21],[83,18,83,21],[84,18,84,21],[85,18,85,21],[88,18,88,21],[89,18,89,21],[90,18,90,21],[69,18,69,21],[70,18,70,21],[71,18,71,21],[72,18,72,21],[73,18,73,21],[75,18,75,21],[76,18,76,21],[77,18,77,21],[78,18,78,21],[44,18,44,21],[45,18,45,21],[47,18,47,21],[48,18,48,21],[49,18,49,21],[51,18,51,21],[52,18,52,21],[54,18,54,21],[55,18,55,21],[56,18,56,21],[57,18,57,21],[59,18,59,21],[61,18,61,21],[62,18,62,21],[63,18,63,21],[64,18,64,21],[65,18,65,21],[66,18,66,21],[68,18,68,21],[135,18,135,21],[1,16,1,17],[2,16,2,17],[3,1,3,7],[3,15,3,21],[4,1,4,3],[4,4,4,7],[4,11,4,13],[4,15,4,18],[4,19,4,21],[1,4,1,7],[5,1,5,3],[5,4,5,7],[5,11,5,13],[5,15,5,18],[5,19,5,21],[6,1,6,3],[6,4,6,7],[6,11,6,13],[6,15,6,21],[9,15,9,18],[9,19,9,21],[10,15,10,18],[10,19,10,21],[11,15,11,18],[11,19,11,21],[7,1,7,3],[7,4,7,7],[7,11,7,13],[7,15,7,18],[7,19,7,21],[8,1,8,3],[8,4,8,7],[8,15,8,18],[8,19,8,21],[15,19,15,21],[16,1,16,18],[16,19,16,21],[17,1,17,18],[17,19,17,21],[18,1,18,18],[18,19,18,21],[12,15,12,18],[12,19,12,21],[13,15,13,18],[13,19,13,21],[14,15,14,18],[14,19,14,21],[23,1,23,18],[23,19,23,21],[24,1,24,18],[24,19,24,21],[25,1,25,18],[25,19,25,21],[19,19,19,21],[20,1,20,18],[20,19,20,21],[21,1,21,18],[21,19,21,21],[22,1,22,18],[22,19,22,21],[29,1,29,18],[29,19,29,21],[30,1,30,18],[30,19,30,21],[31,1,31,18],[31,19,31,21],[26,1,26,18],[26,19,26,21],[27,1,27,18],[27,19,27,21],[28,1,28,18],[28,19,28,21],[32,1,32,7],[32,9,32,13],[32,15,32,21],[33,1,33,6],[33,15,33,20],[34,1,34,6],[34,15,35,20],[34,21,35,21],[35,1,35,7],[41,16,41,17],[41,18,41,21],[42,3,42,15],[43,3,43,15],[43,16,43,17],[43,18,43,21],[36,1,36,6],[36,15,36,21],[37,15,37,18],[37,19,37,21],[38,15,38,18],[38,19,38,21],[46,3,46,15],[47,3,47,15],[47,16,47,17],[48,3,48,15],[48,16,48,17],[44,3,44,15],[44,16,44,17],[45,3,45,15],[45,16,45,17],[52,3,52,15],[52,16,52,17],[53,3,53,15],[54,3,54,15],[54,16,54,17],[49,3,49,15],[49,16,49,17],[50,3,50,15],[51,3,51,15],[51,16,51,17],[57,3,57,15],[57,16,57,17],[59,16,59,17],[61,3,61,15],[61,16,61,17],[55,3,55,15],[55,16,55,17],[56,3,56,15],[56,16,56,17],[64,3,64,15],[64,16,64,17],[65,3,65,15],[65,16,65,17],[62,3,62,15],[62,16,62,17],[63,3,63,15],[63,16,63,17],[69,3,69,15],[69,16,69,17],[70,3,70,15],[70,16,70,17],[66,3,66,15],[66,16,66,17],[68,3,68,15],[68,16,68,17],[73,3,73,15],[73,16,73,17],[75,3,75,15],[75,16,75,17],[71,3,71,15],[71,16,71,17],[72,3,72,15],[72,16,72,17],[78,3,78,15],[78,16,78,17],[79,3,79,15],[79,16,79,17],[76,3,76,15],[76,16,76,17],[77,3,77,15],[77,16,77,17],[83,3,83,15],[83,16,83,17],[84,3,84,15],[84,16,84,17],[80,3,80,15],[80,16,80,17],[81,3,81,15],[81,16,81,17],[89,3,89,15],[89,16,89,17],[90,3,90,15],[90,16,90,17],[85,3,85,15],[85,16,85,17],[88,3,88,15],[88,16,88,17],[93,3,93,15],[93,16,93,17],[94,3,94,15],[94,16,94,17],[91,3,91,15],[91,16,91,17],[92,3,92,15],[92,16,92,17],[97,3,97,15],[97,16,97,17],[99,3,99,15],[99,16,99,17],[95,3,95,15],[95,16,95,17],[96,3,96,15],[96,16,96,17],[102,3,102,15],[102,16,102,17],[103,3,103,15],[103,16,103,17],[100,3,100,15],[100,16,100,17],[101,3,101,15],[101,16,101,17],[110,3,110,15],[110,16,110,17],[111,3,111,15],[111,16,111,17],[106,16,106,17],[108,3,108,15],[108,16,108,17],[109,3,109,15],[109,16,109,17],[114,3,114,15],[114,16,114,17],[116,3,116,15],[116,16,116,17],[112,3,112,15],[112,16,112,17],[113,3,113,15],[113,16,113,17],[122,3,122,15],[123,3,123,15],[119,3,119,15],[121,3,121,15],[117,3,117,15],[118,3,118,15],[117,16,117,17],[118,16,118,17],[119,16,119,17],[120,16,120,17],[121,16,121,17],[122,16,122,17],[123,16,123,17],[129,3,129,15],[130,3,130,15],[126,3,126,15],[128,3,128,15],[124,3,124,15],[125,3,125,15],[124,16,124,17],[125,16,125,17],[126,16,126,17],[127,16,127,17],[128,16,128,17],[129,16,129,17],[130,16,130,17],[134,3,134,15],[134,16,134,17],[135,3,135,15],[135,16,135,17],[132,3,132,15],[132,16,132,17],[133,3,133,15],[133,16,133,17],[139,3,139,15],[139,16,139,17],[140,3,140,15],[140,16,140,17],[136,3,136,15],[136,16,136,17],[137,3,137,15],[137,16,137,17],[144,3,144,15],[144,16,144,17],[145,3,145,15],[145,16,145,17],[141,3,141,15],[141,16,141,17],[142,3,142,15],[142,16,142,17],[149,3,149,15],[149,16,149,17],[150,3,150,15],[150,16,150,17],[146,3,146,15],[146,16,146,17],[148,3,148,15],[148,16,148,17],[153,1,153,3],[153,16,153,17],[154,16,154,17],[156,3,156,7],[157,3,157,15],[157,16,157,17],[151,3,151,15],[151,16,151,17],[152,3,152,15],[152,16,152,17],[160,3,160,15],[160,16,160,17],[161,3,161,15],[161,16,161,17],[158,3,158,15],[158,16,158,17],[159,3,159,15],[159,16,159,17],[165,3,165,15],[165,16,165,17],[166,16,166,17],[167,3,167,15],[167,16,167,17],[162,3,162,15],[162,16,162,17],[163,3,163,15],[163,16,163,17],[164,3,164,15],[164,16,164,17],[173,1,173,9],[170,3,170,15],[170,16,170,17],[171,3,171,15],[171,16,171,17],[168,3,168,15],[168,16,168,17],[169,3,169,15],[169,16,169,17],[176,3,176,15],[176,16,176,17],[177,3,177,15],[177,16,177,17],[174,3,174,8],[175,3,175,15],[175,16,175,17],[181,3,181,15],[181,16,181,17],[182,3,182,15],[182,16,182,17],[178,3,178,15],[178,16,178,17],[179,16,179,17],[180,3,180,15],[180,16,180,17],[188,3,188,15],[188,16,188,17],[187,16,187,17],[193,3,193,15],[193,16,193,17],[193,18,193,21],[194,3,194,15],[194,16,194,17],[194,18,194,21],[190,3,190,15],[190,16,190,17],[190,18,190,21],[191,3,191,15],[191,16,191,17],[192,3,192,15],[192,16,192,17],[192,18,192,21],[131,16,131,17],[138,16,138,17],[202,3,202,15],[202,16,202,17],[200,3,200,15],[200,16,200,17],[201,3,201,15],[201,16,201,17],[197,3,197,15],[197,16,197,17],[198,3,198,15],[198,16,198,17],[199,3,199,15],[199,16,199,17],[195,3,195,15],[195,16,195,17],[196,3,196,15],[196,16,196,17],[189,3,189,15],[189,16,189,17],[183,3,183,15],[183,16,183,17],[184,1,184,9],[187,3,187,15]]}
[null,{"$f":"\"PSAT Detailed Output Report - \" & E5","v":"PSAT Detailed Output Report - 1trial"}]
[null,{"$f":"CONCATENATE('0.Basic Project Data'!D10)","v":"Date of Submission:"},null,null,{"$f":"'0.Basic Project Data'!H10","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C12","v":"A) Project Profile"},null,null,null,null,null,null,null,null,null,"User Response",null,null,null,{"$f":"'0.Basic Project Data'!C39","v":"F) Value for Money - Quantitative Assessment"}]
[null,{"$f":"'0.Basic Project Data'!D6","v":"Project Name:"},null,null,{"$f":"'0.Basic Project Data'!H6","v":"1trial"},null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D40","v":"Value for Money from the project"},null,null,null,{"$f":"'0.Basic Project Data'!H40","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D13","v":"Location"},null,null,{"$f":"'0.Basic Project Data'!H13","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D41","v":"Threshold Value for Money"},null,null,null,{"$f":"'0.Basic Project Data'!H41","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D7","v":"Implementing Government Agency:"},null,null,{"$f":"'0.Basic Project Data'!H7","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!C42","v":"G) Return Expectations"}]
[null,{"$f":"'0.Basic Project Data'!D14","v":"Sector"},null,null,{"$f":"'0.Basic Project Data'!H14","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D43","v":"Project IRR (Base case)"},null,null,null,{"$f":"'0.Basic Project Data'!H43","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D15","v":"Project type"},null,null,{"$f":"'0.Basic Project Data'!H15","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D44","v":"Project IRR (Stress case)"},null,null,null,{"$f":"'0.Basic Project Data'!H44","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!B6","v":"Project code"},null,null,{"$f":"Dashboard!G6","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D45","v":"Threshold Project IRR"},null,null,null,{"$f":"'0.Basic Project Data'!H45","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!V6","v":"Stage in project development"},null,null,{"$f":"Dashboard!AA6","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D49","v":"Economic IRR"},null,null,null,{"$f":"'0.Basic Project Data'!H49","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D48","v":"Threshold minimum DSCR"},null,null,null,{"$f":"'0.Basic Project Data'!H48","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D46","v":"Minimum DSCR (Base case)"},null,null,null,{"$f":"'0.Basic Project Data'!H46","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D47","v":"Minimum DSCR (Stress case)"},null,null,null,{"$f":"'0.Basic Project Data'!H47","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D50","v":"Threshold economic IRR"},null,null,null,{"$f":"'0.Basic Project Data'!H50","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!C19","v":"B) PREREQUISITE"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,{"$f":"Dashboard!C31","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C32","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C33","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}}]
[null,"Potential Deal Breakers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Data Analysis'!E252=0,\"Not Applicable\",\"Response\")","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C36","v":"Is there clear articulation and substantiation of the service deficiency?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F253","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C37","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F254","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C38","v":"Are the technical cost estimates in line with required output specifications?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F255","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C39","v":"Is the proposed site accessible with any potential challenges during construction being manageable?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F256","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C40","v":"Will the project have any significant negative impact on any natural resources or protected land?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F257","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C41","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F258","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C42","v":"Is there support for the project from affected communities and key stakeholders?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F259","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C43","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F260","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C44","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F261","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C45","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F262","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C46","v":"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F263","v":{"$error":"#N/A"}}]
[null,{"$f":"Dashboard!C47","v":"Are there financiers who will express or have expressed interest in the PPP?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F264","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!C23","v":"C) Revenue Profile"},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!C31","v":"E) Land Status"},null,null,null,null,null,{"$f":"'0.Basic Project Data'!C52","v":"H) Foreign Exchange Risk Profile"}]
[null,{"$f":"'0.Basic Project Data'!D24","v":"Main source of project revenues"},null,null,null,null,null,{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D32","v":"Land unit"},null,null,null,{"$f":"'0.Basic Project Data'!H32","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D53","v":"Will the project be exposed to foreign exchange risk?"},null,null,null,null,null,{"$f":"'0.Basic Project Data'!H53","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"IF(H34=\"Hybrid\",'0.Basic Project Data'!H25,\"\")","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D34","v":"Total land required for the project"},null,null,null,{"$f":"IF('0.Basic Project Data'!$H$33=\"yes\",'0.Basic Project Data'!H34,0)","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D54","v":"What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?"},null,null,null,null,null,{"$f":"'0.Basic Project Data'!H54","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!C26","v":"D) Government Support"},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!D35","v":"Land available for the project"},null,null,null,{"$f":"IF('0.Basic Project Data'!$H$33=\"Yes\",'0.Basic Project Data'!H35,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D27","v":"Is government support required for the project?"},null,null,null,null,null,{"$f":"'0.Basic Project Data'!H27","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D36","v":"Land to be acquired"},null,null,null,{"$f":"IF('0.Basic Project Data'!$H$33=\"yes\",'0.Basic Project Data'!H36,0)","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!C55","v":"I) Climate Change and Resilience Profile"}]
[null,{"$f":"'0.Basic Project Data'!D28","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"'0.Basic Project Data'!H28","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D37","v":"Potential land owners and project affected parties"},null,null,null,{"$f":"'0.Basic Project Data'!H37","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D56","v":"Reduction in Green House Gas (GHG) emissions"},null,null,null,{"$f":"'0.Basic Project Data'!H56","v":{"$error":"#N/A"}}]
[null,{"$f":"'0.Basic Project Data'!D29","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"'0.Basic Project Data'!H29","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D38","v":"Responsibilty of land acquisition"},null,null,null,{"$f":"'0.Basic Project Data'!H38","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!D57","v":"Resilience and adaptability to long term climate changes and hazards"},null,null,null,{"$f":"'0.Basic Project Data'!H57","v":{"$error":"#N/A"}}]
[]
[null,"1. Strategic Suitability"]
[null,"No.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,"Response",null,"Comments"]
[null,{"$f":"'Data Analysis'!B276","v":1},null,{"$f":"'Data Analysis'!C276","v":"Alignment with government priorities"}]
[null,{"$f":"'I.Strategic Suitability'!B30","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C30","v":"Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA30","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC30","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B31","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C31","v":"Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens."},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA31","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC31","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B33","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA33","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC33","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B35","v":2},null,{"$f":"'I.Strategic Suitability'!C35","v":"Identification of service need"}]
[null,{"$f":"'I.Strategic Suitability'!B36","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C36","v":"Is there clear articulation and substantiation of the service deficiency?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA36","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC36","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B37","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C37","v":"Is the desired service outcome well defined and can it be used to scope out the project?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA37","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC37","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B38","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C38","v":"Is there a consensus on users’ and stakeholders’ expectations from the project?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA38","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC38","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B40","v":3},null,{"$f":"'I.Strategic Suitability'!C40","v":"Assessment of service delivery options"}]
[null,{"$f":"'I.Strategic Suitability'!B41","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C41","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA41","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC41","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B42","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C42","v":"Does the technical solution clearly address the service need in a cost-effective and affordable manner?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA42","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC42","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B44","v":4},null,{"$f":"'I.Strategic Suitability'!C44","v":"Scoping of the project"}]
[null,{"$f":"'I.Strategic Suitability'!B45","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C45","v":"Is there a clear description of the technical features of the project?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA45","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC45","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B46","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C46","v":"Is the user base identified for the project in terms of users, geography, growth trends, etc.?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA46","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC46","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B47","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C47","v":"Are the project outputs defined, measurable and verifiable?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA47","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC47","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B48","v":"(iv)"},null,{"$f":"'I.Strategic Suitability'!C48","v":"Does the scoping cover the entire term of the project?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I.Strategic Suitability'!AA48","v":{"$error":"#N/A"}},null,{"$f":"'I.Strategic Suitability'!AC48","v":{"$error":"#N/A"}}]
[null,"2. Preliminary Feasibility"]
[null,"No.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,"Response",null,"Comments"]
[null,1,null,{"$f":"'II.Preliminary Feasibility'!D33","v":"Technical Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB33","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B34","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C34","v":"FA1"},{"$f":"'II.Preliminary Feasibility'!D34","v":"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB34","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B35","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C35","v":"FA2"},{"$f":"'II.Preliminary Feasibility'!D35","v":"Is the project's scope of work comparable to other reference projects?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB35","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D36","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB36","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B37","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C37","v":"FA4"},{"$f":"'II.Preliminary Feasibility'!D37","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB37","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D38","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB38","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD38","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D39","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB39","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B42","v":2},null,{"$f":"'II.Preliminary Feasibility'!D42","v":"Environmental Sustainability"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB42","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B43","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C43","v":"FB1"},{"$f":"'II.Preliminary Feasibility'!D43","v":"Is there a reliable initial environmental analysis related to the project? "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB43","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD43","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B44","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C44","v":"FB2"},{"$f":"'II.Preliminary Feasibility'!D44","v":"Will the project have any significant negative impact on any natural resources or protected land?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB44","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD44","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B45","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C45","v":"FB3"},{"$f":"'II.Preliminary Feasibility'!D45","v":"Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB45","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD45","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B46","v":"(iv)"},null,{"$f":"'II.Preliminary Feasibility'!D46","v":"Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB46","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD46","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B47","v":"(v)"},null,{"$f":"'II.Preliminary Feasibility'!D47","v":"Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB47","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD47","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B48","v":"(vi)"},null,{"$f":"'II.Preliminary Feasibility'!D48","v":"Will the project design suitably address the impact of potential natural or human-induced hazards in the region?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB48","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD48","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B50","v":3},null,{"$f":"'II.Preliminary Feasibility'!D50","v":"Social Sustainability"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB50","v":0}]
[null,{"$f":"'II.Preliminary Feasibility'!B51","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C51","v":"FC1"},{"$f":"'II.Preliminary Feasibility'!D51","v":"Is there a reliable initial social analysis related to the project? "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB51","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD51","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B52","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C53","v":"FC3"},{"$f":"'II.Preliminary Feasibility'!D52","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB52","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AE52","v":0}]
[null,{"$f":"'II.Preliminary Feasibility'!B53","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C54","v":"FFF"},{"$f":"'II.Preliminary Feasibility'!D53","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB53","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD53","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B54","v":""},{"$f":"'II.Preliminary Feasibility'!C55","v":"FFF"},{"$f":"'II.Preliminary Feasibility'!D54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB54","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD54","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B55","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C56","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB55","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD55","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B56","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C57","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D56","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB56","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD56","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B57","v":"(iv)"},null,{"$f":"'II.Preliminary Feasibility'!D57","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB57","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD57","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B59","v":4},null,{"$f":"'II.Preliminary Feasibility'!D59","v":"Economic Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB59","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B60","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C60","v":"FD3"},{"$f":"'II.Preliminary Feasibility'!D60","v":"Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB60","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD60","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B61","v":"(ii)"},null,{"$f":"'II.Preliminary Feasibility'!D61","v":"Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB61","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AE61","v":0}]
[null,{"$f":"'Data Analysis'!B330","v":"(ii)"},null,{"$f":"'Data Analysis'!C331","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!G331","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AE62","v":0}]
[]
[null,{"$f":"'II.Preliminary Feasibility'!B64","v":5},null,{"$f":"'II.Preliminary Feasibility'!D64","v":"Financial Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB64","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B65","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C65","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C334","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F334","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD65","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B66","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C66","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C335","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F335","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD66","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B67","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C67","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C336","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F336","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD67","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B68","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C68","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C337","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F337","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD68","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(D92=0,\"(iv)\",'II.Preliminary Feasibility'!B69)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C69","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C338","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F338","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD69","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B93=\"(iv)\",\"(v)\",'II.Preliminary Feasibility'!B70)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C70","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C339","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F339","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD70","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B94=\"(v)\",\"(vi)\",'II.Preliminary Feasibility'!B71)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C71","v":{"$error":"#N/A"}},{"$f":"IF(AND('II.Preliminary Feasibility'!D71=0,'0.Basic Project Data'!$H$48=0,'0.Basic Project Data'!$H$46=0),0,'Data Analysis'!C340)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F340","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD71","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B95=\"(vi)\",\"(vii)\",'II.Preliminary Feasibility'!B72)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C72","v":{"$error":"#N/A"}},{"$f":"IF(AND('II.Preliminary Feasibility'!D72=0,'0.Basic Project Data'!$H$48=0,'0.Basic Project Data'!$H$46=0),0,'Data Analysis'!C341)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F341","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD72","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B73","v":"(ix)"},null,{"$f":"'Data Analysis'!C342","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Data Analysis'!F342","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD70","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B73","v":"(ix)"},{"$f":"'II.Preliminary Feasibility'!C73","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D73","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB73","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD70","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B75","v":6},{"$f":"'II.Preliminary Feasibility'!C75","v":0},{"$f":"'II.Preliminary Feasibility'!D75","v":"Legal Prefeasibility"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB75","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B76","v":0},{"$f":"'II.Preliminary Feasibility'!C77","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB76","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD76","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B77","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C78","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D77","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB77","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD77","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B78","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C79","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D78","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB78","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD78","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B79","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C80","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D79","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB79","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD79","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B80","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C81","v":0},{"$f":"'II.Preliminary Feasibility'!D80","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'II.Preliminary Feasibility'!AB80","v":{"$error":"#N/A"}},null,{"$f":"'II.Preliminary Feasibility'!AD80","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B81","v":0},null,{"$f":"'II.Preliminary Feasibility'!D81","v":0}]
[null,"3.Risk Assessment"]
[null,"No.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,"Response",null,"Comments"]
[null,{"$f":"'III.Risk Assessment'!B38","v":1},null,{"$f":"'III.Risk Assessment'!D38","v":"Risk of delay in land acquisition"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB38","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B39","v":"(i)"},{"$f":"'III.Risk Assessment'!C39","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D39","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB39","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC39","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B40","v":"(ii)"},{"$f":"'III.Risk Assessment'!C40","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D40","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB40","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC40","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B41","v":"(iii)"},{"$f":"'III.Risk Assessment'!C41","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D41","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB41","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC41","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B42","v":"(iv)"},{"$f":"'III.Risk Assessment'!C42","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D42","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB42","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC42","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B43","v":"(v)"},{"$f":"'III.Risk Assessment'!C43","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D43","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB43","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC43","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B44","v":"(vI)"},{"$f":"'III.Risk Assessment'!C44","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D44","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB44","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC44","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B45","v":"(vII)"},{"$f":"'III.Risk Assessment'!C45","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D45","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB45","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC45","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B47","v":2},null,{"$f":"'III.Risk Assessment'!D47","v":"Financing Risk"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB47","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B48","v":"(i)"},{"$f":"'III.Risk Assessment'!C48","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D48","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB48","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC48","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B49","v":"(ii)"},{"$f":"'III.Risk Assessment'!C49","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D49","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB49","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC49","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B50","v":"(iii)"},{"$f":"'III.Risk Assessment'!C50","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D50","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB50","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC50","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B51","v":"(iv)"},{"$f":"'III.Risk Assessment'!C51","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D51","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB51","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC51","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B53","v":3},null,{"$f":"'III.Risk Assessment'!D53","v":"Design and Construction Risk "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB53","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B54","v":"(i)"},{"$f":"'III.Risk Assessment'!C54","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D54","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB54","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC54","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B55","v":"(ii)"},{"$f":"'III.Risk Assessment'!C55","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D55","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB55","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC55","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B56","v":"(iii)"},{"$f":"'III.Risk Assessment'!C56","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D56","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB56","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC56","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B57","v":"(iv)"},{"$f":"'III.Risk Assessment'!C57","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D57","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB57","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC57","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B58","v":"(v)"},{"$f":"'III.Risk Assessment'!C58","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D58","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB58","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC58","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B59","v":"(vi)"},{"$f":"'III.Risk Assessment'!C59","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D59","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB59","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC59","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B61","v":4},null,{"$f":"'III.Risk Assessment'!D61","v":"Operations and Maintenance Risk"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB61","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B62","v":"(i)"},{"$f":"'III.Risk Assessment'!C62","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D62","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB62","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC62","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B63","v":"(ii)"},{"$f":"'III.Risk Assessment'!C63","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D63","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB63","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC63","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B64","v":"(iii)"},{"$f":"'III.Risk Assessment'!C64","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D64","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB64","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC64","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B66","v":5},null,{"$f":"'III.Risk Assessment'!D66","v":"Market Risk and Demand Risk"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB66","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B67","v":"(i)"},{"$f":"'III.Risk Assessment'!C67","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D67","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB67","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC67","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B68","v":"(ii)"},{"$f":"'III.Risk Assessment'!C68","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D68","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB68","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC68","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B69","v":"(iii)"},{"$f":"'III.Risk Assessment'!C69","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D69","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB69","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC69","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B70","v":"(iv)"},{"$f":"'III.Risk Assessment'!C70","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D70","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB70","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC70","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B71","v":"(v)"},{"$f":"'III.Risk Assessment'!C71","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D71","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB71","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC71","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B72","v":"(vi)"},{"$f":"'III.Risk Assessment'!C72","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D72","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB72","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC72","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B74","v":6},null,{"$f":"'III.Risk Assessment'!D74","v":"Off Taker Risk"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB74","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B75","v":"(i)"},{"$f":"'III.Risk Assessment'!C75","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D75","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB75","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC75","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B76","v":"(ii)"},{"$f":"'III.Risk Assessment'!C76","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D76","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB76","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC76","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B77","v":"(iii)"},{"$f":"'III.Risk Assessment'!C77","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D77","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB77","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC77","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B78","v":"(iv)"},{"$f":"'III.Risk Assessment'!C78","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D78","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB78","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC78","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B80","v":7},null,{"$f":"'III.Risk Assessment'!D80","v":"Foreign Exchange Risk"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB80","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B81","v":"(i)"},{"$f":"'III.Risk Assessment'!C81","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D81","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB81","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC81","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D82","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB82","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC82","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D83","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB83","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC83","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B85","v":8},null,{"$f":"'III.Risk Assessment'!D85","v":"Environmental and Social Risk"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB85","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B86","v":"(i)"},{"$f":"'III.Risk Assessment'!C86","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D86","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB86","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC86","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D87","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB87","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC87","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D88","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB88","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC88","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D89","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB89","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC89","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D90","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'III.Risk Assessment'!AB90","v":{"$error":"#N/A"}},null,{"$f":"'III.Risk Assessment'!AC90","v":{"$error":"#N/A"}}]
[null,"4. PPP Suitability"]
[null,"No.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,"Response",null,"Comments"]
[null,1,null,{"$f":"'IV.PPP Suitability'!D31","v":"Value for Money"}]
[null,{"$f":"'IV.PPP Suitability'!B32","v":"A"},null,{"$f":"'IV.PPP Suitability'!D32","v":"Qualitative assessment of Value for Money"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC32","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B33","v":"(i)"},{"$f":"'IV.PPP Suitability'!C33","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D33","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC33","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD33","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B34","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C34","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D34","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC34","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B35","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C35","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D35","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC35","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B36","v":"(iv)"},{"$f":"'IV.PPP Suitability'!C36","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D36","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC36","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B37","v":"(v)"},{"$f":"'IV.PPP Suitability'!C37","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D37","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC37","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B38","v":"B"},null,{"$f":"'IV.PPP Suitability'!D38","v":"Quantitative assessment of Value for Money"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC38","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B39","v":"(i)"},{"$f":"'IV.PPP Suitability'!C39","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D39","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC39","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B40","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C40","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D40","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC40","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD40","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B41","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C41","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D41","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC41","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD41","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B43","v":2},null,{"$f":"'IV.PPP Suitability'!D43","v":"Market appetite"}]
[null,{"$f":"'IV.PPP Suitability'!B44","v":"(i)"},{"$f":"'IV.PPP Suitability'!C44","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D44","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC44","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD44","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B45","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C45","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D45","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC45","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD45","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B46","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C46","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D46","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC46","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD46","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B47","v":"(iv)"},{"$f":"'IV.PPP Suitability'!C47","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D47","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC47","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD47","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B48","v":"(v)"},{"$f":"'IV.PPP Suitability'!C48","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D48","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'IV.PPP Suitability'!AC48","v":{"$error":"#N/A"}},null,{"$f":"'IV.PPP Suitability'!AD48","v":{"$error":"#N/A"}}]
[]
[null,"5. Fiscal Affordability"]
[null,{"$f":"'V.Fiscal Affordability'!B33","v":1},null,{"$f":"'V.Fiscal Affordability'!E33","v":"Extent and Nature of Government Fiscal Support"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB33","v":""}]
[null,{"$f":"'V.Fiscal Affordability'!B34","v":"(i)"},{"$f":"'V.Fiscal Affordability'!C34","v":"FAA1"},{"$f":"'V.Fiscal Affordability'!E34","v":"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB34","v":{"$error":"#N/A"}},null,{"$f":"'V.Fiscal Affordability'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B35","v":"(ii)"},{"$f":"'V.Fiscal Affordability'!C35","v":"FAA2"},{"$f":"'V.Fiscal Affordability'!E35","v":"Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB35","v":{"$error":"#N/A"}},null,{"$f":"'V.Fiscal Affordability'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B36","v":"(iii)"},{"$f":"'V.Fiscal Affordability'!C36","v":"FAA3"},{"$f":"'V.Fiscal Affordability'!E36","v":"Has the level of government support been benchmarked to comparable projects, at the national level or regional level? "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB36","v":{"$error":"#N/A"}},null,{"$f":"'V.Fiscal Affordability'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B37","v":"(iv)"},{"$f":"'V.Fiscal Affordability'!C37","v":"FAA4"},{"$f":"'V.Fiscal Affordability'!E37","v":"Will there be competitive pressure in market determination of government support?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB37","v":{"$error":"#N/A"}},null,{"$f":"'V.Fiscal Affordability'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B39","v":2},null,{"$f":"'V.Fiscal Affordability'!E39","v":"Quantification of Fiscal Support"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB39","v":""},null,{"$f":"'V.Fiscal Affordability'!AD38","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B40","v":"(i)"},{"$f":"'V.Fiscal Affordability'!C40","v":"FAB1"},{"$f":"'V.Fiscal Affordability'!E40","v":"In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB40","v":{"$error":"#N/A"}},null,{"$f":"'V.Fiscal Affordability'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B41","v":"(ii)"},{"$f":"'V.Fiscal Affordability'!C41","v":"FAB2"},{"$f":"'V.Fiscal Affordability'!E41","v":"If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB41","v":{"$error":"#N/A"}},null,{"$f":"'V.Fiscal Affordability'!AD40","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B42","v":"(iii)"},{"$f":"'V.Fiscal Affordability'!C42","v":"FAB3"},{"$f":"'V.Fiscal Affordability'!E42","v":"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB42","v":{"$error":"#N/A"}},null,{"$f":"'V.Fiscal Affordability'!AD41","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B43","v":"(iv)"},{"$f":"'V.Fiscal Affordability'!C43","v":"FAB4"},{"$f":"'V.Fiscal Affordability'!E43","v":"Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'V.Fiscal Affordability'!AB43","v":{"$error":"#N/A"}},null,{"$f":"'V.Fiscal Affordability'!AD42","v":{"$error":"#N/A"}}]
[null,"6. Institutional capability"]
[null,"No.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,"Response","Comments"]
[null,{"$f":"'VI.Institutional Capability'!B29","v":1},null,{"$f":"'VI.Institutional Capability'!D29","v":"Institutional Capacity"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA29","v":""}]
[null,{"$f":"'VI.Institutional Capability'!B30","v":"(i)"},{"$f":"'VI.Institutional Capability'!C30","v":"IAA1"},{"$f":"'VI.Institutional Capability'!D30","v":"Is there a PPP focal point within the contracting agency?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA30","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB30","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B31","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C31","v":"IAA2"},{"$f":"'VI.Institutional Capability'!D31","v":"Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA31","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB31","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B32","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C32","v":"IAA3"},{"$f":"'VI.Institutional Capability'!D32","v":"Does the contracting agency or its key personnel have previous experience with PPPs?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA32","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB32","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B33","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C33","v":"IAA4"},{"$f":"'VI.Institutional Capability'!D33","v":"Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA33","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB33","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B35","v":2},null,{"$f":"'VI.Institutional Capability'!D35","v":"Preparedness of the Contracting Agency for the Project"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA35","v":""}]
[null,{"$f":"'VI.Institutional Capability'!B36","v":"(i)"},{"$f":"'VI.Institutional Capability'!C36","v":"IAB1"},{"$f":"'VI.Institutional Capability'!D36","v":"Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA36","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB36","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B37","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C37","v":"IAB2"},{"$f":"'VI.Institutional Capability'!D37","v":"Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation."},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA37","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB37","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B38","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C38","v":"IAB3"},{"$f":"'VI.Institutional Capability'!D38","v":"Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA38","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB38","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B39","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C39","v":"IAB4"},{"$f":"'VI.Institutional Capability'!D39","v":"Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA39","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB39","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B40","v":"(v)"},{"$f":"'VI.Institutional Capability'!C40","v":"IAB5"},{"$f":"'VI.Institutional Capability'!D40","v":"Are there any constraints that could delay the project from getting to the market?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA40","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB40","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B42","v":3},null,{"$f":"'VI.Institutional Capability'!D42","v":"Project Execution Capability of the Contracting Agency"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA42","v":""}]
[null,{"$f":"'VI.Institutional Capability'!B43","v":"(i)"},{"$f":"'VI.Institutional Capability'!C43","v":"IAC1"},{"$f":"'VI.Institutional Capability'!D43","v":"Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA43","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB43","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B44","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C44","v":"IAC2"},{"$f":"'VI.Institutional Capability'!D44","v":"Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA44","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB44","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B45","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C45","v":"IAC3"},{"$f":"'VI.Institutional Capability'!D45","v":"Will the PPP project have independent engineers or consultants to oversee the project's construction? "},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA45","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB45","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B46","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C46","v":"IAC4"},{"$f":"'VI.Institutional Capability'!D46","v":"Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA46","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB46","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B47","v":"(v)"},{"$f":"'VI.Institutional Capability'!C47","v":"IAC5"},{"$f":"'VI.Institutional Capability'!D47","v":"Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VI.Institutional Capability'!AA47","v":{"$error":"#N/A"}},null,{"$f":"'VI.Institutional Capability'!AB47","v":{"$error":"#N/A"}}]

{"sheet":"DO Print","index":20,"n_rows":240,"n_cols":6,"rows_kept":240,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,{"$f":"\"PSAT Detailed Output Report - \" & F6","v":"PSAT Detailed Output Report - 1trial"}]
[]
[null,{"$f":"'0.Basic Project Data'!C12","v":"A) Project Profile"}]
[null,null,null,{"$f":"CONCATENATE('0.Basic Project Data'!D10)","v":"Date of Submission:"},null,{"$f":"'0.Basic Project Data'!H10","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'0.Basic Project Data'!D6","v":"Project Name:"},null,{"$f":"'0.Basic Project Data'!H6","v":"1trial"}]
[null,null,null,{"$f":"'0.Basic Project Data'!D13","v":"Location"},null,{"$f":"'0.Basic Project Data'!H13","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'0.Basic Project Data'!D7","v":"Implementing Government Agency:"},null,{"$f":"'0.Basic Project Data'!H7","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'0.Basic Project Data'!D14","v":"Sector"},null,{"$f":"'0.Basic Project Data'!H14","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'0.Basic Project Data'!D15","v":"Project type"},null,{"$f":"'0.Basic Project Data'!H15","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Dashboard!B6","v":"Project code"},null,{"$f":"Dashboard!G6","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Dashboard!V6","v":"Stage in project development"},null,{"$f":"Dashboard!AA6","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C19","v":"B) PREREQUISITE"},null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,null,{"$f":"IF(Dashboard!C31=\"\",0,Dashboard!C31)","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},null,{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C32=\"\",0,Dashboard!C32)","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},null,{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C33=\"\",0,Dashboard!C33)","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},null,{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}}]
[]
[null,"Potential Deal Breakers"]
[null,null,null,{"$f":"IF(Dashboard!C36=\"\",0,Dashboard!C36)","v":"Is there clear articulation and substantiation of the service deficiency?"},null,{"$f":"'Data Analysis'!F253","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C37=\"\",0,Dashboard!C37)","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},null,{"$f":"'Data Analysis'!F254","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C38=\"\",0,Dashboard!C38)","v":"Are the technical cost estimates in line with required output specifications?"},null,{"$f":"'Data Analysis'!F255","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C39=\"\",0,Dashboard!C39)","v":"Is the proposed site accessible with any potential challenges during construction being manageable?"},null,{"$f":"'Data Analysis'!F256","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C40=\"\",0,Dashboard!C40)","v":"Will the project have any significant negative impact on any natural resources or protected land?"},null,{"$f":"'Data Analysis'!F257","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C41=\"\",0,Dashboard!C41)","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},null,{"$f":"'Data Analysis'!F258","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C42=\"\",0,Dashboard!C42)","v":"Is there support for the project from affected communities and key stakeholders?"},null,{"$f":"'Data Analysis'!F259","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C43=\"\",0,Dashboard!C43)","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!F260","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C44=\"\",0,Dashboard!C44)","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},null,{"$f":"'Data Analysis'!F261","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C45=\"\",0,Dashboard!C45)","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population?"},null,{"$f":"'Data Analysis'!F262","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C46=\"\",0,Dashboard!C46)","v":"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?"},null,{"$f":"'Data Analysis'!F263","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C47=\"\",0,Dashboard!C47)","v":"Are there financiers who will express or have expressed interest in the PPP?"},null,{"$f":"'Data Analysis'!F264","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C23","v":"C) Revenue Profile"},null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D24=\"\",0,'0.Basic Project Data'!D24)","v":"Main source of project revenues"},null,{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D25=\"\",0,'0.Basic Project Data'!D25)","v":{"$error":"#N/A"}},null,{"$f":"IF(F34=\"Hybrid\",'0.Basic Project Data'!H25,\"\")","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C26","v":"D) Government Support"},null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D27=\"\",0,'0.Basic Project Data'!D27)","v":"Is government support required for the project?"},null,{"$f":"'0.Basic Project Data'!H27","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D28=\"\",0,'0.Basic Project Data'!D28)","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!H28","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D29=\"\",0,'0.Basic Project Data'!D29)","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!H29","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C31","v":"E) Land Status"},null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D32=\"\",0,'0.Basic Project Data'!D32)","v":"Land unit"},null,{"$f":"'0.Basic Project Data'!H32","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D34=\"\",0,'0.Basic Project Data'!D34)","v":"Total land required for the project"},null,{"$f":"IF('0.Basic Project Data'!$H$33=\"yes\",'0.Basic Project Data'!H34,0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D35=\"\",0,'0.Basic Project Data'!D35)","v":"Land available for the project"},null,{"$f":"IF('0.Basic Project Data'!$H$33=\"Yes\",'0.Basic Project Data'!H35,0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D36=\"\",0,'0.Basic Project Data'!D36)","v":"Land to be acquired"},null,{"$f":"IF('0.Basic Project Data'!$H$33=\"yes\",'0.Basic Project Data'!H36,0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D37=\"\",0,'0.Basic Project Data'!D37)","v":"Potential land owners and project affected parties"},null,{"$f":"'0.Basic Project Data'!H37","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D38=\"\",0,'0.Basic Project Data'!D38)","v":"Responsibilty of land acquisition"},null,{"$f":"'0.Basic Project Data'!H38","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C39","v":"F) Value for Money - Quantitative Assessment"},null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D40=\"\",0,'0.Basic Project Data'!D40)","v":"Value for Money from the project"},null,{"$f":"'0.Basic Project Data'!H40","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D41=\"\",0,'0.Basic Project Data'!D41)","v":"Threshold Value for Money"},null,{"$f":"'0.Basic Project Data'!H41","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C42","v":"G) Return Expectations"},null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D43=\"\",0,'0.Basic Project Data'!D43)","v":"Project IRR (Base case)"},null,{"$f":"'0.Basic Project Data'!H43","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D44=\"\",0,'0.Basic Project Data'!D44)","v":"Project IRR (Stress case)"},null,{"$f":"'0.Basic Project Data'!H44","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D45=\"\",0,'0.Basic Project Data'!D45)","v":"Threshold Project IRR"},null,{"$f":"'0.Basic Project Data'!H45","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D49=\"\",0,'0.Basic Project Data'!D49)","v":"Economic IRR"},null,{"$f":"'0.Basic Project Data'!H49","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D48=\"\",0,'0.Basic Project Data'!D48)","v":"Threshold minimum DSCR"},null,{"$f":"'0.Basic Project Data'!H48","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D46=\"\",0,'0.Basic Project Data'!D46)","v":"Minimum DSCR (Base case)"},null,{"$f":"'0.Basic Project Data'!H46","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D47=\"\",0,'0.Basic Project Data'!D47)","v":"Minimum DSCR (Stress case)"},null,{"$f":"'0.Basic Project Data'!H47","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D50=\"\",0,'0.Basic Project Data'!D50)","v":"Threshold economic IRR"},null,{"$f":"'0.Basic Project Data'!H50","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C52","v":"H) Foreign Exchange Risk Profile"},null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D53=\"\",0,'0.Basic Project Data'!D53)","v":"Will the project be exposed to foreign exchange risk?"},null,{"$f":"'0.Basic Project Data'!H53","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D54=\"\",0,'0.Basic Project Data'!D54)","v":"What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?"},null,{"$f":"'0.Basic Project Data'!H54","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C55","v":"I) Climate Change and Resilience Profile"},null,null,null,{"$f":"IF('Data Analysis'!E248=0,\"Not Applicable\",\"Response\")","v":"Response"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D56=\"\",0,'0.Basic Project Data'!D56)","v":"Reduction in Green House Gas (GHG) emissions"},null,{"$f":"'0.Basic Project Data'!H56","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D57=\"\",0,'0.Basic Project Data'!D57)","v":"Resilience and adaptability to long term climate changes and hazards"},null,{"$f":"'0.Basic Project Data'!H57","v":{"$error":"#N/A"}}]
[]
[]
[null,"1. Strategic Suitability"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"'Data Analysis'!B276","v":1},null,{"$f":"'Data Analysis'!C276","v":"Alignment with government priorities"}]
[null,{"$f":"'I.Strategic Suitability'!B30","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C30","v":"Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?"},{"$f":"'I.Strategic Suitability'!AA30","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC30","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B31","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C31","v":"Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens."},{"$f":"'I.Strategic Suitability'!AA31","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC31","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B33","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C33","v":0},{"$f":"'I.Strategic Suitability'!AA33","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC33","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B35","v":2},null,{"$f":"'I.Strategic Suitability'!C35","v":"Identification of service need"}]
[null,{"$f":"'I.Strategic Suitability'!B36","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C36","v":"Is there clear articulation and substantiation of the service deficiency?"},{"$f":"'I.Strategic Suitability'!AA36","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC36","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B37","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C37","v":"Is the desired service outcome well defined and can it be used to scope out the project?"},{"$f":"'I.Strategic Suitability'!AA37","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC37","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B38","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C38","v":"Is there a consensus on users’ and stakeholders’ expectations from the project?"},{"$f":"'I.Strategic Suitability'!AA38","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC38","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B40","v":3},null,{"$f":"'I.Strategic Suitability'!C40","v":"Assessment of service delivery options"}]
[null,{"$f":"'I.Strategic Suitability'!B41","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C41","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},{"$f":"'I.Strategic Suitability'!AA41","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC41","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B42","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C42","v":"Does the technical solution clearly address the service need in a cost-effective and affordable manner?"},{"$f":"'I.Strategic Suitability'!AA42","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC42","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B44","v":4},null,{"$f":"'I.Strategic Suitability'!C44","v":"Scoping of the project"}]
[null,{"$f":"'I.Strategic Suitability'!B45","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C45","v":"Is there a clear description of the technical features of the project?"},{"$f":"'I.Strategic Suitability'!AA45","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC45","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B46","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C46","v":"Is the user base identified for the project in terms of users, geography, growth trends, etc.?"},{"$f":"'I.Strategic Suitability'!AA46","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC46","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B47","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C47","v":"Are the project outputs defined, measurable and verifiable?"},{"$f":"'I.Strategic Suitability'!AA47","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC47","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B48","v":"(iv)"},null,{"$f":"'I.Strategic Suitability'!C48","v":"Does the scoping cover the entire term of the project?"},{"$f":"'I.Strategic Suitability'!AA48","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC48","v":{"$error":"#N/A"}}]
[]
[null,"2. Preliminary Feasibility"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"Feasibilitya","v":1},null,{"$f":"'II.Preliminary Feasibility'!D33","v":"Technical Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!AB33","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B34","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C34","v":"FA1"},{"$f":"'II.Preliminary Feasibility'!D34","v":"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"},{"$f":"'II.Preliminary Feasibility'!AB34","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B35","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C35","v":"FA2"},{"$f":"'II.Preliminary Feasibility'!D35","v":"Is the project's scope of work comparable to other reference projects?"},{"$f":"'II.Preliminary Feasibility'!AB35","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B37","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C37","v":"FA4"},{"$f":"'II.Preliminary Feasibility'!D37","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},{"$f":"'II.Preliminary Feasibility'!AB37","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD38","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B42","v":2},null,{"$f":"'II.Preliminary Feasibility'!D42","v":"Environmental Sustainability"},{"$f":"'II.Preliminary Feasibility'!AB42","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B43","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C43","v":"FB1"},{"$f":"'II.Preliminary Feasibility'!D43","v":"Is there a reliable initial environmental analysis related to the project? "},{"$f":"'II.Preliminary Feasibility'!AB43","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD43","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B44","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C44","v":"FB2"},{"$f":"'II.Preliminary Feasibility'!D44","v":"Will the project have any significant negative impact on any natural resources or protected land?"},{"$f":"'II.Preliminary Feasibility'!AB44","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD44","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B45","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C45","v":"FB3"},{"$f":"'II.Preliminary Feasibility'!D45","v":"Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?"},{"$f":"'II.Preliminary Feasibility'!AB45","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD45","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B46","v":"(iv)"},null,{"$f":"'II.Preliminary Feasibility'!D46","v":"Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?"},{"$f":"'II.Preliminary Feasibility'!AB46","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD46","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B47","v":"(v)"},null,{"$f":"'II.Preliminary Feasibility'!D47","v":"Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?"},{"$f":"'II.Preliminary Feasibility'!AB47","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD47","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B48","v":"(vi)"},null,{"$f":"'II.Preliminary Feasibility'!D48","v":"Will the project design suitably address the impact of potential natural or human-induced hazards in the region?"},{"$f":"'II.Preliminary Feasibility'!AB48","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD48","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B50","v":3},null,{"$f":"'II.Preliminary Feasibility'!D50","v":"Social Sustainability"},{"$f":"'II.Preliminary Feasibility'!AB50","v":0}]
[null,{"$f":"'II.Preliminary Feasibility'!B51","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C51","v":"FC1"},{"$f":"'II.Preliminary Feasibility'!D51","v":"Is there a reliable initial social analysis related to the project? "},{"$f":"'II.Preliminary Feasibility'!AB51","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD51","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B52","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C53","v":"FC3"},{"$f":"'II.Preliminary Feasibility'!D52","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? "},{"$f":"'II.Preliminary Feasibility'!AB52","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AE52","v":0}]
[null,{"$f":"'II.Preliminary Feasibility'!B53","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C54","v":"FFF"},{"$f":"'II.Preliminary Feasibility'!D53","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},{"$f":"'II.Preliminary Feasibility'!AB53","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD53","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B54","v":""},{"$f":"'II.Preliminary Feasibility'!C55","v":"FFF"},{"$f":"'II.Preliminary Feasibility'!D54","v":0},{"$f":"'II.Preliminary Feasibility'!AB54","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD54","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B55","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C56","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D55","v":0},{"$f":"'II.Preliminary Feasibility'!AB55","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD55","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B56","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C57","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D56","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB56","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD56","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B57","v":"(iv)"},null,{"$f":"'II.Preliminary Feasibility'!D57","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB57","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD57","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B59","v":4},null,{"$f":"'II.Preliminary Feasibility'!D59","v":"Economic Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!AB59","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B60","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C60","v":"FD3"},{"$f":"'II.Preliminary Feasibility'!D60","v":"Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?"},{"$f":"'II.Preliminary Feasibility'!AB60","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD60","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B61","v":"(ii)"},null,{"$f":"'II.Preliminary Feasibility'!D61","v":"Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?"},{"$f":"'II.Preliminary Feasibility'!AB61","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AE61","v":0}]
[null,{"$f":"'Data Analysis'!B330","v":"(ii)"},null,{"$f":"'Data Analysis'!C331","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G331","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AE62","v":0}]
[]
[null,{"$f":"'II.Preliminary Feasibility'!B64","v":5},null,{"$f":"'II.Preliminary Feasibility'!D64","v":"Financial Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!AB64","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B65","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C65","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C334","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F334","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD65","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B66","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C66","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C335","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F335","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD66","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B67","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C67","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C336","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F336","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD67","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B68","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C68","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C337","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F337","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD68","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(D125=0,\"(iv)\",'II.Preliminary Feasibility'!B69)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C69","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C338","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F338","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD69","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B126=\"(iv)\",\"(v)\",'II.Preliminary Feasibility'!B70)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C70","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C339","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F339","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD70","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B127=\"(v)\",\"(vi)\",'II.Preliminary Feasibility'!B71)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C71","v":{"$error":"#N/A"}},{"$f":"IF(AND('II.Preliminary Feasibility'!D71=0,'0.Basic Project Data'!$H$48=0,'0.Basic Project Data'!$H$46=0),0,'Data Analysis'!C340)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F340","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD71","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B128=\"(vi)\",\"(vii)\",'II.Preliminary Feasibility'!B72)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C72","v":{"$error":"#N/A"}},{"$f":"IF(AND('II.Preliminary Feasibility'!D72=0,'0.Basic Project Data'!$H$48=0,'0.Basic Project Data'!$H$46=0),0,'Data Analysis'!C341)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F341","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD72","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B73","v":"(ix)"},null,{"$f":"'Data Analysis'!C342","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F342","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD70","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B73","v":"(ix)"},{"$f":"'II.Preliminary Feasibility'!C73","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D73","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB73","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD70","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B75","v":6},{"$f":"'II.Preliminary Feasibility'!C75","v":0},{"$f":"'II.Preliminary Feasibility'!D75","v":"Legal Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!AB75","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B76","v":0},{"$f":"'II.Preliminary Feasibility'!C77","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D76","v":0},{"$f":"'II.Preliminary Feasibility'!AB76","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD76","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B77","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C78","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D77","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB77","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD77","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B78","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C79","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D78","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB78","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD78","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B79","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C80","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D79","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB79","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD79","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B80","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C81","v":0},{"$f":"'II.Preliminary Feasibility'!D80","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB80","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD80","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B81","v":0},null,{"$f":"'II.Preliminary Feasibility'!D81","v":0}]
[]
[null,"3.Risk Assessment"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"'III.Risk Assessment'!B38","v":1},null,{"$f":"'III.Risk Assessment'!D38","v":"Risk of delay in land acquisition"},{"$f":"'III.Risk Assessment'!AB38","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B39","v":"(i)"},{"$f":"'III.Risk Assessment'!C39","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D39","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB39","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC39","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B40","v":"(ii)"},{"$f":"'III.Risk Assessment'!C40","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D40","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB40","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC40","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B41","v":"(iii)"},{"$f":"'III.Risk Assessment'!C41","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D41","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB41","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC41","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B42","v":"(iv)"},{"$f":"'III.Risk Assessment'!C42","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D42","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB42","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC42","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B43","v":"(v)"},{"$f":"'III.Risk Assessment'!C43","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D43","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB43","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC43","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B44","v":"(vI)"},{"$f":"'III.Risk Assessment'!C44","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D44","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB44","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC44","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B45","v":"(vII)"},{"$f":"'III.Risk Assessment'!C45","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D45","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB45","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC45","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B47","v":2},null,{"$f":"'III.Risk Assessment'!D47","v":"Financing Risk"},{"$f":"'III.Risk Assessment'!AB47","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC47","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B48","v":"(i)"},{"$f":"'III.Risk Assessment'!C48","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D48","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB48","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC48","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B49","v":"(ii)"},{"$f":"'III.Risk Assessment'!C49","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D49","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB49","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC49","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B50","v":"(iii)"},{"$f":"'III.Risk Assessment'!C50","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D50","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB50","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC50","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B51","v":"(iv)"},{"$f":"'III.Risk Assessment'!C51","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D51","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB51","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC51","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B53","v":3},null,{"$f":"'III.Risk Assessment'!D53","v":"Design and Construction Risk "},{"$f":"'III.Risk Assessment'!AB53","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC53","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B54","v":"(i)"},{"$f":"'III.Risk Assessment'!C54","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D54","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB54","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC54","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B55","v":"(ii)"},{"$f":"'III.Risk Assessment'!C55","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D55","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB55","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC55","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B56","v":"(iii)"},{"$f":"'III.Risk Assessment'!C56","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D56","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB56","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC56","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B57","v":"(iv)"},{"$f":"'III.Risk Assessment'!C57","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D57","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB57","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC57","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B58","v":"(v)"},{"$f":"'III.Risk Assessment'!C58","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D58","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB58","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC58","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B59","v":"(vi)"},{"$f":"'III.Risk Assessment'!C59","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D59","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB59","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC59","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B61","v":4},null,{"$f":"'III.Risk Assessment'!D61","v":"Operations and Maintenance Risk"},{"$f":"'III.Risk Assessment'!AB61","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC61","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B62","v":"(i)"},{"$f":"'III.Risk Assessment'!C62","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D62","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB62","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC62","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B63","v":"(ii)"},{"$f":"'III.Risk Assessment'!C63","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D63","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB63","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC63","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B64","v":"(iii)"},{"$f":"'III.Risk Assessment'!C64","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D64","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB64","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC64","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B66","v":5},null,{"$f":"'III.Risk Assessment'!D66","v":"Market Risk and Demand Risk"},{"$f":"'III.Risk Assessment'!AB66","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC66","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B67","v":"(i)"},{"$f":"'III.Risk Assessment'!C67","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D67","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB67","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC67","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B68","v":"(ii)"},{"$f":"'III.Risk Assessment'!C68","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D68","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB68","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC68","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B69","v":"(iii)"},{"$f":"'III.Risk Assessment'!C69","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D69","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB69","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC69","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B70","v":"(iv)"},{"$f":"'III.Risk Assessment'!C70","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D70","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB70","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC70","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B71","v":"(v)"},{"$f":"'III.Risk Assessment'!C71","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D71","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB71","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC71","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B72","v":"(vi)"},{"$f":"'III.Risk Assessment'!C72","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D72","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB72","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC72","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B74","v":6},null,{"$f":"'III.Risk Assessment'!D74","v":"Off Taker Risk"},{"$f":"'III.Risk Assessment'!AB74","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC74","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B75","v":"(i)"},{"$f":"'III.Risk Assessment'!C75","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D75","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB75","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC75","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B76","v":"(ii)"},{"$f":"'III.Risk Assessment'!C76","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D76","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB76","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC76","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B77","v":"(iii)"},{"$f":"'III.Risk Assessment'!C77","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D77","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB77","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC77","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B78","v":"(iv)"},{"$f":"'III.Risk Assessment'!C78","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D78","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB78","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC78","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B80","v":7},null,{"$f":"'III.Risk Assessment'!D80","v":"Foreign Exchange Risk"},{"$f":"'III.Risk Assessment'!AB80","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC80","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B81","v":"(i)"},{"$f":"'III.Risk Assessment'!C81","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D81","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB81","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC81","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC82","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC83","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B85","v":8},null,{"$f":"'III.Risk Assessment'!D85","v":"Environmental and Social Risk"},{"$f":"'III.Risk Assessment'!AB85","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC85","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B86","v":"(i)"},{"$f":"'III.Risk Assessment'!C86","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D86","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB86","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC86","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC87","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC88","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC89","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC90","v":{"$error":"#N/A"}}]
[]
[null,"4. PPP Suitability"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"abilitya","v":1},null,{"$f":"'IV.PPP Suitability'!D31","v":"Value for Money"}]
[null,{"$f":"'IV.PPP Suitability'!B32","v":"A"},null,{"$f":"'IV.PPP Suitability'!D32","v":"Qualitative assessment of Value for Money"},{"$f":"'IV.PPP Suitability'!AC32","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B33","v":"(i)"},{"$f":"'IV.PPP Suitability'!C33","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D33","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC33","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD33","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B34","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C34","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D34","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC34","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B35","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C35","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D35","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC35","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B36","v":"(iv)"},{"$f":"'IV.PPP Suitability'!C36","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D36","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC36","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B37","v":"(v)"},{"$f":"'IV.PPP Suitability'!C37","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D37","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC37","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B38","v":"B"},null,{"$f":"'IV.PPP Suitability'!D38","v":"Quantitative assessment of Value for Money"},{"$f":"'IV.PPP Suitability'!AC38","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD38","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B39","v":"(i)"},{"$f":"'IV.PPP Suitability'!C39","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D39","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC39","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B40","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C40","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D40","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC40","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD40","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B41","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C41","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D41","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC41","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD41","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B43","v":2},null,{"$f":"'IV.PPP Suitability'!D43","v":"Market appetite"}]
[null,{"$f":"'IV.PPP Suitability'!B44","v":"(i)"},{"$f":"'IV.PPP Suitability'!C44","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D44","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC44","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD44","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B45","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C45","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D45","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC45","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD45","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B46","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C46","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D46","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC46","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD46","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B47","v":"(iv)"},{"$f":"'IV.PPP Suitability'!C47","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D47","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC47","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD47","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B48","v":"(v)"},{"$f":"'IV.PPP Suitability'!C48","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D48","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC48","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD48","v":{"$error":"#N/A"}}]
[]
[null,"5. Fiscal Affordability"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"'V.Fiscal Affordability'!B33","v":1},null,{"$f":"'V.Fiscal Affordability'!E33","v":"Extent and Nature of Government Fiscal Support"},{"$f":"'V.Fiscal Affordability'!AB33","v":""}]
[null,{"$f":"'V.Fiscal Affordability'!B34","v":"(i)"},{"$f":"'V.Fiscal Affordability'!C34","v":"FAA1"},{"$f":"'V.Fiscal Affordability'!E34","v":"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"},{"$f":"'V.Fiscal Affordability'!AB34","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B35","v":"(ii)"},{"$f":"'V.Fiscal Affordability'!C35","v":"FAA2"},{"$f":"'V.Fiscal Affordability'!E35","v":"Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?"},{"$f":"'V.Fiscal Affordability'!AB35","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B36","v":"(iii)"},{"$f":"'V.Fiscal Affordability'!C36","v":"FAA3"},{"$f":"'V.Fiscal Affordability'!E36","v":"Has the level of government support been benchmarked to comparable projects, at the national level or regional level? "},{"$f":"'V.Fiscal Affordability'!AB36","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B37","v":"(iv)"},{"$f":"'V.Fiscal Affordability'!C37","v":"FAA4"},{"$f":"'V.Fiscal Affordability'!E37","v":"Will there be competitive pressure in market determination of government support?"},{"$f":"'V.Fiscal Affordability'!AB37","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B39","v":2},null,{"$f":"'V.Fiscal Affordability'!E39","v":"Quantification of Fiscal Support"},{"$f":"'V.Fiscal Affordability'!AB39","v":""},{"$f":"'V.Fiscal Affordability'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B40","v":"(i)"},{"$f":"'V.Fiscal Affordability'!C40","v":"FAB1"},{"$f":"'V.Fiscal Affordability'!E40","v":"In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?"},{"$f":"'V.Fiscal Affordability'!AB40","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD40","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B41","v":"(ii)"},{"$f":"'V.Fiscal Affordability'!C41","v":"FAB2"},{"$f":"'V.Fiscal Affordability'!E41","v":"If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?"},{"$f":"'V.Fiscal Affordability'!AB41","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD41","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B42","v":"(iii)"},{"$f":"'V.Fiscal Affordability'!C42","v":"FAB3"},{"$f":"'V.Fiscal Affordability'!E42","v":"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"},{"$f":"'V.Fiscal Affordability'!AB42","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD42","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B43","v":"(iv)"},{"$f":"'V.Fiscal Affordability'!C43","v":"FAB4"},{"$f":"'V.Fiscal Affordability'!E43","v":"Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? "},{"$f":"'V.Fiscal Affordability'!AB43","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD43","v":{"$error":"#N/A"}}]
[]
[null,"6. Institutional capability"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"'VI.Institutional Capability'!B29","v":1},null,{"$f":"'VI.Institutional Capability'!D29","v":"Institutional Capacity"},{"$f":"'VI.Institutional Capability'!AA29","v":""}]
[null,{"$f":"'VI.Institutional Capability'!B30","v":"(i)"},{"$f":"'VI.Institutional Capability'!C30","v":"IAA1"},{"$f":"'VI.Institutional Capability'!D30","v":"Is there a PPP focal point within the contracting agency?"},{"$f":"'VI.Institutional Capability'!AA30","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB30","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B31","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C31","v":"IAA2"},{"$f":"'VI.Institutional Capability'!D31","v":"Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?"},{"$f":"'VI.Institutional Capability'!AA31","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB31","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B32","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C32","v":"IAA3"},{"$f":"'VI.Institutional Capability'!D32","v":"Does the contracting agency or its key personnel have previous experience with PPPs?"},{"$f":"'VI.Institutional Capability'!AA32","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB32","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B33","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C33","v":"IAA4"},{"$f":"'VI.Institutional Capability'!D33","v":"Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?"},{"$f":"'VI.Institutional Capability'!AA33","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB33","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B35","v":2},null,{"$f":"'VI.Institutional Capability'!D35","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"'VI.Institutional Capability'!AA35","v":""},{"$f":"'VI.Institutional Capability'!AB35","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B36","v":"(i)"},{"$f":"'VI.Institutional Capability'!C36","v":"IAB1"},{"$f":"'VI.Institutional Capability'!D36","v":"Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?"},{"$f":"'VI.Institutional Capability'!AA36","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB36","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B37","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C37","v":"IAB2"},{"$f":"'VI.Institutional Capability'!D37","v":"Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation."},{"$f":"'VI.Institutional Capability'!AA37","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB37","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B38","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C38","v":"IAB3"},{"$f":"'VI.Institutional Capability'!D38","v":"Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?"},{"$f":"'VI.Institutional Capability'!AA38","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB38","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B39","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C39","v":"IAB4"},{"$f":"'VI.Institutional Capability'!D39","v":"Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?"},{"$f":"'VI.Institutional Capability'!AA39","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB39","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B40","v":"(v)"},{"$f":"'VI.Institutional Capability'!C40","v":"IAB5"},{"$f":"'VI.Institutional Capability'!D40","v":"Are there any constraints that could delay the project from getting to the market?"},{"$f":"'VI.Institutional Capability'!AA40","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB40","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B42","v":3},null,{"$f":"'VI.Institutional Capability'!D42","v":"Project Execution Capability of the Contracting Agency"},{"$f":"'VI.Institutional Capability'!AA42","v":""},{"$f":"'VI.Institutional Capability'!AB42","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B43","v":"(i)"},{"$f":"'VI.Institutional Capability'!C43","v":"IAC1"},{"$f":"'VI.Institutional Capability'!D43","v":"Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?"},{"$f":"'VI.Institutional Capability'!AA43","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB43","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B44","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C44","v":"IAC2"},{"$f":"'VI.Institutional Capability'!D44","v":"Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?"},{"$f":"'VI.Institutional Capability'!AA44","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB44","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B45","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C45","v":"IAC3"},{"$f":"'VI.Institutional Capability'!D45","v":"Will the PPP project have independent engineers or consultants to oversee the project's construction? "},{"$f":"'VI.Institutional Capability'!AA45","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB45","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B46","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C46","v":"IAC4"},{"$f":"'VI.Institutional Capability'!D46","v":"Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?"},{"$f":"'VI.Institutional Capability'!AA46","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB46","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B47","v":"(v)"},{"$f":"'VI.Institutional Capability'!C47","v":"IAC5"},{"$f":"'VI.Institutional Capability'!D47","v":"Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?"},{"$f":"'VI.Institutional Capability'!AA47","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB47","v":{"$error":"#N/A"}}]

{"sheet":"DO Word","index":21,"n_rows":239,"n_cols":6,"rows_kept":239,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"\"PSAT Detailed Output Report - \" & F5","v":"PSAT Detailed Output Report - 1trial"}]
[null,"USER RESPONSE"]
[null,{"$f":"'0.Basic Project Data'!C12","v":"A) Project Profile"}]
[null,null,null,{"$f":"CONCATENATE('0.Basic Project Data'!D10)","v":"Date of Submission:"},null,{"$f":"'0.Basic Project Data'!H10","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'0.Basic Project Data'!D6","v":"Project Name:"},null,{"$f":"'0.Basic Project Data'!H6","v":"1trial"}]
[null,null,null,{"$f":"'0.Basic Project Data'!D13","v":"Location"},null,{"$f":"'0.Basic Project Data'!H13","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'0.Basic Project Data'!D7","v":"Implementing Government Agency:"},null,{"$f":"'0.Basic Project Data'!H7","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'0.Basic Project Data'!D14","v":"Sector"},null,{"$f":"'0.Basic Project Data'!H14","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'0.Basic Project Data'!D15","v":"Project type"},null,{"$f":"'0.Basic Project Data'!H15","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Dashboard!B6","v":"Project code"},null,{"$f":"Dashboard!G6","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Dashboard!V6","v":"Stage in project development"},null,{"$f":"Dashboard!AA6","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C19","v":"B) PREREQUISITE"}]
[null,null,null,{"$f":"IF(Dashboard!C31=\"\",0,Dashboard!C31)","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"},null,{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C32=\"\",0,Dashboard!C32)","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},null,{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C33=\"\",0,Dashboard!C33)","v":"Do sector laws, regulations or policies allow private sector participation in the project?"},null,{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}}]
[]
[null,"Potential Deal Breakers"]
[null,null,null,{"$f":"IF(Dashboard!C36=\"\",0,Dashboard!C36)","v":"Is there clear articulation and substantiation of the service deficiency?"},null,{"$f":"'Data Analysis'!F253","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C37=\"\",0,Dashboard!C37)","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},null,{"$f":"'Data Analysis'!F254","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C38=\"\",0,Dashboard!C38)","v":"Are the technical cost estimates in line with required output specifications?"},null,{"$f":"'Data Analysis'!F255","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C39=\"\",0,Dashboard!C39)","v":"Is the proposed site accessible with any potential challenges during construction being manageable?"},null,{"$f":"'Data Analysis'!F256","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C40=\"\",0,Dashboard!C40)","v":"Will the project have any significant negative impact on any natural resources or protected land?"},null,{"$f":"'Data Analysis'!F257","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C41=\"\",0,Dashboard!C41)","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},null,{"$f":"'Data Analysis'!F258","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C42=\"\",0,Dashboard!C42)","v":"Is there support for the project from affected communities and key stakeholders?"},null,{"$f":"'Data Analysis'!F259","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C43=\"\",0,Dashboard!C43)","v":{"$error":"#N/A"}},null,{"$f":"'Data Analysis'!F260","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C44=\"\",0,Dashboard!C44)","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},null,{"$f":"'Data Analysis'!F261","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C45=\"\",0,Dashboard!C45)","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population?"},null,{"$f":"'Data Analysis'!F262","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C46=\"\",0,Dashboard!C46)","v":"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?"},null,{"$f":"'Data Analysis'!F263","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF(Dashboard!C47=\"\",0,Dashboard!C47)","v":"Are there financiers who will express or have expressed interest in the PPP?"},null,{"$f":"'Data Analysis'!F264","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C23","v":"C) Revenue Profile"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D24=\"\",0,'0.Basic Project Data'!D24)","v":"Main source of project revenues"},null,{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D25=\"\",0,'0.Basic Project Data'!D25)","v":{"$error":"#N/A"}},null,{"$f":"IF(F33=\"Hybrid\",'0.Basic Project Data'!H25,\"\")","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C26","v":"D) Government Support"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D27=\"\",0,'0.Basic Project Data'!D27)","v":"Is government support required for the project?"},null,{"$f":"'0.Basic Project Data'!H27","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D28=\"\",0,'0.Basic Project Data'!D28)","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!H28","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D29=\"\",0,'0.Basic Project Data'!D29)","v":{"$error":"#N/A"}},null,{"$f":"'0.Basic Project Data'!H29","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C31","v":"E) Land Status"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D32=\"\",0,'0.Basic Project Data'!D32)","v":"Land unit"},null,{"$f":"'0.Basic Project Data'!H32","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D34=\"\",0,'0.Basic Project Data'!D34)","v":"Total land required for the project"},null,{"$f":"IF('0.Basic Project Data'!$H$33=\"yes\",'0.Basic Project Data'!H34,0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D35=\"\",0,'0.Basic Project Data'!D35)","v":"Land available for the project"},null,{"$f":"IF('0.Basic Project Data'!$H$33=\"Yes\",'0.Basic Project Data'!H35,0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D36=\"\",0,'0.Basic Project Data'!D36)","v":"Land to be acquired"},null,{"$f":"IF('0.Basic Project Data'!$H$33=\"yes\",'0.Basic Project Data'!H36,0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D37=\"\",0,'0.Basic Project Data'!D37)","v":"Potential land owners and project affected parties"},null,{"$f":"'0.Basic Project Data'!H37","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D38=\"\",0,'0.Basic Project Data'!D38)","v":"Responsibilty of land acquisition"},null,{"$f":"'0.Basic Project Data'!H38","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C39","v":"F) Value for Money - Quantitative Assessment"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D40=\"\",0,'0.Basic Project Data'!D40)","v":"Value for Money from the project"},null,{"$f":"'0.Basic Project Data'!H40","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D41=\"\",0,'0.Basic Project Data'!D41)","v":"Threshold Value for Money"},null,{"$f":"'0.Basic Project Data'!H41","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C42","v":"G) Return Expectations"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D43=\"\",0,'0.Basic Project Data'!D43)","v":"Project IRR (Base case)"},null,{"$f":"'0.Basic Project Data'!H43","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D44=\"\",0,'0.Basic Project Data'!D44)","v":"Project IRR (Stress case)"},null,{"$f":"'0.Basic Project Data'!H44","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D45=\"\",0,'0.Basic Project Data'!D45)","v":"Threshold Project IRR"},null,{"$f":"'0.Basic Project Data'!H45","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D49=\"\",0,'0.Basic Project Data'!D49)","v":"Economic IRR"},null,{"$f":"'0.Basic Project Data'!H49","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D48=\"\",0,'0.Basic Project Data'!D48)","v":"Threshold minimum DSCR"},null,{"$f":"'0.Basic Project Data'!H48","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D46=\"\",0,'0.Basic Project Data'!D46)","v":"Minimum DSCR (Base case)"},null,{"$f":"'0.Basic Project Data'!H46","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D47=\"\",0,'0.Basic Project Data'!D47)","v":"Minimum DSCR (Stress case)"},null,{"$f":"'0.Basic Project Data'!H47","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D50=\"\",0,'0.Basic Project Data'!D50)","v":"Threshold economic IRR"},null,{"$f":"'0.Basic Project Data'!H50","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C52","v":"H) Foreign Exchange Risk Profile"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D53=\"\",0,'0.Basic Project Data'!D53)","v":"Will the project be exposed to foreign exchange risk?"},null,{"$f":"'0.Basic Project Data'!H53","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D54=\"\",0,'0.Basic Project Data'!D54)","v":"What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?"},null,{"$f":"'0.Basic Project Data'!H54","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'0.Basic Project Data'!C55","v":"I) Climate Change and Resilience Profile"}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D56=\"\",0,'0.Basic Project Data'!D56)","v":"Reduction in Green House Gas (GHG) emissions"},null,{"$f":"'0.Basic Project Data'!H56","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"IF('0.Basic Project Data'!D57=\"\",0,'0.Basic Project Data'!D57)","v":"Resilience and adaptability to long term climate changes and hazards"},null,{"$f":"'0.Basic Project Data'!H57","v":{"$error":"#N/A"}}]
[]
[]
[null,"1. Strategic Suitability"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"'Data Analysis'!B276","v":1},null,{"$f":"'Data Analysis'!C276","v":"Alignment with government priorities"}]
[null,{"$f":"'I.Strategic Suitability'!B30","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C30","v":"Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?"},{"$f":"'I.Strategic Suitability'!AA30","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC30","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B31","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C31","v":"Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens."},{"$f":"'I.Strategic Suitability'!AA31","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC31","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B33","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C33","v":0},{"$f":"'I.Strategic Suitability'!AA33","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC33","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B35","v":2},null,{"$f":"'I.Strategic Suitability'!C35","v":"Identification of service need"}]
[null,{"$f":"'I.Strategic Suitability'!B36","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C36","v":"Is there clear articulation and substantiation of the service deficiency?"},{"$f":"'I.Strategic Suitability'!AA36","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC36","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B37","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C37","v":"Is the desired service outcome well defined and can it be used to scope out the project?"},{"$f":"'I.Strategic Suitability'!AA37","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC37","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B38","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C38","v":"Is there a consensus on users’ and stakeholders’ expectations from the project?"},{"$f":"'I.Strategic Suitability'!AA38","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC38","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B40","v":3},null,{"$f":"'I.Strategic Suitability'!C40","v":"Assessment of service delivery options"}]
[null,{"$f":"'I.Strategic Suitability'!B41","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C41","v":"Has there been an assessment of all possible technical solutions to address the identified need?"},{"$f":"'I.Strategic Suitability'!AA41","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC41","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B42","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C42","v":"Does the technical solution clearly address the service need in a cost-effective and affordable manner?"},{"$f":"'I.Strategic Suitability'!AA42","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC42","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B44","v":4},null,{"$f":"'I.Strategic Suitability'!C44","v":"Scoping of the project"}]
[null,{"$f":"'I.Strategic Suitability'!B45","v":"(i)"},null,{"$f":"'I.Strategic Suitability'!C45","v":"Is there a clear description of the technical features of the project?"},{"$f":"'I.Strategic Suitability'!AA45","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC45","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B46","v":"(ii)"},null,{"$f":"'I.Strategic Suitability'!C46","v":"Is the user base identified for the project in terms of users, geography, growth trends, etc.?"},{"$f":"'I.Strategic Suitability'!AA46","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC46","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B47","v":"(iii)"},null,{"$f":"'I.Strategic Suitability'!C47","v":"Are the project outputs defined, measurable and verifiable?"},{"$f":"'I.Strategic Suitability'!AA47","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC47","v":{"$error":"#N/A"}}]
[null,{"$f":"'I.Strategic Suitability'!B48","v":"(iv)"},null,{"$f":"'I.Strategic Suitability'!C48","v":"Does the scoping cover the entire term of the project?"},{"$f":"'I.Strategic Suitability'!AA48","v":{"$error":"#N/A"}},{"$f":"'I.Strategic Suitability'!AC48","v":{"$error":"#N/A"}}]
[]
[null,"2. Preliminary Feasibility"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"Feasibilitya","v":1},null,{"$f":"'II.Preliminary Feasibility'!D33","v":"Technical Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!AB33","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B34","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C34","v":"FA1"},{"$f":"'II.Preliminary Feasibility'!D34","v":"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"},{"$f":"'II.Preliminary Feasibility'!AB34","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B35","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C35","v":"FA2"},{"$f":"'II.Preliminary Feasibility'!D35","v":"Is the project's scope of work comparable to other reference projects?"},{"$f":"'II.Preliminary Feasibility'!AB35","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB36","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B37","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C37","v":"FA4"},{"$f":"'II.Preliminary Feasibility'!D37","v":"Are the life cycle costs for major components of the project reasonable and affordable?"},{"$f":"'II.Preliminary Feasibility'!AB37","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB38","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD38","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB39","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B42","v":2},null,{"$f":"'II.Preliminary Feasibility'!D42","v":"Environmental Sustainability"},{"$f":"'II.Preliminary Feasibility'!AB42","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B43","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C43","v":"FB1"},{"$f":"'II.Preliminary Feasibility'!D43","v":"Is there a reliable initial environmental analysis related to the project? "},{"$f":"'II.Preliminary Feasibility'!AB43","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD43","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B44","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C44","v":"FB2"},{"$f":"'II.Preliminary Feasibility'!D44","v":"Will the project have any significant negative impact on any natural resources or protected land?"},{"$f":"'II.Preliminary Feasibility'!AB44","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD44","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B45","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C45","v":"FB3"},{"$f":"'II.Preliminary Feasibility'!D45","v":"Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?"},{"$f":"'II.Preliminary Feasibility'!AB45","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD45","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B46","v":"(iv)"},null,{"$f":"'II.Preliminary Feasibility'!D46","v":"Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?"},{"$f":"'II.Preliminary Feasibility'!AB46","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD46","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B47","v":"(v)"},null,{"$f":"'II.Preliminary Feasibility'!D47","v":"Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?"},{"$f":"'II.Preliminary Feasibility'!AB47","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD47","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B48","v":"(vi)"},null,{"$f":"'II.Preliminary Feasibility'!D48","v":"Will the project design suitably address the impact of potential natural or human-induced hazards in the region?"},{"$f":"'II.Preliminary Feasibility'!AB48","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD48","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B50","v":3},null,{"$f":"'II.Preliminary Feasibility'!D50","v":"Social Sustainability"},{"$f":"'II.Preliminary Feasibility'!AB50","v":0},{"$f":"'II.Preliminary Feasibility'!AD50","v":0}]
[null,{"$f":"'II.Preliminary Feasibility'!B51","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C51","v":"FC1"},{"$f":"'II.Preliminary Feasibility'!D51","v":"Is there a reliable initial social analysis related to the project? "},{"$f":"'II.Preliminary Feasibility'!AB51","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD51","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B52","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C53","v":"FC3"},{"$f":"'II.Preliminary Feasibility'!D52","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? "},{"$f":"'II.Preliminary Feasibility'!AB52","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD52","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B53","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C54","v":"FFF"},{"$f":"'II.Preliminary Feasibility'!D53","v":"Is the project likely to be socially sustainable or have manageable social impacts?"},{"$f":"'II.Preliminary Feasibility'!AB53","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD53","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B54","v":""},{"$f":"'II.Preliminary Feasibility'!C55","v":"FFF"},{"$f":"'II.Preliminary Feasibility'!D54","v":0},{"$f":"'II.Preliminary Feasibility'!AB54","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD54","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B55","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C56","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D55","v":0},{"$f":"'II.Preliminary Feasibility'!AB55","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD55","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B56","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C57","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D56","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB56","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD56","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B57","v":"(iv)"},null,{"$f":"'II.Preliminary Feasibility'!D57","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB57","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD57","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B59","v":4},null,{"$f":"'II.Preliminary Feasibility'!D59","v":"Economic Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!AB59","v":""}]
[null,{"$f":"'II.Preliminary Feasibility'!B60","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C60","v":"FD3"},{"$f":"'II.Preliminary Feasibility'!D60","v":"Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?"},{"$f":"'II.Preliminary Feasibility'!AB60","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD60","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B61","v":"(ii)"},null,{"$f":"'II.Preliminary Feasibility'!D61","v":"Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?"},{"$f":"'II.Preliminary Feasibility'!AB61","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD61","v":{"$error":"#N/A"}}]
[null,{"$f":"'Data Analysis'!B330","v":"(ii)"},null,{"$f":"'Data Analysis'!C331","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!G331","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!I331","v":{"$error":"#N/A"}}]
[]
[null,{"$f":"'II.Preliminary Feasibility'!B64","v":5},null,{"$f":"'II.Preliminary Feasibility'!D64","v":"Financial Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!AB64","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B65","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C65","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C334","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F334","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H334","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B66","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C66","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C335","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F335","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H335","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B67","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C67","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C336","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F336","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H336","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B68","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C68","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C337","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F337","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H337","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(D124=0,\"(iv)\",'II.Preliminary Feasibility'!B69)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C69","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C338","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F338","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H338","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B125=\"(iv)\",\"(v)\",'II.Preliminary Feasibility'!B70)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C70","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!C339","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F339","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H339","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B126=\"(v)\",\"(vi)\",'II.Preliminary Feasibility'!B71)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C71","v":{"$error":"#N/A"}},{"$f":"IF(AND('II.Preliminary Feasibility'!D71=0,'0.Basic Project Data'!$H$48=0,'0.Basic Project Data'!$H$46=0),0,'Data Analysis'!C340)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F340","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H340","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(B127=\"(vi)\",\"(vii)\",'II.Preliminary Feasibility'!B72)","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!C72","v":{"$error":"#N/A"}},{"$f":"IF(AND('II.Preliminary Feasibility'!D72=0,'0.Basic Project Data'!$H$48=0,'0.Basic Project Data'!$H$46=0),0,'Data Analysis'!C341)","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F341","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H341","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B73","v":"(ix)"},null,{"$f":"'Data Analysis'!C342","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F342","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!H342","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B73","v":"(ix)"},{"$f":"'II.Preliminary Feasibility'!C73","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D73","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB73","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD73","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B75","v":6},{"$f":"'II.Preliminary Feasibility'!C75","v":0},{"$f":"'II.Preliminary Feasibility'!D75","v":"Legal Prefeasibility"},{"$f":"'II.Preliminary Feasibility'!AB75","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B76","v":0},{"$f":"'II.Preliminary Feasibility'!C77","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D76","v":0},{"$f":"'II.Preliminary Feasibility'!AB76","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD76","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B77","v":"(i)"},{"$f":"'II.Preliminary Feasibility'!C78","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D77","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB77","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD77","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B78","v":"(ii)"},{"$f":"'II.Preliminary Feasibility'!C79","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D78","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB78","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD78","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B79","v":"(iii)"},{"$f":"'II.Preliminary Feasibility'!C80","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!D79","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB79","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD79","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B80","v":"(iv)"},{"$f":"'II.Preliminary Feasibility'!C81","v":0},{"$f":"'II.Preliminary Feasibility'!D80","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AB80","v":{"$error":"#N/A"}},{"$f":"'II.Preliminary Feasibility'!AD80","v":{"$error":"#N/A"}}]
[null,{"$f":"'II.Preliminary Feasibility'!B81","v":0},null,{"$f":"'II.Preliminary Feasibility'!D81","v":0}]
[]
[null,"3.Risk Assessment"]
[null,"No.",null,"Description","Response","Comments"]
[null,{"$f":"'III.Risk Assessment'!B38","v":1},null,{"$f":"'III.Risk Assessment'!D38","v":"Risk of delay in land acquisition"}]
[null,{"$f":"'III.Risk Assessment'!B39","v":"(i)"},{"$f":"'III.Risk Assessment'!C39","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D39","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB39","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC39","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B40","v":"(ii)"},{"$f":"'III.Risk Assessment'!C40","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D40","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB40","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC40","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B41","v":"(iii)"},{"$f":"'III.Risk Assessment'!C41","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D41","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB41","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC41","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B42","v":"(iv)"},{"$f":"'III.Risk Assessment'!C42","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D42","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB42","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC42","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B43","v":"(v)"},{"$f":"'III.Risk Assessment'!C43","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D43","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB43","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC43","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B44","v":"(vI)"},{"$f":"'III.Risk Assessment'!C44","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D44","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB44","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC44","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B45","v":"(vII)"},{"$f":"'III.Risk Assessment'!C45","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D45","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB45","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC45","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B47","v":2},null,{"$f":"'III.Risk Assessment'!D47","v":"Financing Risk"},{"$f":"'III.Risk Assessment'!AB47","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B48","v":"(i)"},{"$f":"'III.Risk Assessment'!C48","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D48","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB48","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC48","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B49","v":"(ii)"},{"$f":"'III.Risk Assessment'!C49","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D49","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB49","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC49","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B50","v":"(iii)"},{"$f":"'III.Risk Assessment'!C50","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D50","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB50","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC50","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B51","v":"(iv)"},{"$f":"'III.Risk Assessment'!C51","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D51","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB51","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC51","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B53","v":3},null,{"$f":"'III.Risk Assessment'!D53","v":"Design and Construction Risk "},{"$f":"'III.Risk Assessment'!AB53","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B54","v":"(i)"},{"$f":"'III.Risk Assessment'!C54","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D54","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB54","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC54","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B55","v":"(ii)"},{"$f":"'III.Risk Assessment'!C55","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D55","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB55","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC55","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B56","v":"(iii)"},{"$f":"'III.Risk Assessment'!C56","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D56","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB56","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC56","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B57","v":"(iv)"},{"$f":"'III.Risk Assessment'!C57","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D57","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB57","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC57","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B58","v":"(v)"},{"$f":"'III.Risk Assessment'!C58","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D58","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB58","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC58","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B59","v":"(vi)"},{"$f":"'III.Risk Assessment'!C59","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D59","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB59","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC59","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B61","v":4},null,{"$f":"'III.Risk Assessment'!D61","v":"Operations and Maintenance Risk"},{"$f":"'III.Risk Assessment'!AB61","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B62","v":"(i)"},{"$f":"'III.Risk Assessment'!C62","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D62","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB62","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC62","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B63","v":"(ii)"},{"$f":"'III.Risk Assessment'!C63","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D63","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB63","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC63","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B64","v":"(iii)"},{"$f":"'III.Risk Assessment'!C64","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D64","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB64","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC64","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B66","v":5},null,{"$f":"'III.Risk Assessment'!D66","v":"Market Risk and Demand Risk"},{"$f":"'III.Risk Assessment'!AB66","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B67","v":"(i)"},{"$f":"'III.Risk Assessment'!C67","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D67","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB67","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC67","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B68","v":"(ii)"},{"$f":"'III.Risk Assessment'!C68","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D68","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB68","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC68","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B69","v":"(iii)"},{"$f":"'III.Risk Assessment'!C69","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D69","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB69","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC69","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B70","v":"(iv)"},{"$f":"'III.Risk Assessment'!C70","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D70","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB70","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC70","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B71","v":"(v)"},{"$f":"'III.Risk Assessment'!C71","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D71","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB71","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC71","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B72","v":"(vi)"},{"$f":"'III.Risk Assessment'!C72","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D72","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB72","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC72","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B74","v":6},null,{"$f":"'III.Risk Assessment'!D74","v":"Off Taker Risk"},{"$f":"'III.Risk Assessment'!AB74","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B75","v":"(i)"},{"$f":"'III.Risk Assessment'!C75","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D75","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB75","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC75","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B76","v":"(ii)"},{"$f":"'III.Risk Assessment'!C76","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D76","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB76","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC76","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B77","v":"(iii)"},{"$f":"'III.Risk Assessment'!C77","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D77","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB77","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC77","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B78","v":"(iv)"},{"$f":"'III.Risk Assessment'!C78","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D78","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB78","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC78","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B80","v":7},null,{"$f":"'III.Risk Assessment'!D80","v":"Foreign Exchange Risk"},{"$f":"'III.Risk Assessment'!AB80","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B81","v":"(i)"},{"$f":"'III.Risk Assessment'!C81","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D81","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB81","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC81","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB82","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC82","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB83","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC83","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B85","v":8},null,{"$f":"'III.Risk Assessment'!D85","v":"Environmental and Social Risk"},{"$f":"'III.Risk Assessment'!AB85","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC85","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B86","v":"(i)"},{"$f":"'III.Risk Assessment'!C86","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D86","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB86","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC86","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB87","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC87","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB88","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC88","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB89","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC89","v":{"$error":"#N/A"}}]
[null,{"$f":"'III.Risk Assessment'!B90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!C90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!D90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AB90","v":{"$error":"#N/A"}},{"$f":"'III.Risk Assessment'!AC90","v":{"$error":"#N/A"}}]
[]
[null,"4. PPP Suitability"]
[null,"No.",null,"Description","Response"]
[null,{"$f":"abilitya","v":1},null,{"$f":"'IV.PPP Suitability'!D31","v":"Value for Money"}]
[null,{"$f":"'IV.PPP Suitability'!B32","v":"A"},null,{"$f":"'IV.PPP Suitability'!D32","v":"Qualitative assessment of Value for Money"},{"$f":"'IV.PPP Suitability'!AC32","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B33","v":"(i)"},{"$f":"'IV.PPP Suitability'!C33","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D33","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC33","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD33","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B34","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C34","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D34","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC34","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B35","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C35","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D35","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC35","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B36","v":"(iv)"},{"$f":"'IV.PPP Suitability'!C36","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D36","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC36","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B37","v":"(v)"},{"$f":"'IV.PPP Suitability'!C37","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D37","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC37","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B38","v":"B"},null,{"$f":"'IV.PPP Suitability'!D38","v":"Quantitative assessment of Value for Money"},{"$f":"'IV.PPP Suitability'!AC38","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD38","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B39","v":"(i)"},{"$f":"'IV.PPP Suitability'!C39","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D39","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC39","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B40","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C40","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D40","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC40","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD40","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B41","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C41","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D41","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC41","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD41","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B43","v":2},null,{"$f":"'IV.PPP Suitability'!D43","v":"Market appetite"}]
[null,{"$f":"'IV.PPP Suitability'!B44","v":"(i)"},{"$f":"'IV.PPP Suitability'!C44","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D44","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC44","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD44","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B45","v":"(ii)"},{"$f":"'IV.PPP Suitability'!C45","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D45","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC45","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD45","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B46","v":"(iii)"},{"$f":"'IV.PPP Suitability'!C46","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D46","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC46","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD46","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B47","v":"(iv)"},{"$f":"'IV.PPP Suitability'!C47","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D47","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC47","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AD47","v":{"$error":"#N/A"}}]
[null,{"$f":"'IV.PPP Suitability'!B48","v":"(v)"},{"$f":"'IV.PPP Suitability'!C48","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!D48","v":{"$error":"#N/A"}},{"$f":"'IV.PPP Suitability'!AC48","v":{"$error":"#N/A"}}]
[]
[null,"5. Fiscal Affordability"]
[null,"No.",null,"Description","Response"]
[null,{"$f":"'V.Fiscal Affordability'!B33","v":1},null,{"$f":"'V.Fiscal Affordability'!E33","v":"Extent and Nature of Government Fiscal Support"},{"$f":"'V.Fiscal Affordability'!AB33","v":""}]
[null,{"$f":"'V.Fiscal Affordability'!B34","v":"(i)"},{"$f":"'V.Fiscal Affordability'!C34","v":"FAA1"},{"$f":"'V.Fiscal Affordability'!E34","v":"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"},{"$f":"'V.Fiscal Affordability'!AB34","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD34","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B35","v":"(ii)"},{"$f":"'V.Fiscal Affordability'!C35","v":"FAA2"},{"$f":"'V.Fiscal Affordability'!E35","v":"Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?"},{"$f":"'V.Fiscal Affordability'!AB35","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD35","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B36","v":"(iii)"},{"$f":"'V.Fiscal Affordability'!C36","v":"FAA3"},{"$f":"'V.Fiscal Affordability'!E36","v":"Has the level of government support been benchmarked to comparable projects, at the national level or regional level? "},{"$f":"'V.Fiscal Affordability'!AB36","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD36","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B37","v":"(iv)"},{"$f":"'V.Fiscal Affordability'!C37","v":"FAA4"},{"$f":"'V.Fiscal Affordability'!E37","v":"Will there be competitive pressure in market determination of government support?"},{"$f":"'V.Fiscal Affordability'!AB37","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD37","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B39","v":2},null,{"$f":"'V.Fiscal Affordability'!E39","v":"Quantification of Fiscal Support"},{"$f":"'V.Fiscal Affordability'!AB39","v":""},{"$f":"'V.Fiscal Affordability'!AD39","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B40","v":"(i)"},{"$f":"'V.Fiscal Affordability'!C40","v":"FAB1"},{"$f":"'V.Fiscal Affordability'!E40","v":"In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?"},{"$f":"'V.Fiscal Affordability'!AB40","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD40","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B41","v":"(ii)"},{"$f":"'V.Fiscal Affordability'!C41","v":"FAB2"},{"$f":"'V.Fiscal Affordability'!E41","v":"If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?"},{"$f":"'V.Fiscal Affordability'!AB41","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD41","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B42","v":"(iii)"},{"$f":"'V.Fiscal Affordability'!C42","v":"FAB3"},{"$f":"'V.Fiscal Affordability'!E42","v":"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"},{"$f":"'V.Fiscal Affordability'!AB42","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD42","v":{"$error":"#N/A"}}]
[null,{"$f":"'V.Fiscal Affordability'!B43","v":"(iv)"},{"$f":"'V.Fiscal Affordability'!C43","v":"FAB4"},{"$f":"'V.Fiscal Affordability'!E43","v":"Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? "},{"$f":"'V.Fiscal Affordability'!AB43","v":{"$error":"#N/A"}},{"$f":"'V.Fiscal Affordability'!AD43","v":{"$error":"#N/A"}}]
[]
[null,"6. Institutional capability"]
[null,"No.",null,"Description","Response"]
[null,{"$f":"'VI.Institutional Capability'!B29","v":1},null,{"$f":"'VI.Institutional Capability'!D29","v":"Institutional Capacity"},{"$f":"'VI.Institutional Capability'!AA29","v":""}]
[null,{"$f":"'VI.Institutional Capability'!B30","v":"(i)"},{"$f":"'VI.Institutional Capability'!C30","v":"IAA1"},{"$f":"'VI.Institutional Capability'!D30","v":"Is there a PPP focal point within the contracting agency?"},{"$f":"'VI.Institutional Capability'!AA30","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB30","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B31","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C31","v":"IAA2"},{"$f":"'VI.Institutional Capability'!D31","v":"Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?"},{"$f":"'VI.Institutional Capability'!AA31","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB31","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B32","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C32","v":"IAA3"},{"$f":"'VI.Institutional Capability'!D32","v":"Does the contracting agency or its key personnel have previous experience with PPPs?"},{"$f":"'VI.Institutional Capability'!AA32","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB32","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B33","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C33","v":"IAA4"},{"$f":"'VI.Institutional Capability'!D33","v":"Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?"},{"$f":"'VI.Institutional Capability'!AA33","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB33","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B35","v":2},null,{"$f":"'VI.Institutional Capability'!D35","v":"Preparedness of the Contracting Agency for the Project"},{"$f":"'VI.Institutional Capability'!AA35","v":""}]
[null,{"$f":"'VI.Institutional Capability'!B36","v":"(i)"},{"$f":"'VI.Institutional Capability'!C36","v":"IAB1"},{"$f":"'VI.Institutional Capability'!D36","v":"Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?"},{"$f":"'VI.Institutional Capability'!AA36","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB36","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B37","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C37","v":"IAB2"},{"$f":"'VI.Institutional Capability'!D37","v":"Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation."},{"$f":"'VI.Institutional Capability'!AA37","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB37","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B38","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C38","v":"IAB3"},{"$f":"'VI.Institutional Capability'!D38","v":"Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?"},{"$f":"'VI.Institutional Capability'!AA38","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB38","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B39","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C39","v":"IAB4"},{"$f":"'VI.Institutional Capability'!D39","v":"Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?"},{"$f":"'VI.Institutional Capability'!AA39","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB39","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B40","v":"(v)"},{"$f":"'VI.Institutional Capability'!C40","v":"IAB5"},{"$f":"'VI.Institutional Capability'!D40","v":"Are there any constraints that could delay the project from getting to the market?"},{"$f":"'VI.Institutional Capability'!AA40","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB40","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B42","v":3},null,{"$f":"'VI.Institutional Capability'!D42","v":"Project Execution Capability of the Contracting Agency"},{"$f":"'VI.Institutional Capability'!AA42","v":""}]
[null,{"$f":"'VI.Institutional Capability'!B43","v":"(i)"},{"$f":"'VI.Institutional Capability'!C43","v":"IAC1"},{"$f":"'VI.Institutional Capability'!D43","v":"Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?"},{"$f":"'VI.Institutional Capability'!AA43","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB43","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B44","v":"(ii)"},{"$f":"'VI.Institutional Capability'!C44","v":"IAC2"},{"$f":"'VI.Institutional Capability'!D44","v":"Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?"},{"$f":"'VI.Institutional Capability'!AA44","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB44","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B45","v":"(iii)"},{"$f":"'VI.Institutional Capability'!C45","v":"IAC3"},{"$f":"'VI.Institutional Capability'!D45","v":"Will the PPP project have independent engineers or consultants to oversee the project's construction? "},{"$f":"'VI.Institutional Capability'!AA45","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB45","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B46","v":"(iv)"},{"$f":"'VI.Institutional Capability'!C46","v":"IAC4"},{"$f":"'VI.Institutional Capability'!D46","v":"Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?"},{"$f":"'VI.Institutional Capability'!AA46","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB46","v":{"$error":"#N/A"}}]
[null,{"$f":"'VI.Institutional Capability'!B47","v":"(v)"},{"$f":"'VI.Institutional Capability'!C47","v":"IAC5"},{"$f":"'VI.Institutional Capability'!D47","v":"Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?"},{"$f":"'VI.Institutional Capability'!AA47","v":{"$error":"#N/A"}},{"$f":"'VI.Institutional Capability'!AB47","v":{"$error":"#N/A"}}]

{"sheet":"Transfer","index":22,"n_rows":13,"n_cols":412,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'0.Basic Project Data'!H9","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H8","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H20","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H21","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H22","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H6","v":"1trial"},{"$f":"'0.Basic Project Data'!H13","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H7","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H14","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H17","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H16","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H15","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H27","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H28","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H29","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H32","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H33","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H34","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H35","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H36","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H37","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H38","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H40","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H41","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H43","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H44","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H45","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H46","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H47","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H48","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H49","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H50","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H53","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H54","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H56","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H57","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!F204","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!L208","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H11","v":{"$error":"#N/A"}},{"$f":"Dashboard!Q16","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!I249","v":0},{"$f":"'Data Analysis'!AF199","v":0},{"$f":"'Data Analysis'!AF201","v":0},{"$f":"'Data Analysis'!E265","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!J267","v":0},{"$f":"'Data Analysis'!K267","v":0},{"$f":"Dashboard!K55","v":{"$error":"#N/A"}},{"$f":"Dashboard!C55","v":{"$error":"#N/A"}},{"$f":"Dashboard!W52","v":{"$error":"#N/A"}},{"$f":"Dashboard!O52","v":{"$error":"#N/A"}},{"$f":"Dashboard!O53","v":0},{"$f":"Dashboard!O54","v":0},{"$f":"Dashboard!K62","v":{"$error":"#N/A"}},{"$f":"Dashboard!C62","v":{"$error":"#N/A"}},{"$f":"Dashboard!W59","v":{"$error":"#N/A"}},{"$f":"Dashboard!O59","v":{"$error":"#N/A"}},{"$f":"Dashboard!O60","v":0},{"$f":"Dashboard!O61","v":0},{"$f":"Dashboard!K69","v":{"$error":"#N/A"}},{"$f":"Dashboard!C69","v":{"$error":"#N/A"}},{"$f":"Dashboard!W66","v":{"$error":"#N/A"}},{"$f":"Dashboard!O66","v":{"$error":"#N/A"}},{"$f":"Dashboard!O67","v":0},{"$f":"Dashboard!O68","v":0},{"$f":"Dashboard!K76","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!C76","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!W73","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!O73","v":0},{"$f":"Dashboard!O74","v":0},{"$f":"Dashboard!O75","v":0},{"$f":"Dashboard!K83","v":{"$error":"#N/A"}},{"$f":"Dashboard!C83","v":{"$error":"#N/A"}},{"$f":"Dashboard!W80","v":{"$error":"#N/A"}},{"$f":"Dashboard!O80","v":{"$error":"#N/A"}},{"$f":"Dashboard!O81","v":{"$error":"#N/A"}},{"$f":"Dashboard!O82","v":{"$error":"#N/A"}},{"$f":"Dashboard!K90","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!C90","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!W87","v":{"$error":"#N/A"}},{"$f":"Dashboard!O87","v":0},{"$f":"Dashboard!O88","v":0},{"$f":"Dashboard!O89","v":0},{"$f":"Dashboard!AB36","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB37","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB38","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB39","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB40","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB41","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB42","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB43","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB44","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB45","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB46","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB47","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB96","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB97","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB98","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB99","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB101","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB102","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB103","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB104","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB105","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB106","v":{"$error":"#N/A"}},{"$f":"IF(Dashboard!Y108=0,\"NA\",Dashboard!AB108)","v":{"$error":"#N/A"}},{"$f":"IF(Dashboard!Y109=0,\"NA\",Dashboard!AB109)","v":{"$error":"#N/A"}},{"$f":"IF(Dashboard!Y110=0,\"NA\",Dashboard!AB110)","v":{"$error":"#N/A"}},{"$f":"IF(Dashboard!Y111=0,\"NA\",Dashboard!AB111)","v":{"$error":"#N/A"}},{"$f":"IF(Dashboard!Y112=0,\"NA\",Dashboard!AB112)","v":{"$error":"#N/A"}},{"$f":"IF(Dashboard!Y113=0,\"NA\",Dashboard!AB113)","v":{"$error":"#N/A"}},{"$f":"IF(Dashboard!Y114=0,\"NA\",Dashboard!AB114)","v":{"$error":"#N/A"}},{"$f":"IF(Dashboard!Y115=0,\"NA\",Dashboard!AB115)","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB116","v":0},{"$f":"Dashboard!AB118","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!AB119","v":0},{"$f":"Dashboard!AB121","v":{"$error":"#N/A"}},{"$f":"Dashboard!AB122","v":0},{"$f":"Dashboard!AB124","v":{"$error":"#DIV/0!"}},{"$f":"Dashboard!AB125","v":{"$error":"#DIV/0!"}},"By Stages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"L",{"$f":"Admin!I80","v":100.01},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduction in Green House Gas Emissions","Score","Resilience and adaptability to long term climate changes and hazards","Score",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"USD Million","USD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,{"$f":"SUMIF($DS$12:$DS$43,\"=1\",$DV$12:$DV$43)","v":0},{"$f":"SUMIF($DT$12:$DT$43,\"=1\",$DV$12:$DV$43)","v":0},{"$f":"SUMIF($DU$12:$DU$43,\"=1\",$DV$12:$DV$43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M",{"$f":"Admin!I79","v":20.010000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Net Carbon Negative",5,"Project has potential for recovery from previous adverse effects",5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"Euro Million","Euro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PA",null,{"$f":"SUMIF($DS$12:$DS$43,\"=1\",$DW$12:$DW$43)","v":0},{"$f":"SUMIF($DT$12:$DT$43,\"=1\",$DW$12:$DW$43)","v":0},{"$f":"SUMIF($DU$12:$DU$43,\"=1\",$DW$12:$DW$43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Med-High","Carbon Neutral",4,"Highly resilient and adaptive project",4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,"Local currency Million","Local currency"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PFS",null,{"$f":"SUMIF($DS$12:$DS$43,\"=1\",$DX$12:$DX$43)","v":0},{"$f":"SUMIF($DT$12:$DT$43,\"=1\",$DX$12:$DX$43)","v":0},{"$f":"SUMIF($DU$12:$DU$43,\"=1\",$DX$12:$DX$43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moderate","Potential Reduction Possible",3,"Moderately resilient to climate changes and hazards",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(1,OT1:OV3,3,FALSE)","v":"USD"},{"$f":"IF(OT1<>1,OT1,OT2)","v":93},{"$f":"IF(OT3<>1,OT3,OT2)","v":72}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FS",null,{"$f":"SUMIF($DS$12:$DS$43,\"=1\",$DY$12:$DY$43)","v":0},{"$f":"SUMIF($DT$12:$DT$43,\"=1\",$DY$12:$DY$43)","v":0},{"$f":"SUMIF($DU$12:$DU$43,\"=1\",$DY$12:$DY$43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Med-Low","None of the above",2,"None of the above",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low","Not Used",1,"Not Used",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF(AND($EK16>=$GT$13,$GJ16=1,(SUM(GL16:GS16)/8)>=$GT$15),1,\"\")",null,null,null,null,{"$f":"($CJ27<>\"Yes\")","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max",{"$f":"MAX($IB$12:$IB$43)","v":0},{"$f":"MAX(IB7,MAX($IC$12:$IC$43))","v":1},{"$f":"MAX(IC7,MAX($ID$12:$ID$43))","v":1},{"$f":"MAX(ID7,MAX($IE$12:$IE$43))","v":1},{"$f":"MAX(IE7,MAX($IF$12:$IF$43))","v":2},{"$f":"MAX(IF7,MAX($IG$12:$IG$43))","v":2}]
[{"$f":"MAX(LEN(A12:A999))","v":1},{"$f":"MAX(LEN(B12:B999))","v":1},{"$f":"MAX(LEN(C12:C999))","v":3},{"$f":"MAX(LEN(D12:D999))","v":3},{"$f":"MAX(LEN(E12:E999))","v":3},{"$f":"MAX(LEN(F12:F999))","v":5},{"$f":"MAX(LEN(G12:G999))","v":1},{"$f":"MAX(LEN(H12:H999))","v":1},{"$f":"MAX(LEN(I12:I999))","v":1},{"$f":"MAX(LEN(J12:J999))","v":1},{"$f":"MAX(LEN(K12:K999))","v":11},{"$f":"MAX(LEN(L12:L999))","v":40},{"$f":"MAX(LEN(M12:M999))","v":12},{"$f":"MAX(LEN(N12:N999))","v":3},{"$f":"MAX(LEN(O12:O999))","v":1},{"$f":"MAX(LEN(P12:P999))","v":1},{"$f":"MAX(LEN(Q12:Q999))","v":8},{"$f":"MAX(LEN(R12:R999))","v":2},{"$f":"MAX(LEN(S12:S999))","v":1},{"$f":"MAX(LEN(T12:T999))","v":1},{"$f":"MAX(LEN(U12:U999))","v":1},{"$f":"MAX(LEN(V12:V999))","v":1},{"$f":"MAX(LEN(W12:W999))","v":13},{"$f":"MAX(LEN(X12:X999))","v":1},{"$f":"MAX(LEN(Y12:Y999))","v":1},{"$f":"MAX(LEN(Z12:Z999))","v":1},{"$f":"MAX(LEN(AA12:AA999))","v":1},{"$f":"MAX(LEN(AB12:AB999))","v":1},{"$f":"MAX(LEN(AC12:AC999))","v":1},{"$f":"MAX(LEN(AD12:AD999))","v":1},{"$f":"MAX(LEN(AE12:AE999))","v":1},{"$f":"MAX(LEN(AF12:AF999))","v":1},{"$f":"MAX(LEN(AG12:AG999))","v":1},{"$f":"MAX(LEN(AH12:AH999))","v":2},{"$f":"MAX(LEN(AI12:AI999))","v":1},{"$f":"MAX(LEN(AJ12:AJ999))","v":17},{"$f":"MAX(LEN(AK12:AK999))","v":17},{"$f":"MAX(LEN(AL12:AL999))","v":17},{"$f":"MAX(LEN(AM12:AM999))","v":9},{"$f":"MAX(LEN(AN12:AN999))","v":1},{"$f":"MAX(LEN(AO12:AO999))","v":240},{"$f":"MAX(LEN(AP12:AP999))","v":1},{"$f":"MAX(LEN(AQ12:AQ999))","v":1},{"$f":"MAX(LEN(AR12:AR999))","v":1},{"$f":"MAX(LEN(AS12:AS999))","v":17},{"$f":"MAX(LEN(AT12:AT999))","v":1},{"$f":"MAX(LEN(AU12:AU999))","v":1},{"$f":"MAX(LEN(AV12:AV999))","v":8},{"$f":"MAX(LEN(AW12:AW999))","v":20},{"$f":"MAX(LEN(AX12:AX999))","v":134},{"$f":"MAX(LEN(AY12:AY999))","v":1},{"$f":"MAX(LEN(AZ12:AZ999))","v":1},{"$f":"MAX(LEN(BA12:BA999))","v":1},{"$f":"MAX(LEN(BB12:BB999))","v":16},{"$f":"MAX(LEN(BC12:BC999))","v":17},{"$f":"MAX(LEN(BD12:BD999))","v":138},{"$f":"MAX(LEN(BE12:BE999))","v":1},{"$f":"MAX(LEN(BF12:BF999))","v":1},{"$f":"MAX(LEN(BG12:BG999))","v":1},{"$f":"MAX(LEN(BH12:BH999))","v":17},{"$f":"MAX(LEN(BI12:BI999))","v":15},{"$f":"MAX(LEN(BJ12:BJ999))","v":97},{"$f":"MAX(LEN(BK12:BK999))","v":1},{"$f":"MAX(LEN(BL12:BL999))","v":1},{"$f":"MAX(LEN(BM12:BM999))","v":1},{"$f":"MAX(LEN(BN12:BN999))","v":3},{"$f":"MAX(LEN(BO12:BO999))","v":8},{"$f":"MAX(LEN(BP12:BP999))","v":20},{"$f":"MAX(LEN(BQ12:BQ999))","v":1},{"$f":"MAX(LEN(BR12:BR999))","v":1},{"$f":"MAX(LEN(BS12:BS999))","v":1},{"$f":"MAX(LEN(BT12:BT999))","v":5},{"$f":"MAX(LEN(BU12:BU999))","v":17},{"$f":"MAX(LEN(BV12:BV999))","v":84},{"$f":"MAX(LEN(BW12:BW999))","v":1},{"$f":"MAX(LEN(BX12:BX999))","v":1},{"$f":"MAX(LEN(BY12:BY999))","v":1},{"$f":"MAX(LEN(BZ12:BZ999))","v":17},{"$f":"MAX(LEN(CA12:CA999))","v":9},{"$f":"MAX(LEN(CB12:CB999))","v":140},{"$f":"MAX(LEN(CC12:CC999))","v":1},{"$f":"MAX(LEN(CD12:CD999))","v":1},{"$f":"MAX(LEN(CE12:CE999))","v":1},{"$f":"MAX(LEN(CF12:CF999))","v":2},{"$f":"MAX(LEN(CG12:CG999))","v":3},{"$f":"MAX(LEN(CH12:CH999))","v":3},{"$f":"MAX(LEN(CI12:CI999))","v":2},{"$f":"MAX(LEN(CJ12:CJ999))","v":2},{"$f":"MAX(LEN(CK12:CK999))","v":3},{"$f":"MAX(LEN(CL12:CL999))","v":3},{"$f":"MAX(LEN(CM12:CM999))","v":3},{"$f":"MAX(LEN(CN12:CN999))","v":2},{"$f":"MAX(LEN(CO12:CO999))","v":2},{"$f":"MAX(LEN(CP12:CP999))","v":3},{"$f":"MAX(LEN(CQ12:CQ999))","v":2},{"$f":"MAX(LEN(CR12:CR999))","v":6},{"$f":"MAX(LEN(CS12:CS999))","v":1},{"$f":"MAX(LEN(CT12:CT999))","v":1},{"$f":"MAX(LEN(CU12:CU999))","v":1},{"$f":"MAX(LEN(CV12:CV999))","v":1},{"$f":"MAX(LEN(CW12:CW999))","v":1},{"$f":"MAX(LEN(CX12:CX999))","v":1},{"$f":"MAX(LEN(CY12:CY999))","v":16},{"$f":"MAX(LEN(CZ12:CZ999))","v":1},{"$f":"MAX(LEN(DA12:DA999))","v":4},{"$f":"MAX(LEN(DB12:DB999))","v":2},{"$f":"MAX(LEN(DC12:DC999))","v":1},{"$f":"MAX(LEN(DD12:DD999))","v":1},{"$f":"MAX(LEN(DE12:DE999))","v":2},{"$f":"MAX(LEN(DF12:DF999))","v":2},{"$f":"MAX(LEN(DG12:DG999))","v":2},{"$f":"MAX(LEN(DH12:DH999))","v":2},{"$f":"MAX(LEN(DI12:DI999))","v":3},{"$f":"MAX(LEN(DJ12:DJ999))","v":1},{"$f":"MAX(LEN(DK12:DK999))","v":1},{"$f":"MAX(LEN(DL12:DL999))","v":1},{"$f":"MAX(LEN(DM12:DM999))","v":4},{"$f":"MAX(LEN(DN12:DN999))","v":1},{"$f":"MAX(LEN(DO12:DO999))","v":1},{"$f":"MAX(LEN(DP12:DP999))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STRONG - IMPLEMENTATION EASE",null,null,"Threshold Score",null,"Owners/PAP",{"$f":"Admin!D80","v":50},null,null,"Threshold PST",1,null,"AVERAGE - IMPLEMENTATION EASE",null,null,"Threshold Score",null,"Owners/PAP",{"$f":"Admin!E80","v":1000},null,null,"Threshold PST",{"$f":"Admin!E78","v":2},null,null,"For Dashboard Pivot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min",{"$f":"MIN($IB$12:$IB$43)","v":0},{"$f":"MIN($IC$12:$IC$43)","v":1},{"$f":"MIN($ID$12:$ID$43)","v":0},{"$f":"MIN($IE$12:$IE$43)","v":0},{"$f":"MIN($IF$12:$IF$43)","v":2},{"$f":"MIN($IG$12:$IG$43)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TA_EcoFin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TA_ESSustainability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(LEN(F12:F999))","v":5},{"$f":"MAX(LEN(G12:G999))","v":1},{"$f":"MAX(LEN(H12:H999))","v":1},{"$f":"MAX(LEN(I12:I999))","v":1},{"$f":"MAX(LEN(J12:J999))","v":1},{"$f":"MAX(LEN(K12:K999))","v":11}]
["BD_Stage","BD_Code","BD_PR1","BD_PR2","BD_PR3","BD_Name","BD_Location","BD_Agency","BD_Sector","BD_Project_Size","BD_Currency","BD_Project_Type","BD_Revenue_profile","BD_Required_Gov","BD_Direct_Comm","BD_CL","BD_Land_Unit","BD_Required_Land","BD_Total_Land","BD_Available_Land","BD_Land_Acquire","BD_Land_Owner","BD_Resp_LandAq","BD_VFM","BD_VFMt","BD_IRRb","BD_IRRs","BD_IRRt","BD_DSCRb","BD_DSCRs","BD_DSCRt","BD_EIRR","BD_EIRRt","BD_Forex_Exposure","BD_Depr_Forex","BD_GHG_Redn","BD_Resilience","OV_Score","Verdict","BD_Proposal","Areas_to_address","PrereqTrg","Q_skip","Q_uncrt","DB_trig","DB_skip","DB_uncrt","SS_Score","SS_Verdict","SS_Areas_to_address","SS_DB","SS_Qskip","SS_Quncrt","PF_Score","PF_Verdict","PF_Areas_to_address","PF_DB","PF_Qskip","PF_Quncrt","RA_Score","RA_Verdict","RA_Areas_to_address","RA_DB","RA_Qskip","RA_Quncrt","P3S_Score","P3S_Verdict","P3S_Areas_to_address","P3S_DB","P3S_Qskip","P3S_Quncrt","FA_Score","FA_Verdict","FA_Areas_to_address","FA_DB","FA_Qskip","FA_Quncrt","IC_Score","IC_Verdict","IC_Areas_to_address","IC_DB","IC_Qskip","IC_Quncrt","DB_Service_need","DB_Delivery_opts","DB_Cost_estimates","DB_Site_access","DB_Environ_negative","DB_Likle_SSustain","DB_Support_community","DB_Fiscal_impactOK","DB_Life_cost","DB_Advrs_Lo_Imp","DB_Legal_barriers","DB_Finance_interest","SS_Govt_Alig","SS_Serv_need","SS_Dly_opts","SS_Scope","PF_Tech_feas","PF_Envir_Feas","PF_Social_S","PF_Econ_feas","PF_Fin_feas","PF_Legal_feas","RA_Land_acq","RA_Fin_rsk","RA_DesConstr","RA_OMR","RA_Market","RA_Off_take","RA_Forex","RA_ESRsk","P3S_VFM36","P3S_Mkt_appe","FA_Govt_sup","FA_Quant_Fisc","IC_Inst_cap","IC_Prepar","IC_Execut",null,"Analysis","Analysis",null,null,null,null,null,null,null,null,3.5,2.5,1.5,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Charges","Availability Payments","Hybrid Payments","User Charges","Availability Payments","Hybrid Payments","User Charges","Availability Payments","Hybrid Payments","User Charges","Availability Payments","Hybrid Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PREQ","LAND2ACQUIRE","LAND","E&S","Financial","Economic","Risk Assessment","VfM","Mkt Potential","Fiscal Impact","High","Med-High","PREQ","LAND2ACQUIRE","LAND","E&S","Financial","Economic","Risk Assessment","VfM","Mkt Potential","Fiscal Impact","Medium","Med-Low","Low",{"$f":"DV11","v":"CN"},null,null,null,null,{"$f":"DW11","v":"PA"},null,null,null,null,{"$f":"DX11","v":"PFS"},null,null,null,null,{"$f":"DY11","v":"FS"},null,null,null,null,"Readiness Grade-wise Scores",null,null,null,null,"Grade-wise Readiness Rank",null,null,null,null,"Grade-wise Readiness Rank",null,null,null,null,"Full List","E&S Sustainability Profile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROJECT INFORMATION",null,null,null,null,null,null,null,null,null,"OVERALL AGGREGATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THEMATIC AGGREGATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To show only column AY and collapse others",null,null,null,null,null,null,null,null,null,null,null,null,"To show only column BL and collapse others",null,null,null,null,null,null,"To show only column BS and collapse others",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EoI_Level","ES_Level","CommPot_Level","FiscalAffor_Level","BD_NER","EoI_NumLevel"]
[{"$f":"COLUMN()","v":1},{"$f":"COLUMN()","v":2},{"$f":"COLUMN()","v":3},{"$f":"COLUMN()","v":4},{"$f":"COLUMN()","v":5},{"$f":"COLUMN()","v":6},{"$f":"COLUMN()","v":7},{"$f":"COLUMN()","v":8},{"$f":"COLUMN()","v":9},{"$f":"COLUMN()","v":10},{"$f":"COLUMN()","v":11},{"$f":"COLUMN()","v":12},{"$f":"COLUMN()","v":13},{"$f":"COLUMN()","v":14},{"$f":"COLUMN()","v":15},{"$f":"COLUMN()","v":16},{"$f":"COLUMN()","v":17},{"$f":"COLUMN()","v":18},{"$f":"COLUMN()","v":19},{"$f":"COLUMN()","v":20},{"$f":"COLUMN()","v":21},{"$f":"COLUMN()","v":22},{"$f":"COLUMN()","v":23},{"$f":"COLUMN()","v":24},{"$f":"COLUMN()","v":25},{"$f":"COLUMN()","v":26},{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},null,null,"All Projects",null,null,"Poject Stages",null,null,null,"PST Score","PST Score","PST Scores","PST Scores","PST Scores","PST Scores",{"$f":"EB11","v":">=3.5"},null,null,{"$f":"EC11","v":">=2.5"},null,null,{"$f":"ED11","v":">=1.5"},null,null,{"$f":"EE11","v":"<1.5"},null,null,"Revenue",{"$f":"EF10","v":">=3.5"},null,null,{"$f":"EI10","v":">=2.5"},null,null,{"$f":"EL10","v":">=1.5"},null,null,{"$f":"EO10","v":"<1.5"},null,null,"Scale","Scale","High Size - Parameter Scores",null,null,null,null,null,"Mid Size - Parameter Scores",null,null,null,null,null,"Low Size - Parameter Scores",null,null,null,null,null,"All Met",{"$f":"Admin!D79","v":500},{"$f":"Admin!D83","v":2.75},{"$f":"Admin!D84","v":2.75},{"$f":"Admin!D87","v":2.75},{"$f":"Admin!D86","v":2.75},{"$f":"Admin!D88","v":2.75},{"$f":"Admin!D89","v":2.75},{"$f":"Admin!D90","v":2.75},{"$f":"Admin!D85","v":2.75},null,null,"All Met",{"$f":"Admin!E79","v":2000},{"$f":"Admin!E83","v":2},{"$f":"Admin!E84","v":2},{"$f":"Admin!E87","v":2},{"$f":"Admin!E86","v":2},{"$f":"Admin!E88","v":2},{"$f":"Admin!E89","v":2},{"$f":"Admin!E90","v":2},{"$f":"Admin!E85","v":2},null,null,null,{"$f":"GI9","v":"High"},{"$f":"GJ9","v":"Med-High"},{"$f":"GU9","v":"Medium"},{"$f":"GV9","v":"Med-Low"},{"$f":"GW9","v":"Low"},{"$f":"GX10","v":"High"},"Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low",{"$f":"GI9","v":"High"},{"$f":"GJ9","v":"Med-High"},{"$f":"GU9","v":"Medium"},{"$f":"GV9","v":"Med-Low"},{"$f":"GW9","v":"Low"},{"$f":"HR10","v":"High"},"Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","Rank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Full List",null,null,null,null,null,null,"CN",null,null,null,null,null,null,"PA",null,null,null,null,null,null,"PFS",null,null,null,null,null,null,"FS",null,null,null,null,null,null,"Preparation","Basic information","Basic information",null,null,null,null,null,null,null,"Data Gaps","Prerequisites","Deal Breakers","Score","Readiness","Implementation",null,null,null,null,null,null,null,null,"Economic & Financial Profile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E&S Sustainability Profile",null,"E&S Sustainability Profile",null,null,null,null,null,null,null,null,null,null,"Land Status",null,null,null,null,null,null,"Risk Assessment",null,null,null,null,null,null,null,null,null,"Strategic Suitability",null,null,null,null,null,null,"Preliminary Feasibility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PPP Suitability",null,null,null,"Fiscal Affordability",null,null,null,"Institutional Capability",null,null,null,{"$f":"COLUMN()","v":406},{"$f":"COLUMN()","v":407},{"$f":"COLUMN()","v":408},{"$f":"COLUMN()","v":409},{"$f":"COLUMN()","v":410},{"$f":"COLUMN()","v":411}]
["Stage in project development","Project code","Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?2","Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?","Do sector laws, regulations or policies allow private sector participation in the project?","Project name","Location","Implementing agency","Sector","Size","Currency","Project type","Revenue Profile","Government Support","Direct commitments by the government","Contingent liabilities","Land Unit","Land acquisition required","Total land required for the project","Land available for the project","Land to be acquired","Potential land owners and project affected parties","Responsibilty of land acquisition","Value for Money from the project","Threshold Value for Money","Project IRR (Base case)","Project IRR (Stress case)","Threshold Project IRR","Minimum DSCR (Base case)","Minimum DSCR (Stress case)","Threshold minimum DSCR","Economic IRR","Threshold economic IRR","Will the project be exposed to foreign exchange risk?","What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?","Reduction in Green House Gas (GHG) emissions","Resilience and adaptability to long term climate changes and hazards","PSAT overall score","PSAT final veredict","It this a privately initated proposal?","Identified areas to address for the project","Percentage of Prerequisites triggered","Percentage of Questions Skipped","Percentage of Questions marked Uncertain","Potential Deal breakers triggered","Potential Deal breakers skipped","Potential Deal breakers marked uncertain","Strategic Suitablility Score","Strategic Suitablility Veredict","FINAL VEREDICT","Strategic Suitablility Potential Deal breakers triggered","Strategic Suitablility Percentage of Questions Skipped","Strategic Suitablility Percentage of Questions marked Uncertain","Preliminary Feasibility Score","Preliminary Feasibility Veredict","Preliminary Feasibility Identified areas to address","Preliminary Feasibility Potential Deal breakers triggered","Preliminary Feasibility Percentage of Questions Skipped","Preliminary Feasibility Percentage of Questions marked Uncertain","Risk Assessment Score","Risk Assessment Veredict","Risk Assessment Identified areas to address","Risk Assessment Potential Deal breakers triggered","Risk Assessment Percentage of Questions Skipped","Risk Assessment Percentage of Questions marked Uncertain","PPP Suitability Score","PPP Suitability Veredict","PPP Suitability Identified areas to address","PPP Suitability Potential Deal breakers triggered","PPP Suitability Percentage of Questions Skipped","PPP Suitability Percentage of Questions marked Uncertain","Fiscal Affordability Score","Fiscal Affordability Veredict","Fiscal Affordability Identified areas to address","Fiscal Affordability Potential Deal breakers triggered","Fiscal Affordability Percentage of Questions Skipped","Fiscal Affordability Percentage of Questions marked Uncertain","Institutional Capability Score","Institutional Capability Veredict","Institutional Capability Identified areas to address","Institutional Capability Potential Deal breakers triggered","Institutional Capability Percentage of Questions Skipped","Institutional Capability Percentage of Questions marked Uncertain","Is there a clear articulation and substantiation of the service deficiency?","Has there been an assessment of all possible technical solutions to address the identified need?","Are the technical cost estimates in line with required output specifications and based on established benchmarks?","Is the proposed site location adequately accessible and offers manageable challenges during construction?  ","Will the project have any significant negative impact on any natural resources or protected land?","The project is likely to be socially sustainable or have manageable social impacts?","Is there support for the project from affected communities and other key stakeholders?","Is the collective impact of fiscal commitments likely to be within acceptable levels and not have a significant adverse impact on government's future budgets or fiscal space?","Are the life cycle costs for major components of the project - reasonable and affordable?","Will the project have any significant adverse impact on health or quality of life of users, workers and local population.","Is there a plan to address the legal barriers through appropriate executive action or legislative reforms?","Are there financiers (nationally or regionally) who will be interested in the PPP?","Strategic Suitability > Alignment with government priorities","Strategic Suitability > Identification of service need","Strategic Suitability > Assessment of service delivery options","Strategic Suitability > Scoping of the project","Preliminary Feasibility > Technical Prefeasibility","Preliminary Feasibility > Environmental Sustainability","Preliminary Feasibility > Social Sustainability","Preliminary Feasibility > Economic Prefeasibility","Preliminary Feasibility > Financial Prefeasibility","Preliminary Feasibility > Legal Prefeasibility","Risk Assessment > Risk of delay in land acquisition","Risk Assessment > Financing Risk","Risk Assessment > Design and Construction Risk ","Risk Assessment > Operations and Maintenance Risk","Risk Assessment > Market Risk and Demand Risk","Risk Assessment > Not Applicable","Risk Assessment > Foreign Exchange Risk","Risk Assessment > Environmental and Social Risk","PPP Suitability > Value for Money","PPP Suitability > Market appetite","Fiscal Affordability > Extent and Nature of Government Fiscal Support","Fiscal Affordability > Quantification of Fiscal Support","Institutional Capability > Institutional Capacity","Institutional Capability > Preparedness of the Contracting Agency for the Project","Institutional Capability > Project Execution Capability of the Contracting Agency","Stage","Non Empty","No Triggers","Prerequisites Triggered","Deal Breakers Triggered","CN","PA","PFS","FS","Category","Score4",">=3.5",">=2.5",">=1.5","<1.5","Projects with no triggers","Projects with Prerequisites triggered","Projects with Deal breakers triggered","Projects with no triggers","Projects with Prerequisites triggered","Projects with Deal breakers triggered","Projects with no triggers","Projects with Prerequisites triggered","Projects with Deal breakers triggered","Projects with no triggers","Projects with Prerequisites triggered","Projects with Deal breakers triggered","Type5","User Charges","Availability Payments","Hybrid Payments","User Charges","Availability Payments","Hybrid Payments","User Charges","Availability Payments","Hybrid Payments","User Charges","Availability Payments","Hybrid Payments","Project Size","Scale Grade","Strategic Suitability","Preliminary Feasibility","Risk Assessment","PPP Suitability","Fiscal Affordability","Institutional Capability","Strategic Suitability","Preliminary Feasibility","Risk Assessment","PPP Suitability","Fiscal Affordability","Institutional Capability","Strategic Suitability","Preliminary Feasibility","Risk Assessment","PPP Suitability","Fiscal Affordability","Institutional Capability","PREQ","LAND2ACQUIRE","LAND","E&S","Financial","Economic","Risk Assessment","VfM","Mkt Potential","Fiscal Impact","High","Med-High","PREQ","LAND2ACQUIRE","LAND","E&S","Financial","Economic","Risk Assessment","VfM","Mkt Potential","Fiscal Impact","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","High","Med-High","Medium","Med-Low","Low","Rank","Land To Acquire","Risk of Delays in Land Acquisition","DB 5: Protected Land","DB 6: Manageable Social Impacts","DB 7: Support of Local Community","DB 10: Negative Health Impact","Environmental Sustainability Score","Social Sustainability Score","E&S Risk","GHG Reduction","Resilience to long term climate change","E&S Sustainability Rank","E&S Sustainability Score","GHG Reduction38","Resilience to long term climate change39","Geometric Mean","Stage","Code","E&S Sustainability Score","Commercial Potential","Overall PST Score","Fiscal Affordability Score","Risk Assessment Score","Stage","Code","E&S Sustainability Score45","Commercial Potential46","Overall PST Score47","Fiscal Affordability Score48","Risk Assessment Score49","Stage","Code","E&S Sustainability Score52","Commercial Potential53","Overall PST Score54","Fiscal Affordability Score55","Risk Assessment Score56","Stage","Code","E&S Sustainability Score59","Commercial Potential60","Overall PST Score61","Fiscal Affordability Score62","Risk Assessment Score63","Stage","Code","E&S Sustainability Score66","Commercial Potential67","Overall PST Score68","Fiscal Affordability Score69","Risk Assessment Score70","Stage","Code","Name","Location","IA","Sector","Size","Currency","Type","Payment Mechanism","Questions marked Uncertain or Skipped %","Triggered","Triggered","Overall PST Score","Ranking","Ease","High","Med-High","Medium","Med-Low","Low","No Triggers","Prereq Triggered","DB Triggered","EcoFin Viability Rank","Commercial Potential","PR1: Alignment to national plans","PR2: Likely to have net economic benefits","PR3: Sector laws allow PPPs ","Any DBC Triggered","DB1: Clear articulation of service deficiency","DB2: All technical solutions analysed ","DB3: Cost estimates in line with output specification","DB9: Lifecylce cost estimates are reasonable","Economic Prefeasibility Score","ERR","Financial Prefeasibility Score","FIRR","Financing Risk","Market Risk","Offtaker Risk","Forex Risk","VFM Score","VFM %","Market Appetite Score","Fiscal Affordability Score","Govt. Support Required","DL%","CL%","E&S Sustainability Rank","E&S Sustainability Score","Land To Acquire","Risk of Delays in Land Acquisition","DB 5: Protected Land","DB 6: Manageable Social Impacts","DB 7: Support of Local Community","DB 10: Negative Health Impact","Environmental Sustainability Score","Social Sustainability Score","E&S Risk","GHG Reduction","Resilience to long term climate change","Is Land Acquisition Required?","Unit","Total Land","Available Land","Remaining Land to Acquire","Number of Owners","Party Responsible for Land Acquisition","Overall Risk Assessment Ranking","Overall Risk Assessment Score","Risk of delays in Land Acquisition","Financing Risk","Design & Construction Risk","Operations & Maintenance Risk","Market & Demand Risk","Offtaker Risk","Foreign Exchange Risk","Environmental & Social Risk","Strategic Suitability Score","DB1: Articulation and substantiation of Service Deficiency","DB2: Assessment of technical solutions to address the identified need","Alignment with government priorities","Identification of service need","Assessment of service delivery options","Scoping of the project","PreliminaryFeasibility Score","DB3: Cost estimates in line with output specification","DB4: Site is accessible, has manageable challenges","DB 5: Protected Land","DB 6: Manageable Social Impacts","DB 7: Support of Local Community","DB9: Lifecylce cost estimates are reasonable","DB 10: Negative Health Impact","DB11: No barriers exist or there is a plan to address Legal Barriers","Technical Prefeasibility","Environmental Sustainability","Social Sustainability","Economic Prefeasibility","Financial Prefeasibility","Legal Prefeasibility","PPP Suitability Score","DB12: Are there financiers (nationally or regionally) who will be interested in the PPP?","Value for Money","Market Appetite","Fiscal Affordability Score","DB8: Acceptable level of likely Fiscal Impact ","Extent and Nature of Government Fiscal Support","Quantification of Fiscal Support","Institutional Capability Score","Institutional Capacity","Preparedness of the Contracting Agency for the Project","Project Execution Capability of the Contracting Agency","Ease of Implementation","E&S Sustainability","Commercial potential","Fiscal affordability",{"$f":"\"Size in \"&Currency_portfolio","v":"Size in USD"},"EoI category"]
[0,1,"Yes","Yes","Yes","Test",0,0,0,0,"USD Million","Construction","User Charges","Yes",0,0,"Hectares","No",0,0,0,0,"Public Sector",0,0,0,0,0,0,0,0,0,0,"No",0,"None of the Above","None of the Above",0.88888888888888884,"Deficient",0,"Please address the potential deal breakers triggered and strengthen the identified gaps in parameters - * Strategic Suitability * Preliminary Feasibility * Risk Assessment * PPP Suitability * Fiscal Affordability * Institutional Capability.",0,0,0,0.66666666666666663,0,0,0.41662499999999997,"Materially Deficient","*Alignment with government priorities *Identification of service need *Assessment of service delivery options *Scoping of the project.",2,0,0,1.6833333333333331,"Weak","*Technical Prefeasibility   *Environmental Sustainability   *Social Sustainability      *Financial Prefeasibility   *Legal Prefeasibility.",4,0,0,0.66666666666666674,"Deficient","   *Financing Risk   *Design and Construction Risk                *Environmental and Social Risk.",1,0,0,1.6,"Weak","*Value for Money   .",0,0,0,0.6,"Deficient","*Extent and Nature of Government Fiscal Support   *Quantification of Fiscal Support.",1,0,0,0.66666666666666674,"Deficient","*Institutional Capacity   *Preparedness of the Contracting Agency for the Project   *Project Execution Capability of the Contracting Agency.",0,0,0,"No","No","Yes","No","No","No","Yes","No","No","No","No","No",1.6664999999999999,0,0,0,0,2,2,3.333333333333333,2,1.75,"NA",1,0,"NA","NA","NA","NA",1,0,4,0,1,0,1,1,{"$f":"A12","v":0},{"$f":"IF(OR(B12=0,F12=0),0,1)","v":1},{"$f":"IF(DR12=1,IF($AP12+SUM($AS12:$AU12)=0,1,0),\"\")","v":0},{"$f":"IF(AND(DR12=1,AP12>0),1,\"\")","v":""},{"$f":"IF(AND(DR12=1,SUM($AS12:$AU12)>0),1,\"\")","v":1},{"$f":"IF(AND($DR12=1,$A12=DV$11),1,0)","v":0},0,0,0,{"$f":"INDEX($EB$11:$EE$11,0,MATCH(1,EB12:EE12,0))","v":"<1.5"},{"$f":"AL12","v":0.88888888888888884},{"$f":"IF(AND($DR12=1,$AL12>=$EB$9),1,0)","v":0},{"$f":"IF(AND($DR12=1,AND($AL12<$EB$9,$AL12>=$EC$9)),1,0)","v":0},{"$f":"IF(AND($DR12=1,AND($AL12<$EC$9,$AL12>=$ED$9)),1,0)","v":0},{"$f":"IF(AND($DR12=1,$AL12<$EE$9),1,0)","v":1},{"$f":"IF(AND($EB12=1,DS12=1),1,0)","v":0},0,0,{"$f":"IF(AND($EC12=1,DS12=1),1,0)","v":0},0,0,{"$f":"IF(AND($ED12=1,DS12=1),1,0)","v":0},0,0,{"$f":"IF(AND($H12=1,DS12=1),1,0)","v":0},0,0,{"$f":"M12","v":"User Charges"},{"$f":"IF(AND($DR12=1,$EB12=1,$ER12=ES$11),1,0)","v":0},{"$f":"IF(AND($DR12=1,$EB12=1,$ER12=ET$9),1,0)","v":0},{"$f":"IF(AND($DR12=1,$EB12=1,$ER12=EU$9),1,0)","v":0},{"$f":"IF(AND($DR12=1,$EC12=1,$ER12=EV$9),1,0)","v":0},0,0,{"$f":"IF(AND($DR12=1,$ED12=1,$ER12=EY$9),1,0)","v":0},0,0,{"$f":"IF(AND($DR12=1,$EE12=1,$ER12=FB$9),1,0)","v":1},0,0,{"$f":"J12","v":0},{"$f":"IF(FE12>=$FF$1,$FE$1,IF(AND(FE12>=$FF$2,FE12<$FF$1),$FE$2,IF(AND(FE12<$FF$2,FE12>0),$FE$3,\"\")))","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$1),AV12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$1),BB12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$1),BH12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$1),BN12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$1),BT12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$1),BZ12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$2),AV12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$2),BB12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$2),BH12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$2),BN12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$2),BT12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$2),BZ12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$3),AV12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$3),BB12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$3),BH12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$3),BN12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$3),BT12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$FF12=$FE$3),BZ12,\"\")","v":""},{"$f":"IF(AND($DR12=1,$AP12=0%),1,\"\")","v":1},{"$f":"IF(ISERROR($U12/$S12),0%,$U12/$S12)","v":0},{"$f":"IF(AND($DR12=1,OR($R12=\"No\",AND($R12=\"Yes\",$U12<=$FZ$10,$V12<=$GE$8),OR($DB12=\"NA\",$DB12>=$GA$10))),1,\"\")","v":1},{"$f":"IF(AND($DR12=1,AND($CW12>=$GB$10,$CJ12=\"No\",$CX12>=$GB$10,$CO12=\"No\",$CK12=\"Yes\",$DI12>=$GB$10)),1,\"\")","v":""},{"$f":"IF(AND($DR12=1,$CZ12>=$GC$10),1,\"\")","v":""},{"$f":"IF(AND($DR12=1,$CY12>=$GD$10),1,\"\")","v":1},{"$f":"IF(AND($DR12=1,$BH12>=$GE$10),1,\"\")","v":""},{"$f":"IF(AND($DR12=1,$DJ12>=GF$10),1,\"\")","v":""},{"$f":"IF(AND($DR12=1,$DK12>=$GG$10),1,\"\")","v":1},{"$f":"IF(AND($DR12=1,$BT12>=GH$10,$CM12=\"Yes\"),1,\"\")","v":""},{"$f":"IF(AND($EA12>=$GI$8,$FY12=1,GA12=1,GB12=1,GC12=1,GD12=1,GH12=1,GE12=1,GF12=1,GG12=1),1,\"\")","v":""},{"$f":"IF(AND($EA12>=$GI$8,GI12=\"\",$FY12=1,GA12=1,GB12=1,GC12=1,GD12=1,GH12=1),1,\"\")","v":""},{"$f":"IF(AND($DR12=1,$AP12=0%),1,\"\")","v":1},{"$f":"IF(ISERROR($U12/$S12),0%,$U12/$S12)","v":0},{"$f":"IF(AND($DR12=1,GI12=\"\",GJ12=\"\",OR($R12=\"Uncertain\",$U12<=$GL$10,$V12<=$GQ$8),OR($DB12>=$GM$10,$DB12=\"NA\")),1,\"\")","v":1},{"$f":"IF(AND($DR12=1,GI12=\"\",GJ12=\"\",$CW12>=$GN$10,$CJ12<>\"Yes\",$CX12>=$GN$10,$CO12<>\"Yes\",$CK12<>\"No\",$DI12>=$GN$10),1,\"\")","v":""},{"$f":"IF(AND($DR12=1,GI12=\"\",GJ12=\"\",$CZ12>=GO$10),1,\"\")","v":1},{"$f":"IF(AND($DR12=1,GI12=\"\",GJ12=\"\",$CY12>=$GP$10),1,\"\")","v":1},{"$f":"IF(AND($DR12=1,GI12=\"\",GJ12=\"\",$BH12>=$GQ$10),1,\"\")","v":""},{"$f":"IF(AND($DR12=1,GI12=\"\",GJ12=\"\",$DJ12>=GR$10),1,\"\")","v":""},{"$f":"IF(AND($DR12=1,GI12=\"\",GJ12=\"\",$DK12>=$GS$10),1,\"\")","v":1},{"$f":"IF(AND($DR12=1,GI12=\"\",GJ12=\"\",$BT12>=GT$10,$CM12<>\"No\"),1,\"\")","v":""},{"$f":"IF(OR(GI12=1,GJ12=1),\"\",IF(AND($EA12>=$GU$8,$GK12=1,GM12=1,GN12=1,GO12=1,GP12=1,GT12=1,GQ12=1,GR12=1,GS12=1),1,\"\"))","v":""},{"$f":"IF(OR(GI12=1,GJ12=1,GU12=1),\"\",IF(AND($EA12>=$GU$8,$GK12=1,GM12=1,GN12=1,GO12=1,GP12=1,GT12=1),1,\"\"))","v":""},{"$f":"IF(OR(GI12=1,GJ12=1,GU12=1,GV12=1),\"\",IF(AND($DR12=1,GK12=1),1,\"\"))","v":1},{"$f":"IF(AND($DV12=1,$GI12=1),1,\"\")","v":""},{"$f":"IF(AND($DV12=1,$GJ12=1),1,\"\")","v":""},{"$f":"IF(AND($DV12=1,$GU12=1),1,\"\")","v":""},{"$f":"IF(AND($DV12=1,$GV12=1),1,\"\")","v":""},{"$f":"IF(AND($DV12=1,$GW12=1),1,\"\")","v":""},{"$f":"IF(AND($DW12=1,$GI12=1),1,\"\")","v":""},{"$f":"IF(AND($DW12=1,$GJ12=1),1,\"\")","v":""},{"$f":"IF(AND($DW12=1,$GU12=1),1,\"\")","v":""},{"$f":"IF(AND($DW12=1,$GV12=1),1,\"\")","v":""},{"$f":"IF(AND($DW12=1,$GW12=1),1,\"\")","v":""},{"$f":"IF(AND($DX12=1,$GI12=1),1,\"\")","v":""},{"$f":"IF(AND($DX12=1,$GJ12=1),1,\"\")","v":""},{"$f":"IF(AND($DX12=1,$GU12=1),1,\"\")","v":""},{"$f":"IF(AND($DX12=1,$GV12=1),1,\"\")","v":""},{"$f":"IF(AND($DX12=1,$GW12=1),1,\"\")","v":""},{"$f":"IF(AND($DY12=1,$GI12=1),1,\"\")","v":""},{"$f":"IF(AND($DY12=1,$GJ12=1),1,\"\")","v":""},{"$f":"IF(AND($DY12=1,$GU12=1),1,\"\")","v":""},{"$f":"IF(AND($DY12=1,$GV12=1),1,\"\")","v":""},{"$f":"IF(AND($DY12=1,$GW12=1),1,\"\")","v":""},{"$f":"IF(GI12=1,$AL12,\"\")","v":""},{"$f":"IF(GJ12=1,$AL12,\"\")","v":""},{"$f":"IF(GU12=1,$AL12,\"\")","v":""},"",0.88888888888888884,{"$f":"IF(HR12=\"\",\"\",_xlfn.RANK.EQ(HR12,HR$12:HR$999))","v":""},"","","",{"$f":"IF(HV12=\"\",\"\",_xlfn.RANK.EQ(HV12,HV$12:$HV$999))","v":1},{"$f":"HW12","v":""},{"$f":"IF(HX12=\"\",\"\",HX12+IB$7)","v":""},"","",2,{"$f":"IF(MAX(IB12:IF12)<1,\"\",MAX(IB12:IF12))","v":2},{"$f":"IF(DR12=1,U12,\"\")","v":0},{"$f":"IF(DR12=1,DB12,\"\")","v":"NA"},{"$f":"IF(DR12=1,CJ12,\"\")","v":"No"},{"$f":"IF(DR12=1,CK12,\"\")","v":"No"},{"$f":"IF(DR12=1,CL12,\"\")","v":"Yes"},{"$f":"IF(DR12=1,CO12,\"\")","v":"No"},{"$f":"IF(DR12=1,CW12,\"\")","v":2},{"$f":"IF(DR12=1,CX12,\"\")","v":2},{"$f":"IF(DR12=1,DI12,\"\")","v":1},{"$f":"IF(DR12=1,AJ12,\"\")","v":"None of the Above"},{"$f":"IF(DR12=1,AK12,\"\")","v":"None of the Above"},{"$f":"IF(DR12=1,RANK(IT12,$IT$12:$IT$999),\"\")","v":2},{"$f":"IF(DR12=1,AVERAGE(IN12,IO12,IP12,IW12),\"\")","v":1.75},{"$f":"IF(DR12=1,VLOOKUP(IQ12,$IV$2:$IY$6,2,FALSE),\"\")","v":2},{"$f":"IF(DR12=1,VLOOKUP(IQ12,$IV$2:$IY$6,4,FALSE),\"\")","v":2},{"$f":"IF(DR12=1,IF(AND(IU12=1,IV12=1),5,IF(AND(IU12>1,IV12>1),SQRT(IU12*IV12),IF(AND(IU12=1,IV12>1),IV12,IF(AND(IU12>1,IV12=1),IV12,5)))),\"\")","v":2},{"$f":"A12","v":0},{"$f":"B12","v":1},{"$f":"ME12","v":1.75},{"$f":"LF12","v":1.6219205321529067},{"$f":"KT12","v":0.88888888888888884},{"$f":"IF(LZ12=\"\",0,LZ12)","v":0.6},{"$f":"BH12","v":0.66666666666666674},{"$f":"IF($DV12=1,IX12,0)","v":0},0,0,0,0,0,0,{"$f":"IF($DW12=1,IX12,0)","v":0},0,0,0,0,0,0,{"$f":"IF($DX12=1,IX12,0)","v":0},0,0,0,0,0,0,{"$f":"IF($DY12=1,IX12,0)","v":0},0,0,0,0,0,0,{"$f":"IF(KH12=\"\",\"\",A12)","v":0},{"$f":"IF(B12>0,B12,\"\")","v":1},{"$f":"IF(KH12=\"\",\"\",F12)","v":"Test"},0,0,0,{"$f":"IF(KH12=\"\",\"\",J12)","v":0},{"$f":"IF(KH12=\"\",\"\",K12)","v":"USD Million"},{"$f":"IF(KH12=\"\",\"\",L12)","v":"Construction"},{"$f":"IF(DR12=1,M12,\"\")","v":"User Charges"},{"$f":"IF(DR12=1,AQ12+AR12,\"\")","v":0},{"$f":"IF(DR12=1,AP12,\"\")","v":0},{"$f":"IF(LB12=1,$LB$11,IF(LC12=1,$LC$11,IF(LD12=1,$LD$11,\"\")))","v":"DB Triggered"},{"$f":"AL12","v":0.88888888888888884},{"$f":"IG12","v":2},{"$f":"IF(KW12=1,$KW$11,IF(KX12=1,$KX$11,IF(KY12=1,$KY$11,IF(KZ12=1,$KZ$11,IF(LA12=1,$LA$11,\"\")))))","v":"Low"},{"$f":"GI12","v":""},{"$f":"GJ12","v":""},{"$f":"GU12","v":""},"",1,{"$f":"DS12","v":0},"",1,{"$f":"IF(KH12=\"\",\"\",RANK(LF12,$LF$12:$LF$999))","v":2},{"$f":"IF(KH12=\"\",\"\",GEOMEAN(AVERAGE(LO12,LQ12,LW12,LY12),AVERAGE(LS12,(IF(LT12=\"NA\",5,LT12)),(IF(LU12=\"NA\",5,LU12)),(IF(LV12=\"NA\",5,LV12))),LZ12))","v":1.6219205321529067},{"$f":"IF($DR12=1,C12,\"\")","v":"Yes"},"Yes","Yes",{"$f":"IF($DR12=1,DU12,\"\")","v":1},{"$f":"IF($DR12=1,CF12,\"\")","v":"No"},"No","Yes",{"$f":"IF($DR12=1,CN12,\"\")","v":"No"},{"$f":"IF($DR12=1,CY12,\"\")","v":3.333333333333333},{"$f":"IF($DR12=1,AF12,\"\")","v":0},{"$f":"IF($DR12=1,CZ12,\"\")","v":2},{"$f":"IF($DR12=1,Z12,\"\")","v":0},{"$f":"IF($DR12=1,DC12,\"\")","v":1},{"$f":"IF($DR12=1,DF12,\"\")","v":"NA"},"NA","NA",{"$f":"IF($DR12=1,DJ12,\"\")","v":0},{"$f":"IF($DR12=1,X12,\"\")","v":0},{"$f":"IF($DR12=1,DF12,\"\")","v":"NA"},{"$f":"IF($DR12=1,BT12,\"\")","v":0.6},{"$f":"IF($DR12=1,N12,\"\")","v":"Yes"},0,0,{"$f":"IS12","v":2},{"$f":"IT12","v":1.75},{"$f":"IH12","v":0},"NA","No","No","Yes","No",2,2,1,"None of the Above","None of the Above",{"$f":"IF($DR12=1,R12,\"\")","v":"No"},{"$f":"IF($DR12=1,Q12,\"\")","v":"Hectares"},{"$f":"IF($DR12=1,S12,\"\")","v":0},0,0,0,"Public Sector",{"$f":"IF(KH12=\"\",\"\",RANK(MY12,$MY$12:$MY$43))","v":2},{"$f":"IF($DR12=1,BH12,\"\")","v":0.66666666666666674},{"$f":"IF($DR12=1,DB12,\"\")","v":"NA"},1,0,"NA","NA","NA","NA",1,{"$f":"IF($DR12=1,AV12,\"\")","v":0.41662499999999997},{"$f":"IF($DR12=1,$CF12,\"\")","v":"No"},{"$f":"IF($DR12=1,$CG12,\"\")","v":"No"},{"$f":"IF($DR12=1,$CR12,\"\")","v":1.6664999999999999},{"$f":"IF($DR12=1,$CS12,\"\")","v":0},{"$f":"IF($DR12=1,$CT12,\"\")","v":0},{"$f":"IF($DR12=1,$CV12,\"\")","v":0},{"$f":"IF($DR12=1,$CV12,\"\")","v":0},{"$f":"LM12","v":"Yes"},{"$f":"IF($DR12=1,$CI12,\"\")","v":"No"},{"$f":"MH12","v":"No"},"No","Yes",{"$f":"LN12","v":"No"},{"$f":"MK12","v":"No"},{"$f":"IF($DR12=1,$CP12,\"\")","v":"No"},{"$f":"IF($DR12=1,$CV12,\"\")","v":0},{"$f":"IF($DR12=1,$CW12,\"\")","v":2},{"$f":"IF($DR12=1,$CX12,\"\")","v":2},{"$f":"IF($DR12=1,$CY12,\"\")","v":3.333333333333333},{"$f":"IF($DR12=1,$CZ12,\"\")","v":2},{"$f":"IF($DR12=1,$DA12,\"\")","v":1.75},{"$f":"IF($DR12=1,$BN12,\"\")","v":1.6},{"$f":"IF($DR12=1,$CQ12,\"\")","v":"No"},{"$f":"IF($DR12=1,$DJ12,\"\")","v":0},{"$f":"IF($DR12=1,$DK12,\"\")","v":4},{"$f":"IF($DR12=1,$BT12,\"\")","v":0.6},{"$f":"IF($DR12=1,$CM12,\"\")","v":"No"},{"$f":"IF($DR12=1,$DL12,\"\")","v":0},{"$f":"IF($DR12=1,$DM12,\"\")","v":1},{"$f":"IF($DR12=1,$BZ12,\"\")","v":0.66666666666666674},{"$f":"IF($DR12=1,$DN12,\"\")","v":0},{"$f":"IF($DR12=1,$DO12,\"\")","v":1},{"$f":"IF($DR12=1,$DP12,\"\")","v":1},{"$f":"IF(IF(GI12=1,$GI$11,IF(GJ12=1,$GJ$11,IF(GU12=1,$GU$11,IF(GV12=1,$GV$11,IF(GW12=1,$GW$11)))))=FALSE,\"Low\",IF(GI12=1,$GI$11,IF(GJ12=1,$GJ$11,IF(GU12=1,$GU$11,IF(GV12=1,$GV$11,IF(GW12=1,$GW$11))))))","v":"Low"},{"$f":"IF(ME12>=3,\"High\",IF(AND(ME12<3,ME12>=2),\"Medium\",IF(ME12<=1.99,\"Low\")))","v":"Low"},{"$f":"IF(LF12>=3,\"High\",IF(AND(LF12<3,LF12>=2),\"Medium\",IF(LF12<=1.99,\"Low\")))","v":"Low"},{"$f":"IF(OH12>=3,\"High\",IF(AND(OH12<3,OH12>=2),\"Medium\",IF(OH12<=1.99,\"Low\")))","v":"Low"},{"$f":"IFERROR(IF(K12=$OU$1,J12/$OT$1,IF(K12=$OU$2,J12/$OT$2,IF(K12=$OU$3,J12/$OT$3))),0)","v":0},{"$f":"IF(OP12=\"Low\",1,IF(OP12=\"Med-Low\",2,IF(OP12=\"Medium\",3,IF(OP12=\"Med-High\",4,IF(OP12=\"High\",5)))))","v":1}]
[0,2,"Yes","Yes","Yes","Test2",0,0,0,0,"USD Million","Construction, Operations and Maintenance","User Charges","Yes",0,0,"Hectares","No",0,0,0,0,"Public Sector",0,0,0,0,0,0,0,0,0,0,"No",0,"None of the Above","None of the Above",1.5555555555555556,"Weak",0,"Please address the potential deal breakers triggered and strengthen the identified gaps in parameters - * Strategic Suitability * Preliminary Feasibility * Risk Assessment * PPP Suitability * Institutional Capability.",0,0,0,0.41666666666666669,0,0,2.9166249999999998,"Moderately Adequate","*Alignment with government priorities *Identification of service need .",1,0,0,3.85,"Moderately Strong","*Technical Prefeasibility               .",3,0,0,2.5,"Moderately Weak","   *Financing Risk                  .",1,0,0,3.5,"Adequate","*Value for Money   .",0,0,0,3.6960000000000002,"Moderately Strong","   .",0,0,0,3.3333333333333339,"Adequate","*Institutional Capacity      .",0,0,0,"No","Yes","No","No","No","Yes","Yes","Yes","No","No","Yes","No",1.6664999999999999,0,5,5,0,5,5,5,5,5,"NA",2,4.9999999999999991,5,4.9999999999999991,"NA","NA",4.5,0,5,0,3.66,0,5,5,{"$f":"A13","v":0},{"$f":"IF(OR(B13=0,F13=0),0,1)","v":1},{"$f":"IF(DR13=1,IF($AP13+SUM($AS13:$AU13)=0,1,0),\"\")","v":0},{"$f":"IF(AND(DR13=1,AP13>0),1,\"\")","v":""},{"$f":"IF(AND(DR13=1,SUM($AS13:$AU13)>0),1,\"\")","v":1},0,0,0,0,{"$f":"INDEX($EB$11:$EE$11,0,MATCH(1,EB13:EE13,0))","v":">=1.5"},{"$f":"AL13","v":1.5555555555555556},{"$f":"IF(AND($DR13=1,$AL13>=$EB$9),1,0)","v":0},{"$f":"IF(AND($DR13=1,AND($AL13<$EB$9,$AL13>=$EC$9)),1,0)","v":0},{"$f":"IF(AND($DR13=1,AND($AL13<$EC$9,$AL13>=$ED$9)),1,0)","v":1},{"$f":"IF(AND($DR13=1,$AL13<$EE$9),1,0)","v":0},{"$f":"IF(AND($EB13=1,DS13=1),1,0)","v":0},{"$f":"IF(AND($EB13=1,DT13=1),1,0)","v":0},{"$f":"IF(AND($EB13=1,DU13=1),1,0)","v":0},{"$f":"IF(AND($EC13=1,DS13=1),1,0)","v":0},{"$f":"IF(AND($EC13=1,DT13=1),1,0)","v":0},{"$f":"IF(AND($EC13=1,DU13=1),1,0)","v":0},{"$f":"IF(AND($ED13=1,DS13=1),1,0)","v":0},{"$f":"IF(AND($ED13=1,DT13=1),1,0)","v":0},{"$f":"IF(AND($ED13=1,DU13=1),1,0)","v":1},{"$f":"IF(AND($H13=1,DS13=1),1,0)","v":0},{"$f":"IF(AND($H13=1,DT13=1),1,0)","v":0},{"$f":"IF(AND($H13=1,DU13=1),1,0)","v":0},{"$f":"M13","v":"User Charges"},{"$f":"IF(AND($DR13=1,$EB13=1,$ER13=ES$11),1,0)","v":0},{"$f":"IF(AND($DR13=1,$EB13=1,$ER13=ET$9),1,0)","v":0},{"$f":"IF(AND($DR13=1,$EB13=1,$ER13=EU$9),1,0)","v":0},0,0,0,1,0,0,0,0,0,{"$f":"J13","v":0},{"$f":"IF(FE13>=$FF$1,$FE$1,IF(AND(FE13>=$FF$2,FE13<$FF$1),$FE$2,IF(AND(FE13<$FF$2,FE13>0),$FE$3,\"\")))","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$1),AV13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$1),BB13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$1),BH13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$1),BN13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$1),BT13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$1),BZ13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$2),AV13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$2),BB13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$2),BH13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$2),BN13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$2),BT13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$2),BZ13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$3),AV13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$3),BB13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$3),BH13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$3),BN13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$3),BT13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$FF13=$FE$3),BZ13,\"\")","v":""},{"$f":"IF(AND($DR13=1,$AP13=0%),1,\"\")","v":1},{"$f":"IF(ISERROR($U13/$S13),0%,$U13/$S13)","v":0},{"$f":"IF(AND($DR13=1,OR($R13=\"No\",AND($R13=\"Yes\",$U13<=$FZ$10,$V13<=$GE$8),OR($DB13=\"NA\",$DB13>=$GA$10))),1,\"\")","v":1},{"$f":"IF(AND($DR13=1,AND($CW13>=$GB$10,$CJ13=\"No\",$CX13>=$GB$10,$CO13=\"No\",$CK13=\"Yes\",$DI13>=$GB$10)),1,\"\")","v":1},{"$f":"IF(AND($DR13=1,$CZ13>=$GC$10),1,\"\")","v":1},{"$f":"IF(AND($DR13=1,$CY13>=$GD$10),1,\"\")","v":1},{"$f":"IF(AND($DR13=1,$BH13>=$GE$10),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,$DJ13>=GF$10),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,$DK13>=$GG$10),1,\"\")","v":1},{"$f":"IF(AND($DR13=1,$BT13>=GH$10,$CM13=\"Yes\"),1,\"\")","v":1},{"$f":"IF(AND($EA13>=$GI$8,$FY13=1,GA13=1,GB13=1,GC13=1,GD13=1,GH13=1,GE13=1,GF13=1,GG13=1),1,\"\")","v":""},{"$f":"IF(AND($EA13>=$GI$8,GI13=\"\",$FY13=1,GA13=1,GB13=1,GC13=1,GD13=1,GH13=1),1,\"\")","v":1},{"$f":"IF(AND($DR13=1,$AP13=0%),1,\"\")","v":1},{"$f":"IF(ISERROR($U13/$S13),0%,$U13/$S13)","v":0},{"$f":"IF(AND($DR13=1,GI13=\"\",GJ13=\"\",OR($R13=\"Uncertain\",$U13<=$GL$10,$V13<=$GQ$8),OR($DB13>=$GM$10,$DB13=\"NA\")),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,GI13=\"\",GJ13=\"\",$CW13>=$GN$10,$CJ13<>\"Yes\",$CX13>=$GN$10,$CO13<>\"Yes\",$CK13<>\"No\",$DI13>=$GN$10),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,GI13=\"\",GJ13=\"\",$CZ13>=GO$10),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,GI13=\"\",GJ13=\"\",$CY13>=$GP$10),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,GI13=\"\",GJ13=\"\",$BH13>=$GQ$10),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,GI13=\"\",GJ13=\"\",$DJ13>=GR$10),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,GI13=\"\",GJ13=\"\",$DK13>=$GS$10),1,\"\")","v":""},{"$f":"IF(AND($DR13=1,GI13=\"\",GJ13=\"\",$BT13>=GT$10,$CM13<>\"No\"),1,\"\")","v":""},{"$f":"IF(OR(GI13=1,GJ13=1),\"\",IF(AND($EA13>=$GU$8,$GK13=1,GM13=1,GN13=1,GO13=1,GP13=1,GT13=1,GQ13=1,GR13=1,GS13=1),1,\"\"))","v":""},{"$f":"IF(OR(GI13=1,GJ13=1,GU13=1),\"\",IF(AND($EA13>=$GU$8,$GK13=1,GM13=1,GN13=1,GO13=1,GP13=1,GT13=1),1,\"\"))","v":""},{"$f":"IF(OR(GI13=1,GJ13=1,GU13=1,GV13=1),\"\",IF(AND($DR13=1,GK13=1),1,\"\"))","v":""},{"$f":"IF(AND($DV13=1,$GI13=1),1,\"\")","v":""},{"$f":"IF(AND($DV13=1,$GJ13=1),1,\"\")","v":""},{"$f":"IF(AND($DV13=1,$GU13=1),1,\"\")","v":""},{"$f":"IF(AND($DV13=1,$GV13=1),1,\"\")","v":""},{"$f":"IF(AND($DV13=1,$GW13=1),1,\"\")","v":""},{"$f":"IF(AND($DW13=1,$GI13=1),1,\"\")","v":""},{"$f":"IF(AND($DW13=1,$GJ13=1),1,\"\")","v":""},{"$f":"IF(AND($DW13=1,$GU13=1),1,\"\")","v":""},{"$f":"IF(AND($DW13=1,$GV13=1),1,\"\")","v":""},{"$f":"IF(AND($DW13=1,$GW13=1),1,\"\")","v":""},{"$f":"IF(AND($DX13=1,$GI13=1),1,\"\")","v":""},{"$f":"IF(AND($DX13=1,$GJ13=1),1,\"\")","v":""},{"$f":"IF(AND($DX13=1,$GU13=1),1,\"\")","v":""},{"$f":"IF(AND($DX13=1,$GV13=1),1,\"\")","v":""},{"$f":"IF(AND($DX13=1,$GW13=1),1,\"\")","v":""},{"$f":"IF(AND($DY13=1,$GI13=1),1,\"\")","v":""},{"$f":"IF(AND($DY13=1,$GJ13=1),1,\"\")","v":""},{"$f":"IF(AND($DY13=1,$GU13=1),1,\"\")","v":""},{"$f":"IF(AND($DY13=1,$GV13=1),1,\"\")","v":""},{"$f":"IF(AND($DY13=1,$GW13=1),1,\"\")","v":""},{"$f":"IF(GI13=1,$AL13,\"\")","v":""},{"$f":"IF(GJ13=1,$AL13,\"\")","v":1.5555555555555556},{"$f":"IF(GU13=1,$AL13,\"\")","v":""},{"$f":"IF(GV13=1,$AL13,\"\")","v":""},{"$f":"IF(GW13=1,$AL13,\"\")","v":""},{"$f":"IF(HR13=\"\",\"\",_xlfn.RANK.EQ(HR13,HR$12:HR$999))","v":""},{"$f":"IF(HS13=\"\",\"\",_xlfn.RANK.EQ(HS13,HS$12:HS$999))","v":1},{"$f":"IF(HT13=\"\",\"\",_xlfn.RANK.EQ(HT13,HT$12:HT$999))","v":""},{"$f":"IF(HU13=\"\",\"\",_xlfn.RANK.EQ(HU13,HU$12:HU$999))","v":""},{"$f":"IF(HV13=\"\",\"\",_xlfn.RANK.EQ(HV13,HV$12:$HV$999))","v":""},{"$f":"HW13","v":""},{"$f":"IF(HX13=\"\",\"\",HX13+IB$7)","v":1},{"$f":"IF(HY13=\"\",\"\",HY13+IC$7)","v":""},{"$f":"IF(HZ13=\"\",\"\",HZ13+ID$7)","v":""},{"$f":"IF(IA13=\"\",\"\",IA13+IE$7)","v":""},{"$f":"IF(MAX(IB13:IF13)<1,\"\",MAX(IB13:IF13))","v":1},{"$f":"IF(DR13=1,U13,\"\")","v":0},{"$f":"IF(DR13=1,DB13,\"\")","v":"NA"},{"$f":"IF(DR13=1,CJ13,\"\")","v":"No"},{"$f":"IF(DR13=1,CK13,\"\")","v":"Yes"},{"$f":"IF(DR13=1,CL13,\"\")","v":"Yes"},{"$f":"IF(DR13=1,CO13,\"\")","v":"No"},{"$f":"IF(DR13=1,CW13,\"\")","v":5},{"$f":"IF(DR13=1,CX13,\"\")","v":5},{"$f":"IF(DR13=1,DI13,\"\")","v":4.5},{"$f":"IF(DR13=1,AJ13,\"\")","v":"None of the Above"},{"$f":"IF(DR13=1,AK13,\"\")","v":"None of the Above"},{"$f":"IF(DR13=1,RANK(IT13,$IT$12:$IT$999),\"\")","v":1},{"$f":"IF(DR13=1,AVERAGE(IN13,IO13,IP13,IW13),\"\")","v":4.125},{"$f":"IF(DR13=1,VLOOKUP(IQ13,$IV$2:$IY$6,2,FALSE),\"\")","v":2},{"$f":"IF(DR13=1,VLOOKUP(IQ13,$IV$2:$IY$6,4,FALSE),\"\")","v":2},{"$f":"IF(DR13=1,IF(AND(IU13=1,IV13=1),5,IF(AND(IU13>1,IV13>1),SQRT(IU13*IV13),IF(AND(IU13=1,IV13>1),IV13,IF(AND(IU13>1,IV13=1),IV13,5)))),\"\")","v":2},{"$f":"A13","v":0},{"$f":"B13","v":2},{"$f":"ME13","v":4.125},{"$f":"LF13","v":3.8909058320535301},{"$f":"KT13","v":1.5555555555555556},{"$f":"IF(LZ13=\"\",0,LZ13)","v":3.6960000000000002},{"$f":"BH13","v":2.5},{"$f":"IF($DV13=1,IX13,0)","v":0},{"$f":"IF($DV13=1,IY13,0)","v":0},{"$f":"IF($DV13=1,IZ13,0)","v":0},{"$f":"IF($DV13=1,JA13,0)","v":0},{"$f":"IF($DV13=1,JB13,0)","v":0},{"$f":"IF($DV13=1,JC13,0)","v":0},{"$f":"IF($DV13=1,JD13,0)","v":0},{"$f":"IF($DW13=1,IX13,0)","v":0},{"$f":"IF($DW13=1,IY13,0)","v":0},{"$f":"IF($DW13=1,IZ13,0)","v":0},{"$f":"IF($DW13=1,JA13,0)","v":0},{"$f":"IF($DW13=1,JB13,0)","v":0},{"$f":"IF($DW13=1,JC13,0)","v":0},{"$f":"IF($DW13=1,JD13,0)","v":0},{"$f":"IF($DX13=1,IX13,0)","v":0},{"$f":"IF($DX13=1,IY13,0)","v":0},{"$f":"IF($DX13=1,IZ13,0)","v":0},{"$f":"IF($DX13=1,JA13,0)","v":0},{"$f":"IF($DX13=1,JB13,0)","v":0},{"$f":"IF($DX13=1,JC13,0)","v":0},{"$f":"IF($DX13=1,JD13,0)","v":0},{"$f":"IF($DY13=1,IX13,0)","v":0},{"$f":"IF($DY13=1,IY13,0)","v":0},{"$f":"IF($DY13=1,IZ13,0)","v":0},{"$f":"IF($DY13=1,JA13,0)","v":0},{"$f":"IF($DY13=1,JB13,0)","v":0},{"$f":"IF($DY13=1,JC13,0)","v":0},{"$f":"IF($DY13=1,JD13,0)","v":0},{"$f":"IF(KH13=\"\",\"\",A13)","v":0},{"$f":"IF(B13>0,B13,\"\")","v":2},{"$f":"IF(KH13=\"\",\"\",F13)","v":"Test2"},{"$f":"IF(KI13=\"\",\"\",G13)","v":0},{"$f":"IF(KJ13=\"\",\"\",H13)","v":0},{"$f":"IF(KK13=\"\",\"\",I13)","v":0},{"$f":"IF(KH13=\"\",\"\",J13)","v":0},{"$f":"IF(KH13=\"\",\"\",K13)","v":"USD Million"},{"$f":"IF(KH13=\"\",\"\",L13)","v":"Construction, Operations and Maintenance"},{"$f":"IF(DR13=1,M13,\"\")","v":"User Charges"},{"$f":"IF(DR13=1,AQ13+AR13,\"\")","v":0},{"$f":"IF(DR13=1,AP13,\"\")","v":0},{"$f":"IF(LB13=1,$LB$11,IF(LC13=1,$LC$11,IF(LD13=1,$LD$11,\"\")))","v":"DB Triggered"},{"$f":"AL13","v":1.5555555555555556},{"$f":"IG13","v":1},{"$f":"IF(KW13=1,$KW$11,IF(KX13=1,$KX$11,IF(KY13=1,$KY$11,IF(KZ13=1,$KZ$11,IF(LA13=1,$LA$11,\"\")))))","v":"Med-High"},{"$f":"GI13","v":""},{"$f":"GJ13","v":1},{"$f":"GU13","v":""},{"$f":"GV13","v":""},{"$f":"GW13","v":""},{"$f":"DS13","v":0},{"$f":"DT13","v":""},{"$f":"DU13","v":1},{"$f":"IF(KH13=\"\",\"\",RANK(LF13,$LF$12:$LF$999))","v":1},{"$f":"IF(KH13=\"\",\"\",GEOMEAN(AVERAGE(LO13,LQ13,LW13,LY13),AVERAGE(LS13,(IF(LT13=\"NA\",5,LT13)),(IF(LU13=\"NA\",5,LU13)),(IF(LV13=\"NA\",5,LV13))),LZ13))","v":3.8909058320535301},{"$f":"IF($DR13=1,C13,\"\")","v":"Yes"},{"$f":"IF($DR13=1,D13,\"\")","v":"Yes"},{"$f":"IF($DR13=1,E13,\"\")","v":"Yes"},{"$f":"IF($DR13=1,DU13,\"\")","v":1},{"$f":"IF($DR13=1,CF13,\"\")","v":"No"},{"$f":"IF($DR13=1,CG13,\"\")","v":"Yes"},{"$f":"IF($DR13=1,CH13,\"\")","v":"No"},{"$f":"IF($DR13=1,CN13,\"\")","v":"No"},{"$f":"IF($DR13=1,CY13,\"\")","v":5},{"$f":"IF($DR13=1,AF13,\"\")","v":0},{"$f":"IF($DR13=1,CZ13,\"\")","v":5},{"$f":"IF($DR13=1,Z13,\"\")","v":0},{"$f":"IF($DR13=1,DC13,\"\")","v":2},{"$f":"IF($DR13=1,DF13,\"\")","v":4.9999999999999991},{"$f":"IF($DR13=1,DG13,\"\")","v":"NA"},{"$f":"IF($DR13=1,DH13,\"\")","v":"NA"},{"$f":"IF($DR13=1,DJ13,\"\")","v":0},{"$f":"IF($DR13=1,X13,\"\")","v":0},{"$f":"IF($DR13=1,DF13,\"\")","v":4.9999999999999991},{"$f":"IF($DR13=1,BT13,\"\")","v":3.6960000000000002},{"$f":"IF($DR13=1,N13,\"\")","v":"Yes"},{"$f":"IF($DR13=1,O13,\"\")","v":0},{"$f":"IF($DR13=1,P13,\"\")","v":0},{"$f":"IS13","v":1},{"$f":"IT13","v":4.125},{"$f":"IH13","v":0},{"$f":"II13","v":"NA"},{"$f":"IJ13","v":"No"},{"$f":"IK13","v":"Yes"},{"$f":"IL13","v":"Yes"},{"$f":"IM13","v":"No"},{"$f":"IN13","v":5},{"$f":"IO13","v":5},{"$f":"IP13","v":4.5},{"$f":"IQ13","v":"None of the Above"},{"$f":"IR13","v":"None of the Above"},{"$f":"IF($DR13=1,R13,\"\")","v":"No"},{"$f":"IF($DR13=1,Q13,\"\")","v":"Hectares"},{"$f":"IF($DR13=1,S13,\"\")","v":0},{"$f":"IF($DR13=1,T13,\"\")","v":0},{"$f":"IF($DR13=1,U13,\"\")","v":0},{"$f":"IF($DR13=1,V13,\"\")","v":0},{"$f":"IF($DR13=1,W13,\"\")","v":"Public Sector"},{"$f":"IF(KH13=\"\",\"\",RANK(MY13,$MY$12:$MY$43))","v":1},{"$f":"IF($DR13=1,BH13,\"\")","v":2.5},{"$f":"IF($DR13=1,DB13,\"\")","v":"NA"},{"$f":"IF($DR13=1,DC13,\"\")","v":2},{"$f":"IF($DR13=1,DD13,\"\")","v":4.9999999999999991},{"$f":"IF($DR13=1,DE13,\"\")","v":5},{"$f":"IF($DR13=1,DF13,\"\")","v":4.9999999999999991},{"$f":"IF($DR13=1,DG13,\"\")","v":"NA"},{"$f":"IF($DR13=1,DH13,\"\")","v":"NA"},{"$f":"IF($DR13=1,DI13,\"\")","v":4.5},{"$f":"IF($DR13=1,AV13,\"\")","v":2.9166249999999998},{"$f":"IF($DR13=1,$CF13,\"\")","v":"No"},{"$f":"IF($DR13=1,$CG13,\"\")","v":"Yes"},{"$f":"IF($DR13=1,$CR13,\"\")","v":1.6664999999999999},{"$f":"IF($DR13=1,$CS13,\"\")","v":0},{"$f":"IF($DR13=1,$CT13,\"\")","v":5},{"$f":"IF($DR13=1,$CV13,\"\")","v":0},{"$f":"IF($DR13=1,$CV13,\"\")","v":0},{"$f":"LM13","v":"No"},{"$f":"IF($DR13=1,$CI13,\"\")","v":"No"},{"$f":"MH13","v":"No"},{"$f":"MI13","v":"Yes"},{"$f":"MJ13","v":"Yes"},{"$f":"LN13","v":"No"},{"$f":"MK13","v":"No"},{"$f":"IF($DR13=1,$CP13,\"\")","v":"Yes"},{"$f":"IF($DR13=1,$CV13,\"\")","v":0},{"$f":"IF($DR13=1,$CW13,\"\")","v":5},{"$f":"IF($DR13=1,$CX13,\"\")","v":5},{"$f":"IF($DR13=1,$CY13,\"\")","v":5},{"$f":"IF($DR13=1,$CZ13,\"\")","v":5},{"$f":"IF($DR13=1,$DA13,\"\")","v":5},{"$f":"IF($DR13=1,$BN13,\"\")","v":3.5},{"$f":"IF($DR13=1,$CQ13,\"\")","v":"No"},{"$f":"IF($DR13=1,$DJ13,\"\")","v":0},{"$f":"IF($DR13=1,$DK13,\"\")","v":5},{"$f":"IF($DR13=1,$BT13,\"\")","v":3.6960000000000002},{"$f":"IF($DR13=1,$CM13,\"\")","v":"Yes"},{"$f":"IF($DR13=1,$DL13,\"\")","v":0},{"$f":"IF($DR13=1,$DM13,\"\")","v":3.66},{"$f":"IF($DR13=1,$BZ13,\"\")","v":3.3333333333333339},{"$f":"IF($DR13=1,$DN13,\"\")","v":0},{"$f":"IF($DR13=1,$DO13,\"\")","v":5},{"$f":"IF($DR13=1,$DP13,\"\")","v":5},{"$f":"IF(IF(GI13=1,$GI$11,IF(GJ13=1,$GJ$11,IF(GU13=1,$GU$11,IF(GV13=1,$GV$11,IF(GW13=1,$GW$11)))))=FALSE,\"Low\",IF(GI13=1,$GI$11,IF(GJ13=1,$GJ$11,IF(GU13=1,$GU$11,IF(GV13=1,$GV$11,IF(GW13=1,$GW$11))))))","v":"Med-High"},{"$f":"IF(ME13>=3,\"High\",IF(AND(ME13<3,ME13>=2),\"Medium\",IF(ME13<=1.99,\"Low\")))","v":"High"},{"$f":"IF(LF13>=3,\"High\",IF(AND(LF13<3,LF13>=2),\"Medium\",IF(LF13<=1.99,\"Low\")))","v":"High"},{"$f":"IF(OH13>=3,\"High\",IF(AND(OH13<3,OH13>=2),\"Medium\",IF(OH13<=1.99,\"Low\")))","v":"High"},{"$f":"IFERROR(IF(K13=$OU$1,J13/$OT$1,IF(K13=$OU$2,J13/$OT$2,IF(K13=$OU$3,J13/$OT$3))),0)","v":0},{"$f":"IF(OP13=\"Low\",1,IF(OP13=\"Med-Low\",2,IF(OP13=\"Medium\",3,IF(OP13=\"Med-High\",4,IF(OP13=\"High\",5)))))","v":4}]

{"sheet":"DashboardShow","index":23,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Admin","index":24,"n_rows":90,"n_cols":39,"rows_kept":90,"cut":false,"hidden":false,"merged":[[13,16,16,21],[2,15,16,15],[2,16,2,21],[3,16,4,21],[7,16,8,21],[9,16,10,21],[11,16,12,21],[5,16,6,21],[55,15,70,15],[47,2,47,12],[48,2,48,12],[49,2,49,12],[55,16,70,20],[37,2,37,11],[38,2,38,11],[39,2,39,11],[38,16,39,20],[46,2,46,12],[45,2,45,12],[41,2,41,12],[42,2,42,12],[43,2,43,12],[44,2,44,12],[36,15,39,15],[36,16,37,20],[80,3,80,4],[50,2,50,12],[51,2,51,12],[52,2,52,12],[80,1,81,2],[77,1,77,2],[79,1,79,2],[78,1,78,2]]}
[null,null,null,null,"Administrator Sheet: Detailed Project Selection Tool"]
[]
[null,"No.","Parameter","Sub Parameter",null,"Parameter Weight","Input\n(%)",null,"Sub-Parameter Weight","Sub Parameter Score","Weighted Sub Parameter Score","Overall\n Score",null,null,null,"NOTE","a This sheet is to be used to alter assumptions and adjust weightages of project parameters and their respective sub parameters for the detailed project selection tool"]
[null,"I",{"$f":"'Data Analysis'!C198","v":"Strategic Suitability"},null,null,{"$f":"'Data Analysis'!G214/100","v":0.1},null,null,null,null,null,{"$f":"'Data Analysis'!E295","v":{"$error":"#N/A"}},null,null,null,null,"a To apply weights uncheck the reset checkbox and input the weight to be applied in the input column."]
[null,null,{"$f":"'I.Strategic Suitability'!B29","v":1},{"$f":"SuitabilityA","v":"Alignment with government priorities"},null,null,5,null,{"$f":"'Data Analysis'!K215/100","v":0.25},{"$f":"'Data Analysis'!M276","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N276","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'I.Strategic Suitability'!B35","v":2},{"$f":"SuitabilityB","v":"Identification of service need"},null,null,5,null,{"$f":"'Data Analysis'!K216/100","v":0.25},{"$f":"'Data Analysis'!M281","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N281","v":{"$error":"#N/A"}},null,null,null,null,null,"a Alternatively you can apply the weights by using the scroll bar"]
[null,null,{"$f":"'I.Strategic Suitability'!B40","v":3},{"$f":"SuitabilityC","v":"Assessment of service delivery options"},null,null,5,null,{"$f":"'Data Analysis'!K217/100","v":0.25},{"$f":"'Data Analysis'!M286","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N286","v":{"$error":"#N/A"}}]
[null,null,{"$f":"'I.Strategic Suitability'!B44","v":4},{"$f":"SuitabilityD","v":"Scoping of the project"},null,null,5,null,{"$f":"'Data Analysis'!K218/100","v":0.25},{"$f":"'Data Analysis'!M290","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N290","v":{"$error":"#N/A"}},null,null,null,null,null,"a Please make sure that the weightages alloted to each parameter do not cross the maximum limit of 100%"]
[null,"II",{"$f":"'Data Analysis'!C199","v":"Preliminary Feasibility"},null,null,{"$f":"'Data Analysis'!G219/100","v":0.3},null,null,{"$f":"SUM(I5:I8)","v":1},null,null,{"$f":"'Data Analysis'!E350","v":{"$error":"#N/A"}}]
[null,null,1,{"$f":"'II.Preliminary Feasibility'!D33","v":"Technical Prefeasibility"},null,null,5,null,{"$f":"'Data Analysis'!K220/100","v":0.2},{"$f":"'Data Analysis'!M301","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N301","v":{"$error":"#N/A"}},null,null,null,null,null,"a Check the reset box to re-adjust weights to their default settings"]
[null,null,2,{"$f":"'II.Preliminary Feasibility'!D42","v":"Environmental Sustainability"},null,null,0,null,{"$f":"'Data Analysis'!K221/100","v":0.1},{"$f":"'Data Analysis'!M311","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N310","v":{"$error":"#N/A"}}]
[null,null,3,{"$f":"'II.Preliminary Feasibility'!D50","v":"Social Sustainability"},null,null,5,null,{"$f":"'Data Analysis'!K222/100","v":0.1},{"$f":"'Data Analysis'!M318","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N318","v":{"$error":"#N/A"}},null,null,null,null,null,"a Check on the reset all box to re-adjust parameter weights"]
[null,null,4,{"$f":"'II.Preliminary Feasibility'!D59","v":"Economic Prefeasibility"},null,null,5,null,{"$f":"'Data Analysis'!K223/100","v":0.1},{"$f":"'Data Analysis'!M327","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N327","v":{"$error":"#N/A"}}]
[null,null,5,{"$f":"'II.Preliminary Feasibility'!D64","v":"Financial Prefeasibility"},null,null,5,null,{"$f":"'Data Analysis'!K224/100","v":0.3},{"$f":"'Data Analysis'!M333","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N333","v":{"$error":"#N/A"}},null,null,null,null,null,"a Too many PST weight adjustments can destabilize the PST. In that case, minimum and maximum weight limits might not apply. If that happens, save and restart the tool."]
[null,null,6,{"$f":"'II.Preliminary Feasibility'!D75","v":"Legal Prefeasibility"},null,null,80,null,{"$f":"'Data Analysis'!K225/100","v":0.2},{"$f":"'Data Analysis'!M344","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N344","v":{"$error":"#N/A"}}]
[null,"III",{"$f":"'Data Analysis'!C200","v":"Risk Assessment"},null,null,{"$f":"'Data Analysis'!G226/100","v":0.2},null,null,{"$f":"SUM(I10:I15)","v":1},null,null,{"$f":"'Data Analysis'!E413","v":{"$error":"#N/A"}}]
[null,null,1,{"$f":"IF('Data Analysis'!C357=0,\"Not Applicable\",'Data Analysis'!W356)","v":{"$error":"#N/A"}},null,null,5,null,{"$f":"'Data Analysis'!K227/100","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!M356","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N356","v":{"$error":"#N/A"}}]
[null,null,{"$f":"C17+1","v":2},{"$f":"IF('Data Analysis'!C366=0,\"Not Applicable\",'Data Analysis'!W357)","v":{"$error":"#N/A"}},null,null,5,null,{"$f":"'Data Analysis'!K228/100","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!M365","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N365","v":{"$error":"#N/A"}}]
[null,null,3,{"$f":"IF('Data Analysis'!C372=0,\"Not Applicable\",'Data Analysis'!W358)","v":{"$error":"#N/A"}},null,null,5,null,{"$f":"'Data Analysis'!K229/100","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!M371","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!N371","v":{"$error":"#N/A"}}]
[null,null,4,{"$f":"IF('Data Analysis'!C380=0,\"Not Applicable\",'Data Analysis'!W359)","v":{"$error":"#N/A"}},null,null,5,null,{"$f":"'Data Analysis'!K230/100","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!M379","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!N379","v":{"$error":"#N/A"}}]
[null,null,5,{"$f":"IF('Data Analysis'!C385=0,\"Not Applicable\",'Data Analysis'!W360)","v":{"$error":"#N/A"}},null,null,5,null,{"$f":"'Data Analysis'!K231/100","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!M384","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!N384","v":{"$error":"#N/A"}}]
[null,null,6,{"$f":"IF('Data Analysis'!C393=0,\"Not Applicable\",'Data Analysis'!W361)","v":{"$error":"#N/A"}},null,null,30,null,{"$f":"'Data Analysis'!K232/100","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!M392","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!N392","v":{"$error":"#N/A"}}]
[null,null,7,{"$f":"IF('Data Analysis'!C399=0,\"Not Applicable\",'Data Analysis'!W362)","v":{"$error":"#N/A"}},null,null,10,null,{"$f":"'Data Analysis'!K233/100","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!M398","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N398","v":{"$error":"#N/A"}}]
[null,null,8,{"$f":"IF('Data Analysis'!C406=0,\"Not Applicable\",'Data Analysis'!W363)","v":{"$error":"#N/A"}},null,null,20,null,{"$f":"'Data Analysis'!K234/100","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!M405","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N405","v":{"$error":"#N/A"}}]
[null,"IV",{"$f":"'Data Analysis'!C201","v":"PPP Suitability"},null,null,{"$f":"'Data Analysis'!G235/100","v":0.1},null,null,{"$f":"SUM(I17:I24)","v":{"$error":"#N/A"}},null,null,{"$f":"'Data Analysis'!E437","v":{"$error":"#DIV/0!"}}]
[null,null,1,{"$f":"'IV.PPP Suitability'!D31","v":"Value for Money"},null,null,5,null,{"$f":"'Data Analysis'!K236/100","v":0.6},{"$f":"'Data Analysis'!M419","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!N419","v":{"$error":"#DIV/0!"}}]
[null,null,2,{"$f":"'IV.PPP Suitability'!D43","v":"Market appetite"},null,null,29,null,{"$f":"'Data Analysis'!K237/100","v":0.4},{"$f":"'Data Analysis'!M431","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!N431","v":{"$error":"#DIV/0!"}}]
[null,"V",{"$f":"'Data Analysis'!C202","v":"Fiscal Affordability"},null,null,{"$f":"'Data Analysis'!G239/100","v":0.2},null,null,{"$f":"SUM(I26:I27)","v":1},null,null,{"$f":"'Data Analysis'!E457","v":{"$error":"#N/A"}}]
[null,null,1,{"$f":"'V.Fiscal Affordability'!E33","v":"Extent and Nature of Government Fiscal Support"},null,null,5,null,{"$f":"'Data Analysis'!K240/100","v":0.4},{"$f":"'Data Analysis'!M445","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N445","v":{"$error":"#N/A"}}]
[null,null,2,{"$f":"'V.Fiscal Affordability'!E39","v":"Quantification of Fiscal Support"},null,null,41,null,{"$f":"'Data Analysis'!K241/100","v":0.6},{"$f":"'Data Analysis'!M451","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N451","v":{"$error":"#N/A"}}]
[null,"VI",{"$f":"'Data Analysis'!C203","v":"Institutional Capability"},null,null,{"$f":"'Data Analysis'!G242/100","v":0.1},null,null,{"$f":"SUM(I29:I30)","v":1},null,null,{"$f":"'Data Analysis'!E498","v":{"$error":"#DIV/0!"}}]
[null,null,1,{"$f":"'VI.Institutional Capability'!D29","v":"Institutional Capacity"},null,null,36,null,{"$f":"'Data Analysis'!K243/100","v":0.33333333333333337},{"$f":"'Data Analysis'!M479","v":{"$error":"#N/A"}},{"$f":"'Data Analysis'!N479","v":{"$error":"#N/A"}}]
[null,null,2,{"$f":"'VI.Institutional Capability'!D35","v":"Preparedness of the Contracting Agency for the Project"},null,null,5,null,{"$f":"'Data Analysis'!K244/100","v":0.33333333333333337},{"$f":"'Data Analysis'!M485","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!N485","v":{"$error":"#DIV/0!"}}]
[null,null,3,{"$f":"'VI.Institutional Capability'!D42","v":"Project Execution Capability of the Contracting Agency"},null,null,6,null,{"$f":"'Data Analysis'!K245/100","v":0.33333333333333337},{"$f":"'Data Analysis'!M492","v":{"$error":"#DIV/0!"}},{"$f":"'Data Analysis'!N492","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,false]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I32:I34)","v":1}]
[]
[null,"No.","Prerequisite",null,null,null,null,null,null,null,null,null,null,"Applicable",null,"NOTE","Check the applicable box to apply a particular rerequisite/deal breaker"]
[null,{"$f":"'Data Analysis'!B249","v":1},{"$f":"'Data Analysis'!C249","v":"Is the project derived from a national plan or other medium- to long-term strategic document that establishes the development priorities at the highest levels of the government?"}]
[null,{"$f":"'Data Analysis'!B250","v":2},{"$f":"'Data Analysis'!C250","v":"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Active prerequisites/ potential deal breaker are highlighted in red"]
[null,{"$f":"'Data Analysis'!B251","v":3},{"$f":"'Data Analysis'!C251","v":"Do sector laws, regulations or policies allow private sector participation in the project?"}]
[null,"No.","Potential Deal Breaker",null,null,null,null,null,null,null,null,null,null,"Applicable"]
[null,{"$f":"'Data Analysis'!B253","v":1},{"$f":"'Data Analysis'!C253","v":"Is there clear articulation and substantiation of the service deficiency?"}]
[null,{"$f":"'Data Analysis'!B254","v":2},{"$f":"'Data Analysis'!C254","v":"Has there been an assessment of all possible technical solutions to address the identified need?"}]
[null,{"$f":"'Data Analysis'!B255","v":3},{"$f":"'Data Analysis'!C255","v":"Are the technical cost estimates in line with required output specifications?"}]
[null,{"$f":"'Data Analysis'!B256","v":4},{"$f":"'Data Analysis'!C256","v":"Is the proposed site accessible with any potential challenges during construction being manageable?"}]
[null,{"$f":"'Data Analysis'!B257","v":5},{"$f":"'Data Analysis'!C257","v":"Will the project have any significant negative impact on any natural resources or protected land?"}]
[null,{"$f":"'Data Analysis'!B258","v":6},{"$f":"'Data Analysis'!C258","v":"Is the project likely to be socially sustainable or have manageable social impacts?"}]
[null,{"$f":"'Data Analysis'!B259","v":7},{"$f":"'Data Analysis'!C259","v":"Is there support for the project from affected communities and key stakeholders?"}]
[null,{"$f":"'Data Analysis'!B260","v":8},{"$f":"'Data Analysis'!C260","v":"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"}]
[null,{"$f":"'Data Analysis'!B261","v":9},{"$f":"'Data Analysis'!C261","v":"Are the life cycle costs for major components of the project reasonable and affordable?"}]
[null,{"$f":"'Data Analysis'!B262","v":10},{"$f":"'Data Analysis'!C262","v":"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population?"}]
[null,{"$f":"'Data Analysis'!B263","v":11},{"$f":"'Data Analysis'!C263","v":"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?"}]
[null,{"$f":"'Data Analysis'!B264","v":12},{"$f":"'Data Analysis'!C264","v":"Are there financiers who will express or have expressed interest in the PPP?"}]
[]
[]
[null,null,"Overarching Score Constraints for Sub-Parameter Responses in case of majority of No, Uncertain and/or Skipped Responses",null,null,null,null,null,null,null,null,null,null,null,null,"NOTE","1. The input table allows the user to specify score constraints to restrict the maximum achievable score on sub-parameters where a high proportion of responses are marked in negative, uncertain or are skipped. \n\n2. Similarly, the maximum forced Project Score when a Potential Deal Breaker Condition gets triggered can be specified. The maximum score will be pro-rated down for correspondingly higher number of Potential Deal Breaker Conditions triggered.\n\n3. For the Parameters - Risk Assessment, PPP Suitability and Fiscal Affordability, a maximum forced Parameter Score is applied when one or more of their respective Sub Parameters have a weak score. This is to reflect the inherent weakness in the Parameters resulting from critical weaknesses in their respective constituents. "]
[null,null,null,null,null,null,null,null,null,null,null,">=","<=","Forced Score"]
[]
[null,null,"If the % of [Negative, Uncertain and/or Skipped] responses for a sub parameter are between",null,null,null,null,null,null,null,null,0.60099999999999998,0.75,2]
[null,null,"If the % of [Negative, Uncertain and/or Skipped] responses for a sub parameter are between",null,null,null,null,null,null,null,null,{"$f":"M59+0.001","v":0.751},0.9,1.5]
[null,null,"If the % of [Negative, Uncertain and/or Skipped] responses for a sub parameter are between",null,null,null,null,null,null,null,null,{"$f":"M60+0.001","v":0.90100000000000002},1,1]
[null,null,"Score Constraints for Potential Deal Breakers triggered"]
[null,null,null,null,null,null,null,null,null,null,null,">=",null,"Forced Score"]
[null,null,"If the % of Potential Deal Breakers triggered (negative scores) is above",null,null,null,null,null,null,null,null,0.25,null,2]
[]
[null,null,"Score Constraints for select Parameters in case of weak score of one or more of their Sub Parameters"]
[null,null,null,null,null,null,null,null,null,null,null,"<=",null,"Forced Score"]
[null,null,"Applicable only for parameters - Risk Assessment, PPP Suitability and Fiscal Affordability",null,null,null,null,null,null,null,"Any one sub parameter's score is",2,null,2.5]
[null,null,"Applicable only for parameters - Risk Assessment, PPP Suitability and Fiscal Affordability",null,null,null,null,null,null,null,"Any one sub parameter's score is",1.5,null,2]
[null,null,"Applicable only for the parameter - Risk Assessment",null,null,null,null,null,null,null,"Any two or more sub parameters have scores",2,null,2]
[null,null,"Applicable only for the parameter - Risk Assessment",null,null,null,null,null,null,null,"Any two or more sub parameters have scores",1.5,null,1.5]
[]
[]
[]
[null,"Assumptions"]
[null,"For Ease of Implementation and Readiness Ranking",null,null,null,null,null,"Project Scale",null,"US$ Mn"]
[null,"Threshold Values",null,"High Ease","Average Ease",null,null,"Threshold Values","Min Range","Max Range"]
[null,"Threshold Scores for overall PST Score",null,3,2,null,null,"Small Size",null,20]
[null,"Land to acquire",null,500,2000,"Acres",null,"Mid Size ",{"$f":"J78+0.01","v":20.010000000000002},100]
[null,"Owners or Affected Parties",null,50,1000,null,null,"Large Size",{"$f":"J79+0.01","v":100.01}]
[null,"Compulsory Parameters",null,"Threshold Score"]
[null,null,null,"High Ease","Average Ease"]
[null,"Land Acquisition Risk",null,2.75,2]
[null,"Environment & Social Risk",null,2.75,2]
[null,"Fiscal Impact",null,2.75,2]
[null,"Economic Sustainability",null,2.75,2]
[null,"Financial Prefeasibility",null,2.75,2]
[null,"Risk Assessment ",null,2.75,2]
[null,"VfM Potential",null,2.75,2]
[null,"Market Potential",null,2.75,2]

{"sheet":"Customization >>>","index":25,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,1,1,6]]}
[]
[null,"Notes for customization:\n• The PST is pre-calibrated based on international best practices. If desired, the user can customize the PST to incorporate country-specific requirements.\n• There are eight levels of customization available to the user. The options range from selecting the prerequisite conditions, and potential deal breakers, to altering weights for parameters, sub-parameters, questions and ratios for qualitative cum quantitative assessment scoring, modifying threshold levels for overarching score constraints and overall project score constraints.\n• Customization can be done on (i) Admin and (ii) Data Analysis sheets. \n• The user will need to unhide the sheets to undertake any customization.\n• Instructions are provided below on the process for customization. Only yellow shaded cells in the sheets can be modified. \n• The user may refer to the User Manual for the PST for detailed instructions on customization of the PST."]
[]
[null,"Level","Customization","Sheet","Location cell Reference","Cells allowed for Modification","Steps"]
[null,1,"Select applicable prerequisites","Administrator ","B37:N40","N38:N40","Step 1: Unhide the Admin sheet\nStep 2: Go to the location cell reference\nStep 3: Select/Unselect applicable prerequisites in the yellow shaded cells allowed for modification"]
[null,{"$f":"B5+1","v":2},"Select applicable potential deal breakers","Administrator ","B41:N53","N41:N53","Step 1: Unhide the Admin sheet\nStep 2: Go to the location cell reference\nStep 3: Select/Unselect applicable potential dealbreakers in the yellow shaded cells allowed for modification"]
[null,{"$f":"B6+1","v":3},"Alter parameter weights ","Administrator ","B3: N34","F4,F9,F16,F25,F28,F31","Step 1: Unhide the Admin sheet\nStep 2: Go to the location cell reference\nStep 3: Uncheck Reset parameter weights\nStep 4: Apply parameter weights using the scroll bar in the yellow shaded cells allowed for modification"]
[null,{"$f":"B7+1","v":4},"Alter sub-parameter weights ","Administrator ","B3: N34","G5:G34\nH5:H34","Step 1: Unhide the Admin sheet\nStep 2: Go to the location cell reference\nStep 3: Uncheck Reset button for the sub-parameter\nStep 4: Apply sub-parameter weights by inputing values or by using scroll bar in the yellow shaded cells allowed for modification"]
[null,5,"Altering threshold limits specified for overarching score constraints ","Administrator ","B56:N61","L59, M59:N61","Step 1: Unhide the Admin sheet\nStep 2: Go to the location cell reference\nStep 3: Input the desired lower limit in the single yellow shaded cell \nStep 4: Input the desired upper limits in the yellow shaded cells                                                                                                                                                                                                                                               Step 5: Input the desired score constraints in the yellow shaded cells                                                                                                                                                                                                                                                                                                                                                                                                       "]
[null,6,"Altering the default threshold constraining the Overall Project Score","Administrator ","B62:N65","L64, N64","Step 1: Unhide the Admin sheet\nStep 2: Go to the location cell reference\nStep 3: Input the desired threshold value in the yellow shaded cell \nStep 4: Input the desired Forced Score in the yellow shaded cell                                                                                                                                                                                                                                                                                                                                                                                                           "]
[null,7,"Alter complexity ratio weights","Data Analysis ","H18: K16","J11:J16","Step 1: Unhide the Data analysis sheet\nStep 2: Go to the location cell reference\nStep 3: The complexity weights can be altered in the yellow shaded cells allowed for modification"]
[null,8,"Alter question wise weights","Data Analysis ","A10: A143","D11:D143","Step 1: Unhide the Data analysis sheet\nStep 2: Go to the location cell reference\nStep 3: The question weights can be modified in the yellow shaded cells allowed for modification"]

{"sheet":"Questions","index":26,"n_rows":196,"n_cols":78,"rows_kept":196,"cut":false,"hidden":false,"merged":[[38,13,40,13],[2,0,13,0],[2,1,13,1],[14,0,74,0],[14,1,74,1],[157,0,170,0],[157,1,170,1],[75,0,134,0],[75,1,134,1],[135,0,147,0],[135,1,147,1],[149,0,156,0],[149,1,156,1]]}
[]
["No.","Parameter","Code","Parameter Code","Sub Parameter Code","Sub parameter","Question Number","Question"]
["I","SUITABILITY",{"$f":"CONCATENATE(D3,E3,G3)","v":"SA1"},"S","A","Alignment with goverrnment priorities",1,"Is the project derived from a national plan or other medium-to long-term strategic document that establishes economy-wide development priorities at the highest levels of the government?"]
[null,null,"SA2","S","A","Alignment with goverrnment priorities",{"$f":"G3+1","v":2},"Does the project have high strategic importance for the region and could it enable significant private sector investments in the economic development of the region?"]
[null,null,"SA3","S","A","Alignment with goverrnment priorities",{"$f":"G4+1","v":3},"Will the project lead to an improvement in the quality of life of the citizens? For example, by way of reduced cost of living or improved liveability for the citizens."]
[null,null,"SB1","S","B","Identification of service need",1,"Is there clear articulation and substantiation of the service deficiency?"]
[null,null,"SB2","S","B","Identification of service need",{"$f":"G6+1","v":2},"Is the desired service outcome well defined and can it be used to scope out the project?"]
[null,null,"SB3","S","B","Identification of service need",3,"Is there a consensus on users’ and stakeholders’ expectations from the project?"]
[null,null,"SC1","S","C","Assessment of service delivery options",1,"Has there been an assessment of all possible technical solutions to address the identified need?"]
[null,null,"SC2","S","C","Assessment of service delivery options",2,"Does the technical solution clearly address the service need in a cost-effective and affordable manner?"]
[null,null,"SD1","S","D","Scoping of the project",1,"Is there a clear description of the technical features of the project?"]
[null,null,"SD2","S","D","Scoping of the project",2,"Is the user base identified for the project in terms of users, geography, growth trends, etc.?"]
[null,null,"SD3","S","D","Scoping of the project",3,"Are the project outputs defined, measurable and verifiable?"]
[null,null,"SD4","S","D","Scoping of the project",4,"Does the scoping cover the entire term of the project?"]
["II","PREFEASIBILITY","FA1","F","A","Technical feasibility assessment",1,"Is the project likely to be based on technology that has been proven commercially in similar environments previously?"]
[null,null,"FA2","F","A","Technical feasibility assessment",2,"Is the project's scope of work comparable to other reference projects?"]
[null,null,"FA3","F","A","Technical feasibility assessment",3,"Are the technical cost estimates in line with required output specifications?"]
[null,null,"FA4","F","A","Technical feasibility assessment",4,"Are the life cycle costs for major components of the project reasonable and affordable?"]
[null,null,"FA5","F","A","Technical feasibility assessment",5,"Has a site suitability assessment been completed for the proposed project site?"]
[null,null,"FA6","F","A","Technical feasibility assessment",6,"Is the proposed site accessible with any potential challenges during construction being manageable?"]
[null,null,"FA7","F","A","Technical feasibility assessment",7,{"$f":"CONCATENATE(\"Will the project be able to source the required skills, locally or from overseas, in relation to the project's \",'0.Basic Project Data'!H15,\"?\")","v":{"$error":"#N/A"}}]
[null,null,"FB1","F","B","Environmental Sustainability",1,"Is there a reliable initial environmental analysis related to the project? "]
[null,null,"FB2","F","B","Environmental Sustainability",2,"Will the project have any significant negative impact on any natural resources or protected land?"]
[null,null,"FB3","F","B","Environmental Sustainability",3,"Is the identified environmental management strategy, or its related approvals, likely to result in uncertainties or delays that could impede the implementation of the project?"]
[]
[null,null,null,null,null,null,null,null,null,null,"Lookup",{"$f":"'Data Analysis'!$C$157","v":"User Charges"},{"$f":"'Data Analysis'!$C$158","v":"Availability Payments"},{"$f":"'Data Analysis'!$C$159","v":"Hybrid Payments"},null,null,{"$f":"'Data Analysis'!$C$157","v":"User Charges"},{"$f":"'Data Analysis'!$C$158","v":"Availability Payments"},{"$f":"'Data Analysis'!$C$159","v":"Hybrid Payments"},null,null,null,{"$f":"IF(OR(U32=0,U33=\"no\"),P30,C149)","v":{"$error":"#N/A"}}]
[null,null,"FC1","F","C","Social Impact Assessment",1,"Is there a reliable initial social analysis related to the project? ",null,null,"Array",{"$f":"C40","v":"FE3"},{"$f":"C49","v":"FE12"},{"$f":"C57","v":"FE20"},null,null,{"$f":"L27","v":"FE3"},{"$f":"M27","v":"FE12"},"FE20"]
[null,null,"FC2","F","C","Social Impact Assessment",2,"Will the project have a significant adverse impact on the health or quality of life of users, workers, or the local population? ",null,null,null,{"$f":"C41","v":"FE4"},{"$f":"C50","v":"FE13"},{"$f":"C58","v":"FE21"},null,null,{"$f":"L28","v":"FE4"},"FE13","FE21"]
[null,null,"FC3","F","C","Social Impact Assessment",3,"Is the project likely to be socially sustainable or have manageable social impacts?",null,null,null,{"$f":"C42","v":"FE5"},{"$f":"C51","v":"FE14"},{"$f":"C59","v":"FE22"},null,"GS",{"$f":"L29","v":"FE5"},"FE14","FE22"]
[null,null,"FC4","F","C","Social Impact Assessment",4,"Does the project require land acquisition?",null,null,null,{"$f":"IF('II.Preliminary Feasibility'!$AB$68=\"Yes\",C42,Questions!$P$30)","v":{"$error":"#N/A"}},{"$f":"IF('II.Preliminary Feasibility'!$AB$68=\"Yes\",C51,Questions!$P$30)","v":{"$error":"#N/A"}},{"$f":"IF('II.Preliminary Feasibility'!$AB$68=\"Yes\",C59,Questions!$P$30)","v":{"$error":"#N/A"}},null,{"$f":"C65","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$27=\"Yes\",$P30,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$27=\"Yes\",$P30,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$27=\"Yes\",$P30,$C$149)","v":{"$error":"#N/A"}}]
[null,null,"FC5","F","C","Social Impact Assessment",5,"Is there a plan and adequate funds available for land acquisition and resettlement?",null,null,0,{"$f":"IF('II.Preliminary Feasibility'!$AB$68=\"Yes\",C43,Questions!P31)","v":{"$error":"#N/A"}},{"$f":"IF('II.Preliminary Feasibility'!$AB$68=\"Yes\",C52,Questions!$P$31)","v":{"$error":"#N/A"}},{"$f":"IF('II.Preliminary Feasibility'!$AB$68=\"Yes\",C60,Questions!$P$31)","v":{"$error":"#N/A"}},null,{"$f":"C66","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$27=\"Yes\",$P31,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$27=\"Yes\",$P31,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF('0.Basic Project Data'!$H$27=\"Yes\",$P31,$C$149)","v":{"$error":"#N/A"}}]
[null,null,"FC6","F","C","Social Impact Assessment",6,"Is there support for the project from affected communities and key stakeholders?",null,null,null,{"$f":"IF($L$31=$P$31,$C$149,C45)","v":{"$error":"#N/A"}},{"$f":"IF($M$31=$P$31,$C$149,C54)","v":{"$error":"#N/A"}},{"$f":"IF($N$31=$P$31,$C$149,C62)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"IF(AND(S40>T40,U40>V40),1,0)","v":{"$error":"#N/A"}}]
[null,null,"FC7","F","C","Social Impact Assessment",7,"Will the identified social management strategy, or its related approvals, result in uncertainties or delays that could impede project implementation?",null,null,null,{"$f":"IF($L$31=$P$31,$C$149,C46)","v":{"$error":"#N/A"}},{"$f":"IF($M$31=$P$31,$C$149,C55)","v":{"$error":"#N/A"}},{"$f":"IF($N$31=$P$31,$C$149,C63)","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"AD39","v":{"$error":"#N/A"}}]
[null,null,"FD1","F","D","Economic Feasibility Assessment",1,"Is the project likely to be economically sound and have direct benefits that are significantly greater than the costs?",null,null,null,{"$f":"IF($L$31=$P$31,$C$149,C47)","v":{"$error":"#N/A"}},{"$f":"IF($M$31=$P$31,$C$149,C56)","v":{"$error":"#N/A"}},{"$f":"IF($N$31=$P$31,$C$149,C64)","v":{"$error":"#N/A"}}]
[null,null,"FD2","F","D","Economic Feasibility Assessment",2,"Is the economic analysis based on realistic assumptions and historical data?",null,null,null,{"$f":"$C$149","v":"FFF"},"FFF","FFF"]
[null,null,"FD3","F","D","Economic Feasibility Assessment",3,"Is the economic rate of return (ERR) likely to be higher than the threshold ERR requirements of the government?",null,null,null,"FFF","FFF","FFF"]
[null,null,"FD4","F","D","Economic Feasibility Assessment",4,"Will communities within the area of influence of the project be able to share direct or indirect economic benefits from the project?"]
[null,null,"FE1","F","E","Financial  Feasibility Assessment",1,"Is there a preliminary financial analysis based on assessment of the net present value (NPV) or internal rate of return (IRR) of the project's cash flows?",null,null,null,null,null,null,null,null,null,null,"User input",{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}}]
[null,null,"FE2","F","E","Financial  Feasibility Assessment",2,"What are the main source(s) of the project's revenues?",null,null,null,null,null,"Questions to be displayed",{"$f":"HLOOKUP(T38,L26:N34,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF($AD$39=\"yes\",HLOOKUP($T$38,Q26:S36,2,FALSE))","v":{"$error":"#N/A"}},null,null,"Project IRR","Threshold Project IRR","Minimum DSCR","Threshold Minimum DSCR",null,null,null,"Will the project be financially viable?",null,null,null,{"$f":"IF('II.Preliminary Feasibility'!C69=\"FE5\",'II.Preliminary Feasibility'!AB69,'II.Preliminary Feasibility'!AB68)","v":{"$error":"#N/A"}}]
[null,null,"FE3","F","E","Financial  Feasibility Assessment",3,"Are the user charge assumptions backed by user surveys or consistent with the tariff in similar projects?",null,null,null,null,null,null,{"$f":"HLOOKUP(O39,L27:N34,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(P39,Q27:S34,2,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"'0.Basic Project Data'!$H$43","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H45","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H46","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!H48","v":{"$error":"#N/A"}}]
[null,null,"FE4","F","E","Financial  Feasibility Assessment",4,"Are the demand or volume projections backed by surveys or demand forecasting models using reliable historical data?",null,null,null,null,null,null,{"$f":"HLOOKUP(O40,L28:N35,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(P40,Q28:S35,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,"FE5","F","E","Financial  Feasibility Assessment",5,"Is the project likely to be financially viable?",null,null,null,null,null,null,{"$f":"HLOOKUP(O41,L29:N36,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(P41,Q29:S36,2,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"L26","v":"User Charges"},{"$f":"M26","v":"Availability Payments"},{"$f":"N26","v":"Hybrid Payments"},null,"Questions to be displayed"]
[null,null,"FE6","F","E","Financial  Feasibility Assessment",6,"Is the project IRR (post-tax) greater than the threshold rate?",null,null,null,null,null,null,{"$f":"HLOOKUP(O42,L30:N38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(P42,Q30:S38,2,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"IF($T$38=$L$26,C38,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF($T$38=$M$26,C38,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF($T$38=$N$26,C38,$C$149)","v":{"$error":"#N/A"}},null,{"$f":"HLOOKUP($T$38,S42:U51,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,"FE7","F","E","Financial  Feasibility Assessment",7,"Threshold IRR = xx%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($T$38=$L$26,C40,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF($T$38=$M$26,C49,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF($T$38=$N$26,C57,$C$149)","v":{"$error":"#N/A"}},null,{"$f":"HLOOKUP(W43,S43:U51,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,"FE8","F","E","Financial  Feasibility Assessment",8,"Will the project IRR (post-tax) remain greater than the threshold rate in the stress (or low) case scenario?",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($T$38=$L$26,C41,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF($T$38=$M$26,C58,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF($T$38=$N$26,C58,$C$149)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"}]
[null,null,"FE9","F","E","Financial  Feasibility Assessment",9,"Is the project's minimum DSCR greater than the threshold ratio for the duration of the loan?",null,null,null,null,null,null,null,null,null,47,{"$f":"IF($T$38=$L$26,C58,$C$149)","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),C65,C50))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),C65,C50))","v":{"$error":"#N/A"}},null,{"$error":"#N/A"}]
[null,null,"FE10","F","E","Financial  Feasibility Assessment",10,"Threshold min DSCR = Y.YY",null,null,null,null,null,null,null,null,null,56,{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),C65,C42))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),C66,IF($AD$39=\"Yes\",C51,IF($AD$39=\"No\",C65,$C$149))))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),C66,IF($AD$39=\"Yes\",C59,IF($AD$39=\"No\",C65,$C$149))))","v":{"$error":"#N/A"}},null,{"$error":"#N/A"}]
[null,null,"FE11","F","E","Financial  Feasibility Assessment",11,"Will the project's minimum DSCR remain greater than the threshold ratio for the duration of the loan, in the stress (or low) case scenario?",null,null,null,null,null,null,null,null,null,58,{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),C66,IF($AD$39=\"Yes\",C43,IF($AD$39=\"No\",C65,$C$149))))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C53,IF($AD$39=\"No\",C66,$C$149))))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C61,IF($AD$39=\"No\",C66,$C$149))))","v":{"$error":"#N/A"}},null,{"$error":"#N/A"}]
[null,null,"FE12","F","E","Financial  Feasibility Assessment",12,"Are the project's off-take or availability arrangements and revenue projections realistic? For example, backed by clear understanding from the government counterparty agency or availability and capacity utilisation factors based on realistic historical data and forecasting assumptions.",null,null,null,null,null,null,null,null,null,59,{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C45,IF($AD$39=\"No\",C66,$C$149))))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C54,IF($AD$39=\"No\",$C$149,$C$149))))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C62,IF($AD$39=\"No\",$C$149,$C$149))))","v":{"$error":"#N/A"}},null,{"$error":"#N/A"}]
[null,null,"FE13","F","E","Financial  Feasibility Assessment",13,"Is the project likely to be financially viable?",null,null,null,null,null,null,null,null,null,61,{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C46,IF($AD$39=\"No\",$C$149,$C$149))))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C56,IF($AD$39=\"No\",$C$149,$C$149))))","v":{"$error":"#N/A"}},{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C64,IF($AD$39=\"No\",$C$149,$C$149))))","v":{"$error":"#N/A"}},null,{"$error":"#N/A"}]
[null,null,"FE14","F","E","Financial  Feasibility Assessment",14,"Is the project IRR (post-tax) greater than the threshold rate?",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AND($S$40>0,$U$40>0),AND($S$40>=$T$40,$U$40>=$V$40)),$C$149,IF(AND(AND($S$40>0,$U$40>0),OR($S$40<$T$40,$U$40<$V$40)),$C$149,IF($AD$39=\"Yes\",C48,IF($AD$39=\"No\",$C$149,$C$149))))","v":{"$error":"#N/A"}},{"$f":"$C$149","v":"FFF"},{"$f":"$C$149","v":"FFF"},null,{"$error":"#N/A"}]
[null,null,"FE15","F","E","Financial  Feasibility Assessment",{"$f":"G51+1","v":15},"Threshold IRR = xx%"]
[null,null,"FE16","F","E","Financial  Feasibility Assessment",{"$f":"G52+1","v":16},"Will the project IRR (post-tax) remain greater than the threshold rate the stress (or low) case scenario?"]
[null,null,"FE17","F","E","Financial  Feasibility Assessment",17,"Is the project's minimum DSCR greater than the threshold ratio for the duration of the loan?"]
[null,null,"FE18","F","E","Financial  Feasibility Assessment",18,"Threshold Min DSCR = Y.YY"]
[null,null,"FE19","F","E","Financial  Feasibility Assessment",19,"Will the project's minimum DSCR remain greater than the threshold ratio for the duration of the loan, in the stress (or low) case scenario?"]
[null,null,"FE20","F","E","Financial  Feasibility Assessment",20,"Are the revenue projections realistic? For example, revenues from user charges are based on user surveys or demand models with realistic assumptions and historical data; AND revenues from availability payments are backed by clear understanding from the counterparty agency or availability/capacity utilization factors based on realistic assumptions and historical data."]
[null,null,"FE21","F","E","Financial  Feasibility Assessment",21,"Are the financing assumptions comparable to similar projects? Such as the debt-to-equity ratio, interest rate and tenure of debt, and cost of equity."]
[null,null,"FE22","F","E","Financial  Feasibility Assessment",22,"Is the project IRR (post-tax) greater than the threshold rate?"]
[null,null,"FE23","F","E","Financial  Feasibility Assessment",23,"Threshold IRR = xx%"]
[null,null,"FE24","F","E","Financial  Feasibility Assessment",24,"Will the project IRR (post-tax) remain greater than the threshold rate in the stress (or low) case scenario?"]
[null,null,"FE25","F","E","Financial  Feasibility Assessment",25,"If yes to (x), is the project's minimum DSCR greater than the threshold ratio for the duration of the loan? "]
[null,null,"FE26","F","E","Financial  Feasibility Assessment",26,"Threshold Min DSCR = Y.YY"]
[null,null,"FE27","F","E","Financial  Feasibility Assessment",27,"Will the project's minimum DSCR remain greater than the threshold ratio for the duration of the loan, in the stress (or low) case scenario?"]
[null,null,{"$f":"IF('0.Basic Project Data'!H27=No,\"fff\",CONCATENATE(D65,E65,G65))","v":{"$error":"#N/A"}},"F","E","Financial  Feasibility Assessment",28,{"$f":"IF(C65=\"FFF\",0,\"Will the project become financially viable with the required government support measures?\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('0.Basic Project Data'!H27=No,\"fff\",CONCATENATE(D66,E66,G66))","v":{"$error":"#N/A"}},"F","E","Financial  Feasibility Assessment",{"$f":"G65+1","v":29},{"$f":"IF(C66=\"FFF\",0,\"The nature and level of government support measures is considered reasonable in comparison to similar projects in the country or regionally?\")","v":{"$error":"#N/A"}}]
[null,null,{"$f":"CONCATENATE(D67,E67,G67)","v":"FF1"},"F","F","Legal Feasibility Assessment",1,"Is there a framework that provides a basis for charging tariffs and are there clear methodologies for tariff setting and periodic reviews?",null,null,null,{"$f":"'Data Analysis'!C157","v":"User Charges"},{"$f":"'Data Analysis'!C158","v":"Availability Payments"},{"$f":"'Data Analysis'!C159","v":"Hybrid Payments"},null,{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}}]
[null,null,"FF2","F","F","Legal Feasibility Assessment",2,"Is there a framework that provides a basis for establishing the payment mechanism for the contracting agency to make availability-based payments to the PPP project?",null,null,null,{"$f":"C67","v":"FF1"},{"$f":"C68","v":"FF2"},{"$f":"C69","v":"FF3"},null,{"$f":"HLOOKUP(P$67,$L$67:$N$71,2,0)","v":{"$error":"#N/A"}}]
[null,null,"FF3","F","F","Legal Feasibility Assessment",3,"Is there a framework that provides adequate basis for establishing the hybrid revenue mechanism for the PPP project? This could include, a tariff-setting methodology and periodic review mechanism.",null,null,null,{"$f":"C70","v":"FF4"},{"$f":"L69","v":"FF4"},"FF4",null,{"$f":"HLOOKUP(P$67,$L$67:$N$71,3,0)","v":{"$error":"#N/A"}}]
[null,null,"FF4","F","F","Legal Feasibility Assessment",4,"Does the law confer enforceable rights such as, rights of substitution, step-in rights or other applicable remedies that enable the lenders to recover their outstanding loan amounts?",null,null,null,{"$f":"C71","v":"FF5"},"FF5","FF5",null,{"$f":"HLOOKUP(P$67,$L$67:$N$71,4,0)","v":{"$error":"#N/A"}}]
[null,null,"FF5","F","F","Legal Feasibility Assessment",5,"Are there any restrictions on foreign exchange or capital movements that may limit the project’s access to finance?",null,null,null,{"$f":"C72","v":"FF6"},"FF6","FF6",null,{"$f":"HLOOKUP(P$67,$L$67:$N$71,5,0)","v":{"$error":"#N/A"}}]
[null,null,"FF6","F","F","Legal Feasibility Assessment",6,"If applicable, Is there a plan to address legal barriers through appropriate executive action or legislative reforms?"]
[null,null,"FF7","F","F","Legal Feasibility Assessment",7,"Will the PPP arrangement follow the principles set out in successful PPP projects in the past and/or follow international good practices for dispute resolution, changes in law, force majeure and termination events related to the project? "]
[null,null,"FF8","F","F","Legal Feasibility Assessment",8,"Is there a plan proposed to identify and manage any unknown or additional legal barriers should they arise?"]
[null,null,"FF9","F","F","Legal Feasibility Assessment",9]
["III","RISK ASSESSMENT",{"$f":"CONCATENATE(D76,E76,G76)","v":"RAA1"},"RA","A","Risk of delay in land acquisition",1,"If the public sector needs to acquire land, has it identified suitable parcel(s)?",null,"Risk of Land Acquisition",null,null,null,null,null,null,null,"Financing Risk",null,null,null,null,null,null,null,"Design and Construction Risk",null,null,null,null,null,null,null,"Operations and Maintenance Risk",null,null,null,null,null,null,null,"Market or Demand Risk",null,null,null,null,null,null,null,"Environmental and Social Risk",null,null,null,null,null,null,null,"Value for money assessment - Qualitative",null,null,null,null,null,null,null,"Value for money assessment - Quantitative",null,null,null,null,null,null,null,"Market Appetite"]
[null,null,"RAA2","RA","A","Risk of delay in land acquisition",{"$f":"G76+1","v":2},"Has the government prepared or committed to prepare a fully-budgeted land acquisition plan?",null,{"$f":"'Data Analysis'!C176","v":"Private Sector"},{"$f":"'Data Analysis'!C175","v":"Public Sector"},{"$f":"'Data Analysis'!C177","v":"N/A"},null,{"$f":"'0.Basic Project Data'!$H$38","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!$H$15","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!$H$15","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!$H$15","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!$H$24","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!$H$24","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!$H$15","v":{"$error":"#N/A"}},{"$f":"'0.Basic Project Data'!$H$24","v":{"$error":"#N/A"}},null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!$H$15","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"'0.Basic Project Data'!$H$15","v":{"$error":"#N/A"}}]
[null,null,"RAA3","RA","A","Risk of delay in land acquisition",3,"Will the PPP agreement have provision of 100% unencumbered land as a condition precedent? ",null,{"$f":"C78","v":"RAA3"},{"$f":"C76","v":"RAA1"},{"$f":"$C$149","v":"FFF"},null,"Questions to display",null,null,null,{"$f":"'Data Analysis'!$C$163","v":"Construction"},{"$f":"'Data Analysis'!$C$164","v":"Operations and Maintenance"},{"$f":"'Data Analysis'!$C$162","v":"Construction, Operations and Maintenance"},null,"Questions to display",null,null,null,{"$f":"'Data Analysis'!$C$163","v":"Construction"},{"$f":"'Data Analysis'!$C$164","v":"Operations and Maintenance"},{"$f":"'Data Analysis'!$C$162","v":"Construction, Operations and Maintenance"},null,"Questions to display",null,null,null,{"$f":"'Data Analysis'!$C$163","v":"Construction"},{"$f":"'Data Analysis'!$C$164","v":"Operations and Maintenance"},{"$f":"'Data Analysis'!$C$162","v":"Construction, Operations and Maintenance"},null,"Questions to display",null,null,null,{"$f":"'Data Analysis'!$C$157","v":"User Charges"},{"$f":"'Data Analysis'!$C$158","v":"Availability Payments"},{"$f":"'Data Analysis'!$C$159","v":"Hybrid Payments"},null,"Questions to display",null,null,null,{"$f":"'Data Analysis'!$C$157","v":"User Charges"},{"$f":"'Data Analysis'!$C$158","v":"Availability Payments"},{"$f":"'Data Analysis'!$C$159","v":"Hybrid Payments"},null,"Questions to display",null,null,null,{"$f":"'Data Analysis'!$C$163","v":"Construction"},{"$f":"'Data Analysis'!$C$164","v":"Operations and Maintenance"},{"$f":"'Data Analysis'!$C$162","v":"Construction, Operations and Maintenance"},null,"Questions to display",null,null,null,{"$f":"'Data Analysis'!$C$163","v":"Construction"},{"$f":"'Data Analysis'!$C$164","v":"Operations and Maintenance"},{"$f":"'Data Analysis'!$C$162","v":"Construction, Operations and Maintenance"},null,"Questions to display",null,null,null,{"$f":"'Data Analysis'!$C$163","v":"Construction"},{"$f":"'Data Analysis'!$C$164","v":"Operations and Maintenance"},{"$f":"'Data Analysis'!$C$162","v":"Construction, Operations and Maintenance"},null,"Questions to display"]
[null,null,"RAA4","RA","A","Risk of delay in land acquisition",4,"Will land acquisition lead to substantial involuntary resettlement?",null,{"$f":"C79","v":"RAA4"},"RAA2","FFF",null,{"$f":"IF($N$77=$J$77,J78,IF($N$77=$K$77,K78,L78))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C92","v":"RAB1"},{"$f":"$C$149","v":"FFF"},{"$f":"C92","v":"RAB1"},null,{"$f":"IF($V$77=$R$78,R79,IF($V$77=$S$78,S79,T79))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C96","v":"RAC1"},{"$f":"$C$149","v":"FFF"},{"$f":"C96","v":"RAC1"},null,{"$f":"IF($AD$77=$Z$78,Z79,IF($AD$77=$AA$78,AA79,AB79))","v":{"$error":"#N/A"}},null,null,null,{"$f":"$C$149","v":"FFF"},{"$f":"C102","v":"RAD1"},{"$f":"C102","v":"RAD1"},null,{"$f":"IF($AL$77=$AH$78,AH79,IF($AL$77=$AI$78,AI79,AJ79))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C105","v":"RAE1"},{"$f":"C111","v":"RAF1"},{"$f":"C116","v":"RAG2"},null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP79,IF($AT$77=$AQ$78,AQ79,AR79)))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C131","v":"RAI1"},{"$f":"C131","v":"RAI1"},{"$f":"C131","v":"RAI1"},null,{"$f":"IF(AND('Data Analysis'!F312=1,'Data Analysis'!F321=1),Questions!C149,IF($BB$77=$AX$78,AX79,IF($BB$77=$AY$78,AY79,AZ79)))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C136","v":"PAA1"},{"$f":"C136","v":"PAA1"},{"$f":"C136","v":"PAA1"},null,{"$f":"IF(OR($BJ$77=$BF$78,$BJ$77=$BG$78,$BJ$77=$BH$78),BF79)","v":{"$error":"#N/A"}},null,null,null,{"$f":"C141","v":"PAB1"},{"$f":"C141","v":"PAB1"},{"$f":"C141","v":"PAB1"},null,{"$f":"IF(OR($BR$77=$BN$78,$BR$77=$BO$78,$BR$77=$BP$78),BN79,$C$149)","v":{"$error":"#N/A"}},null,null,null,{"$f":"C144","v":"PAC1"},{"$f":"C144","v":"PAC1"},{"$f":"C144","v":"PAC1"},null,{"$f":"IF(OR($BZ$77=$BV$78,$BZ$77=$BW$78,$BZ$77=$BX$78),BV79,$C$149)","v":{"$error":"#N/A"}}]
[null,null,"RAA5","RA","A","Risk of delay in land acquisition",5,"Will the project need to acquire forest or protected land?",null,{"$f":"C80","v":"RAA5"},"RAA3","FFF",null,{"$f":"HLOOKUP(N79,J78:L84,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"C93","v":"RAB2"},{"$f":"$C$149","v":"FFF"},{"$f":"C93","v":"RAB2"},null,{"$f":"IF($V$77=$R$78,R80,IF($V$77=$S$78,S80,T80))","v":{"$error":"#N/A"}},null,null,null,"RAC2","FFF","RAC2",null,{"$error":"#N/A"},null,null,null,{"$f":"$C$149","v":"FFF"},{"$f":"C103","v":"RAD2"},{"$f":"C103","v":"RAD2"},null,{"$f":"IF($AL$77=$AH$78,AH80,IF($AL$77=$AI$78,AI80,AJ80))","v":{"$error":"#N/A"}},null,null,null,"RAE2",{"$f":"C112","v":"RAF2"},"RAG3",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP80,IF($AT$77=$AQ$78,AQ80,AR80)))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C132","v":"RAI2"},{"$f":"C132","v":"RAI2"},{"$f":"C132","v":"RAI2"},null,{"$f":"IF($BB$77=$AX$78,AX80,IF($BB$77=$AY$78,AY80,AZ80))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C137","v":"PAA2"},{"$f":"C137","v":"PAA2"},{"$f":"C137","v":"PAA2"},null,{"$f":"IF(OR($BJ$77=$BF$78,$BJ$77=$BH$78),BF80,IF($BJ$77=$BG$78,BF80))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C142","v":"PAB2"},{"$f":"C142","v":"PAB2"},{"$f":"C142","v":"PAB2"},null,{"$f":"IF(OR($BR$77=$BN$78,$BR$77=$BO$78,$BR$77=$BP$78),BN80,$C$149)","v":{"$error":"#N/A"}},null,null,null,{"$f":"C145","v":"PAC2"},{"$f":"C145","v":"PAC2"},{"$f":"C145","v":"PAC2"},null,{"$f":"IF(OR($BZ$77=$BV$78,$BZ$77=$BW$78,$BZ$77=$BX$78),BV80,$C$149)","v":{"$error":"#N/A"}}]
[null,null,"RAA6","RA","A","Risk of delay in land acquisition",6,"Have there been substantial delays in land acquisition in similar projects in the past?",null,{"$f":"C81","v":"RAA6"},"RAA4","FFF",null,{"$error":"#N/A"},null,null,null,{"$f":"C94","v":"RAB3"},{"$f":"$C$149","v":"FFF"},{"$f":"C94","v":"RAB3"},null,{"$f":"IF($V$77=$R$78,R81,IF($V$77=$S$78,S81,T81))","v":{"$error":"#N/A"}},null,null,null,"RAC3","FFF","RAC3",null,{"$error":"#N/A"},null,null,null,{"$f":"$C$149","v":"FFF"},{"$f":"C104","v":"RAD3"},{"$f":"C104","v":"RAD3"},null,{"$f":"IF($AL$77=$AH$78,AH81,IF($AL$77=$AI$78,AI81,AJ81))","v":{"$error":"#N/A"}},null,null,null,"RAE3",{"$f":"C113","v":"RAF3"},"RAG4",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP81,IF($AT$77=$AQ$78,AQ81,AR81)))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C133","v":"RAI3"},{"$f":"C133","v":"RAI3"},{"$f":"C133","v":"RAI3"},null,{"$f":"IF($BB$77=$AX$78,AX81,IF($BB$77=$AY$78,AY81,AZ81))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C138","v":"PAA3"},{"$f":"C138","v":"PAA3"},{"$f":"C138","v":"PAA3"},null,{"$f":"IF(OR($BJ$77=$BF$78,$BJ$77=$BH$78),BF81,IF($BJ$77=$BG$78,BF81))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C143","v":"PAB3"},{"$f":"C143","v":"PAB3"},{"$f":"C143","v":"PAB3"},null,{"$f":"IF(OR($BR$77=$BN$78,$BR$77=$BO$78,$BR$77=$BP$78),BN81,$C$149)","v":{"$error":"#N/A"}},null,null,null,{"$f":"C146","v":"PAC3"},{"$f":"C146","v":"PAC3"},{"$f":"C146","v":"PAC3"},null,{"$f":"IF(OR($BZ$77=$BV$78,$BZ$77=$BW$78,$BZ$77=$BX$78),BV81,$C$149)","v":{"$error":"#N/A"}}]
[null,null,"RAA7","RA","A","Risk of delay in land acquisition",7,"Are there any other issues that could delay land acquisition?",null,{"$f":"C82","v":"RAA7"},"RAA5","FFF",null,{"$error":"#N/A"},null,null,null,{"$f":"C95","v":"RAB4"},{"$f":"$C$149","v":"FFF"},{"$f":"C95","v":"RAB4"},null,{"$f":"IF($V$77=$R$78,R82,IF($V$77=$S$78,S82,T82))","v":{"$error":"#N/A"}},null,null,null,"RAC4","FFF","RAC4",null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,"RAE4",{"$f":"C114","v":"RAF4"},"RAG5",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP82,IF($AT$77=$AQ$78,AQ82,AR82)))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C134","v":"RAI4"},{"$f":"C134","v":"RAI4"},{"$f":"C134","v":"RAI4"},null,{"$f":"IF($BB$77=$AX$78,AX82,IF($BB$77=$AY$78,AY82,AZ82))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C139","v":"PAA4"},{"$f":"C139","v":"PAA4"},{"$f":"C139","v":"PAA4"},null,{"$f":"IF(AND(OR($BJ$77=$BF$78,$BJ$77=$BG$78,$BJ$77=$BH$78),$BJ$77='Data Analysis'!$C$158),$C$149,IF(OR($BJ$77=$BF$78,$BJ$77=$BG$78,$BJ$77=$BH$78),BF82,$C$149))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C147","v":"PAC4"},{"$f":"C147","v":"PAC4"},{"$f":"C147","v":"PAC4"},null,{"$f":"IF(OR($BZ$77=$BV$78,$BZ$77=$BW$78,$BZ$77=$BX$78),BV82,$C$149)","v":{"$error":"#N/A"}}]
[null,null,"FB4","F","B","Environmental Sustainability: Climate and Resilience",4,"Will the completed project likely be carbon neutral or net carbon negative, in terms of greenhouse gas emissions?",null,{"$f":"$C$149","v":"FFF"},"RAA6","FFF",null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,"RAC5","FFF","RAC5",null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,"RAE5",{"$f":"$C$149","v":"FFF"},"RAG6",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP83,IF($AT$77=$AQ$78,AQ83,AR83)))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C135","v":"RAI5"},{"$f":"C135","v":"RAI5"},{"$f":"C135","v":"RAI5"},null,{"$f":"IF($BB$77=$AX$78,AX83,IF($BB$77=$AY$78,AY83,AZ83))","v":{"$error":"#N/A"}},null,null,null,{"$f":"C140","v":"PAA5"},{"$f":"C140","v":"PAA5"},{"$f":"C140","v":"PAA5"},null,{"$f":"IF(AND(OR($BJ$77=$BF$78,$BJ$77=$BG$78,$BJ$77=$BH$78),$BK$77='Data Analysis'!$C$157),$C$149,IF(OR($BJ$77=$BF$78,$BJ$77=$BG$78,$BJ$77=$BH$78),BF83,$C$149))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"C148","v":"PAC5"},{"$f":"C148","v":"PAC5"},{"$f":"C148","v":"PAC5"},null,{"$f":"IF(OR($BZ$77=$BV$78,$BZ$77=$BW$78,$BZ$77=$BX$78),BV83,$C$149)","v":{"$error":"#N/A"}}]
[null,null,"FB5","F","B","Environmental Sustainability: Climate and Resilience",5,"Will the design and systems of the project be resilient and adaptive to changes in climate conditions or other significant long-term changes in operational or environmental conditions?",null,{"$f":"$C$149","v":"FFF"},"RAA7","FFF",null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,"RAC6","FFF","RAC6",null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,"RAE6","FFF","RAG7",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP84,IF($AT$77=$AQ$78,AQ84,AR84)))","v":{"$error":"#N/A"}}]
[null,null,"FB6","F","B","Environmental Sustainability: Climate and Resilience",6,"Will the project design suitably address the impact of potential natural or human-induced hazards in the region?",null,"Operations and Maintenance ","Construction",null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$149","v":"FFF"},"FFF","RAG8",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP85,IF($AT$77=$AQ$78,AQ85,AR85)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"C102","v":"RAD1"},{"$f":"C96","v":"RAC1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$149","v":"FFF"},"FFF","RAG9",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP86,IF($AT$77=$AQ$78,AQ86,AR86)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"C103","v":"RAD2"},"RAC2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$149","v":"FFF"},"FFF","RAG10",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP87,IF($AT$77=$AQ$78,AQ87,AR87)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"C104","v":"RAD3"},"RAC3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$149","v":"FFF"},"FFF","RAG11",null,{"$f":"IF('0.Basic Project Data'!H15='Data Analysis'!C163,Questions!$C$149,IF($AT$77=$AP$78,AP88,IF($AT$77=$AQ$78,AQ88,AR88)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"$C$149","v":"FFF"},"RAC4"]
[null,null,null,null,null,null,null,null,null,"FFF","RAC5"]
[null,null,null,null,null,null,null,null,null,"FFF","RAC6"]
[null,null,{"$f":"CONCATENATE(D92,E92,G92)","v":"RAB1"},"RA","B","Financing Risk",1,"Have similar PPP projects achieved financial close in the country or region?",null,"FFF","RAD1"]
[null,null,"RAB2","RA","B","Financing Risk",{"$f":"G92+1","v":2},"Are there financiers who will express or have expressed interest in the PPP?",null,"FFF","RAD2"]
[null,null,"RAB3","RA","B","Financing Risk",{"$f":"G93+1","v":3},"Will financial close be a condition precedent to the effectiveness of the PPP agreement? ",null,"FFF","RAD3"]
[null,null,"RAB4","RA","B","Financing Risk",{"$f":"G94+1","v":4}," Can it be reasonably expected that financial close will not be delayed to affect materially the conditions of effectiveness of the PPP agreement?"]
[null,null,"RAC1","RA","C","Design and Construction Risk ",1,"Is the project likely to be based on technology that has been proven commercially in similar environments previously?",null,{"$f":"'0.Basic Project Data'!H15","v":{"$error":"#N/A"}}]
[null,null,"RAC2","RA","C","Design and Construction Risk ",{"$f":"G96+1","v":2},"Is the proposed site accessible with any potential challenges during construction being manageable?",null,"Questions to display"]
[null,null,"RAC3","RA","C","Design and Construction Risk ",{"$f":"G97+1","v":3},"Will the project be able to source the required skills in relation to the project's construction and  operations and maintenance (O&M) (as applicable)?",null,{"$f":"IF(J96=J85,J86,K86)","v":{"$error":"#N/A"}}]
[null,null,"RAC4","RA","C","Design and Construction Risk ",{"$f":"G98+1","v":4},"Does the project scope allow the private sector to manage efficiently the design, construction, and commissioning risks?",null,{"$f":"HLOOKUP(J98,J86:K94,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,"RAC5","RA","C","Design and Construction Risk ",{"$f":"G99+1","v":5},"Will there be a strong system to manage contractor/subcontractor performance and construction-related challenges?",null,{"$error":"#N/A"}]
[null,null,"RAC6","RA","C","Design and Construction Risk ",{"$f":"G100+1","v":6},"Will there be independent reviews of designs, monitoring of construction progress and oversight during testing and commissioning phases?",null,{"$error":"#N/A"}]
[null,null,"RAD1","RA","D","Operations and Maintenance Risk ",1,"Does the project scope clearly include a well-defined, measurable, and verifiable O&M component? ",null,{"$error":"#N/A"}]
[null,null,"RAD2","RA","D","Operations and Maintenance Risk ",{"$f":"G102+1","v":2},"Will there be a strong system of safeguards, incentives and liabilities to manage contractor/sub-contractor/ equipment  supplier performance during O&M?",null,{"$error":"#N/A"}]
[null,null,"RAD3","RA","D","Operations and Maintenance Risk ",{"$f":"G103+1","v":3},"Will the project be able to source the required skills locally or from overseas, in relation to the project's construction and O&M (as applicable)?",null,{"$error":"#N/A"}]
[null,null,"RAE1","RA","E","Market or Demand Risk in User Charge PPPs",1,"Will the PPP have a ready baseline of demand or offtake that has been well established through historical data, firm off-take commitments, or exclusivity of service area? ",null,{"$error":"#N/A"}]
[null,null,"RAE2","RA","E","Market or Demand Risk in User Charge PPPs",{"$f":"G105+1","v":2},"Are there precedents of similar projects in the country or region, where the actual usage or offtake from the project facility in the initial years has been atleast 85% of the originally projected usage or off-take?",null,{"$error":"#N/A"}]
[null,null,"RAE3","RA","E","Market or Demand Risk in User Charge PPPs",{"$f":"G106+1","v":3},"Are there competing projects in the defined market that could impact the ramping up of demand for this PPP project?"]
[null,null,"RAE4","RA","E","Market or Demand Risk in User Charge PPPs",{"$f":"G107+1","v":4},"Is there an indication that user charges will be affordable to users? Such as through an assessment of the ability and willingness to pay of the users or benchmarking with similar projects.",null,"Market and Demand Risk"]
[null,null,"RAE5","RA","E","Market or Demand Risk in User Charge PPPs",{"$f":"G108+1","v":5},"In case of delays in ramping up of demand, will the private sector have some flexibility in repricing tariffs to manage and off-set demand shortfalls in any given year, or would the government provide some level of cash deficiency support or assurances?",null,"User charges","Availability Payments","Hybrid Payments"]
[null,null,"RAE6","RA","E","Market or Demand Risk in User Charge PPPs",{"$f":"G109+1","v":6},"Is there a transparent and well-defined process for setting user charges and managing their increase? ",null,{"$f":"C105","v":"RAE1"},{"$f":"C111","v":"RAF1"},{"$f":"C115","v":"RAG1"}]
[null,null,"RAF1","RA","F","Payment Risk under Availability Payment PPPs",1,"Does the government counter party have high credit worthiness? Such as may be reflected through its financial position or outstanding credit ratings issued by independent credit rating agencies.",null,"RAE2",{"$f":"C112","v":"RAF2"},"RAG2"]
[null,null,"RAF2","RA","F","Payment Risk under Availability Payment PPPs",{"$f":"G111+1","v":2},"Are the payments secured through budgetary arrangements and/or backed by dedicated funds?",null,"RAE3",{"$f":"C113","v":"RAF3"},"RAG3"]
[null,null,"RAF3","RA","F","Payment Risk under Availability Payment PPPs",{"$f":"G112+1","v":3},"Are guarantees or payment security measures or other cash contingency measures envisaged to support the PPP project in obtaining timely payments in relation to the payment obligations of the contracting authority?",null,"RAE4",{"$f":"C114","v":"RAF4"},"RAG4"]
[null,null,"RAF4","RA","F","Payment Risk under Availability Payment PPPs",{"$f":"G113+1","v":4},"In the event of disputes on payments linked to performance measurements, are there arrangements envisaged to release the undisputed amount or is there a cap on the maximum amount that can be retained by the offtaker pending the dispute?",null,"RAE5",{"$f":"$C$149","v":"FFF"},"RAG5"]
[null,null,"RAG1","RA","G","Market and Payment Risk under Hybrid PPPs",1,"What is the average ratio of annual availability payments/ annual total payments for the PPP project?",null,"RAE6","FFF","RAG6"]
[null,null,"RAG2","RA","G","Market and Payment Risk under Hybrid PPPs",{"$f":"G115+1","v":2},"Does the government counter party have high credit worthiness? Such as may be reflected through its financial position or outstanding credit ratings issued by independent credit rating agencies.",null,{"$f":"$C$149","v":"FFF"},"FFF","RAG7"]
[null,null,"RAG3","RA","G","Market and Payment Risk under Hybrid PPPs",3,"Are payments secured through budgetary arrangements and/or backed by dedicated funds or funding sources?",null,{"$f":"$C$149","v":"FFF"},"FFF","RAG8"]
[null,null,"RAG4","RA","G","Market and Payment Risk under Hybrid PPPs",4,"Are guarantees, payment security measures or other cash contingency measures envisaged to support the PPP project in obtaining timely payments in relation to the payment obligations of the contracting authority?",null,{"$f":"$C$149","v":"FFF"},"FFF","RAG9"]
[null,null,"RAG5","RA","G","Market and Payment Risk under Hybrid PPPs",5,"In the event of disputes on payments linked to performance measurements, are there arrangements envisaged to release the undisputed amount or is there a cap on the maximum amount that can be retained by the offtaker pending the dispute?",null,{"$f":"$C$149","v":"FFF"},"FFF","RAG10"]
[null,null,"RAG6","RA","G","Market and Payment Risk under Hybrid PPPs",6,"Will the PPP have a ready baseline of demand or offtake that has been well established through historical data, firm off-take commitments or exclusivity of service area? "]
[null,null,"RAG7","RA","G","Market and Payment Risk under Hybrid PPPs",7,"Are there any precedents of similar projects in the country or region where the variance between actual and projected traffic in the initial years has been below 15%?"]
[null,null,"RAG8","RA","G","Market and Payment Risk under Hybrid PPPs",8,"Are there competing projects in the defined market that could impact the ramping up of demand for this PPP project?",null,{"$f":"'0.Basic Project Data'!H24","v":{"$error":"#N/A"}}]
[null,null,"RAG9","RA","G","Market and Payment Risk under Hybrid PPPs",9,"Is there an indication that user charges will be affordable to users? Such as through an assessment of the ability and willingness to pay of the users or benchmarking with similar projects."]
[null,null,"RAG10","RA","G","Market and Payment Risk under Hybrid PPPs",10,"In case of delays in ramping up of demand, will the private sector have some flexibility in repricing tariffs to manage and offset demand shortfalls in any given year, or would the government provide some level of cash deficiency support or assurances?",null,"Questions to be displayed"]
[null,null,"RAG11","RA","G","Market and Payment Risk under Hybrid PPPs",11,"Is there a transparent and well-defined process for setting user charges and managing their increase? ",null,{"$f":"IF($J$122=J109,J110,IF(J122=K109,K110,L110))","v":{"$error":"#N/A"}}]
[null,null,"RAH1","RA","H","Foreign Risk",1,"Will the project be exposed to foreign exchange risk?",null,{"$f":"HLOOKUP(J125,J110:L119,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,"RAH2","RA","H","Foreign Risk",2,"What has been the five-year average national currency depreciation vis-à-vis a benchmark currency?",null,{"$error":"#N/A"}]
[null,null,"RAH3","RA","H","Foreign Risk",3,"Will the project be able to manage the foreign exchange risk by obtaining an adequate hedging cover? For example, through forward exchange contracts, options, or similar arrangements.",null,{"$error":"#N/A"}]
[null,null,"RAH4","RA","H","Foreign Risk",4,"Have all the costs related to foreign exchange risk been factored into the financial assessment?",null,{"$error":"#N/A"}]
[null,null,"RAH5","RA","H","Foreign Risk",5,"Are there any other factors or concerns related to foreign exchange risk that could severly impact the project's financial viability or ability to raise financing?",null,{"$error":"#N/A"}]
[null,null,{"$f":"CONCATENATE(D131,E131,G131)","v":"RAI1"},"RA","I","Environmental and Social Risk ",1,"Is there a credible environmental and social impact analysis of the PPP?",null,{"$error":"#N/A"}]
[null,null,"RAI2","RA","I","Environmental and Social Risk ",{"$f":"G131+1","v":2},"Are the costs of mitigating the environmental and social impacts of the project considered in the PPP?",null,{"$error":"#N/A"}]
[null,null,"RAI3","RA","I","Environmental and Social Risk ",{"$f":"G132+1","v":3},"Can the private sector manage the environmental and social impact mitigation measures envisaged in its scope?",null,{"$error":"#N/A"}]
[null,null,"RAI4","RA","I","Environmental and Social Risk ",{"$f":"G133+1","v":4},"Will the private sector take on environmental and social risks applicable after the contract signing date and not prior period liabilities?",null,{"$error":"#N/A"}]
[null,null,"RAI5","RA","I","Environmental and Social Risk ",{"$f":"G134+1","v":5},"Will there be contractual measures to ensure that the project financials are reset in the event of delays in executing mitigation for reasons beyond the control of the project company? "]
["IV","PPP ABILITY","PAA1","PA","A","Qualitative assessment of Value for Money",1,"Do the project size and contract duration have the potential to maximize private sector efficiency?"]
[null,null,"PAA2","PA","A","Qualitative assessment of Value for Money",{"$f":"G136+1","v":2},"Does the PPP adequately integrate responsibility for design, build and finance with O&M risks under one party that enables the private sector to derive efficiency gains from better management (than what the public sector could have achieved) of the whole-of-life-cycle costs of the project?"]
[null,null,"PAA3","PA","A","Qualitative assessment of Value for Money",{"$f":"G137+1","v":3},"Is there potential for the private sector to operate and manage the project more efficiently than the public sector to decrease the project’s whole-of-life-costs? "]
[null,null,"PAA4","PA","A","Qualitative assessment of Value for Money",{"$f":"G138+1","v":4},"Is there potential for a private operator to generate higher revenues than the public sector would have through better utilization of the project assets?"]
[null,null,"PAA5","PA","A","Qualitative assessment of Value for Money",{"$f":"G139+1","v":5},"Are payments to the private sector linked to performance and based on easily measurable and quantifiable outputs? "]
[null,null,"PAB1","PA","B","Quantitative assessment of Value for Money",1,"Are the modeling assumptions backed by historical or empirical data?"]
[null,null,"PAB2","PA","B","Qualitative assessment of Value for Money",{"$f":"G141+1","v":2},"Is the value for money (VFM) for the project greater than the threshold VFM requirement?"]
[null,null,"PAB3","PA","B","Qualitative assessment of Value for Money",{"$f":"G142+1","v":3},"Will the VFM for the project remain greater than the threshold rate in the stress (or low) case scenario?"]
[null,null,{"$f":"CONCATENATE(D144,E144,G144)","v":"PAC1"},"PA","C","Market appetite",1,"Is there a favorable response expected from the private sector towards the project? For example, as gauged by the contracting agency through preliminary market consultations or similar investor interactions."]
[null,null,{"$f":"CONCATENATE(D145,E145,G145)","v":"PAC2"},"PA","C","Market appetite",{"$f":"G144+1","v":2},"Have similar PPP projects been successfully implemented in the past in the country or region?"]
[null,null,{"$f":"CONCATENATE(D146,E146,G146)","v":"PAC3"},"PA","C","Market appetite",3,"Will debt financing be available for the project with a relatively long tenure (more than 7 years) and at a reasonable cost?"]
[null,null,{"$f":"CONCATENATE(D147,E147,G147)","v":"PAC4"},"PA","C","Market appetite",4,"Is the project eligible for government funding support?"]
[null,null,{"$f":"CONCATENATE(D148,E148,G148)","v":"PAC5"},"PA","C","Market appetite",5,"Is the project eligible for funding/ guarantees from  multilateral/donor agencies?"]
[null,null,"FFF",null,null,"Blank Question",null,0]
["V","FISCAL AF.",{"$f":"CONCATENATE(D150,E150,G150)","v":"FAA1"},"FA","A","Extent and Nature of Government Fiscal Support",1,"Is there a clear rationale for government support that is consistent with applicable laws and government support policies?"]
[null,null,"FAA2","FA","A","Extent and Nature of Government Fiscal Support",2,"Is there an assessment of various options to minimize the requirement of government support? Such as options for additional sources of revenue, tariff adjustments, optimizing project scope, and/or adjusting the contract period?"]
[null,null,"FAA3","FA","A","Extent and Nature of Government Fiscal Support",3,"Has the level of government support been benchmarked to comparable projects, at the national level or regional level? "]
[null,null,"FAA4","FA","A","Extent and Nature of Government Fiscal Support",4,"Will there be competitive pressure in market determination of government support?"]
[null,null,"FAB1","FA","B","Quantifiation of Fiscal Support",1,"In case of direct fiscal commitments, are the expected annual payments within budgetary ceilings?"]
[null,null,"FAB2","FA","B","Quantifiation of Fiscal Support",2,"If a non-termination event defined by the PPP contract (or a guarantee arrangement) occurs, are the maximum expected annual payouts triggered by this event within acceptable budgetary limits for the government?"]
[null,null,"FAB3","FA","B","Quantifiation of Fiscal Support",3,"Will the impacts of direct and contingent liabilities of the project be within an acceptable level for the government?"]
[null,null,"FAB4","FA","B","Quantifiation of Fiscal Support",4,"Is there a clear strategy to mitigate fiscal risks emerging from the PPP contract ? "]
["VI","INST. ABILITY",{"$f":"CONCATENATE(D158,E158,G158)","v":"IAA1"},"IA","A","Project Preparation Capability of the Contracting Agency",1,"Is there a PPP focal point within the contracting agency?"]
[null,null,"IAA2","IA","A","Project Preparation Capability of the Contracting Agency",2,"Does the contracting agency have the capacity to manage the PPP project preparation and procurement processes?"]
[null,null,"IAA3","IA","A","Project Preparation Capability of the Contracting Agency",3,"Does the contracting agency or its key personnel have previous experience with PPPs?"]
[null,null,"IAA4","IA","A","Project Preparation Capability of the Contracting Agency",4,"Will the contracting agency have access to transaction advisors and/or consultants for project preparation and procurement?"]
[null,null,"IAB1","IA","B","Preparedness of the Contracting Agency for the Project",1,"Does the proposal have a project plan  for the next stages of the project with identified deadlines and responsibilities allocated?"]
[null,null,"IAB2","IA","B","Preparedness of the Contracting Agency for the Project",2,"Has the contracting agency budgeted funds, or does it have access to funds, to complete project preparation? This includes the costs of preparing required studies, securing land, resettlement costs, and environmental and social impact cost mitigation."]
[null,null,"IAB3","IA","B","Preparedness of the Contracting Agency for the Project",3,"Does the project plan incorporate a strategic communications plan to engage with internal and external stakeholders of the project during the next stages of the project?"]
[null,null,"IAB4","IA","B","Preparedness of the Contracting Agency for the Project",4,"Is the contracting agency aware of the requirements for licenses, approvals and permits in case the project covers multiple jurisdictions?"]
[null,null,"IAB5","IA","B","Preparedness of the Contracting Agency for the Project",5,"Are there any constraints that could delay the project from getting to the market?"]
[null,null,"IAC1","IA","C","Project Execution Capability of the Contracting Agency",1,"Does the contracting agency have adequate project management capability as evidenced from successful experience of implementing publicly funded projects in the sector?"]
[null,null,"IAC2","IA","C","Project Execution Capability of the Contracting Agency",2,"Has the contracting agency been effective in managing key contractual risks and monitoring the performance of PPP projects during their operations phase?"]
[null,null,"IAC3","IA","C","Project Execution Capability of the Contracting Agency",3,"Will the PPP project have independent engineers or consultants to oversee the project's construction? "]
[null,null,"IAC4","IA","C","Project Execution Capability of the Contracting Agency",4,"Will the contracting agency hire independent consultants or advisors to periodically assess project performance during the operations phase?"]
[null,null,"IAC5","IA","C","Project Execution Capability of the Contracting Agency",5,"Will the contracting agency insist on project-level disclosure to the public from time to time on the project's performance and meeting contractual obligations?"]
["Input Sheet",null,null,null,null,null,null,"Is the project IRR (post-tax) greater than the threshold rate?"]
[null,null,null,null,null,null,null,"Will the project IRR (post-tax) remain greater than the threshold rate in the stress (or low) case scenario?"]
[null,null,null,null,null,null,null,"Is the project's minimum DSCR greater than the threshold ratio for the duration of loan?"]
[null,null,null,null,null,null,null,"Will the project's minimum DSCR remain greater than the threshold ratio for the duration of the loan, in the stress (or low) case scenario?"]
[null,null,null,null,null,null,null,"Is the economic IRR greater than the threshold ERR for the project?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Comments"]